
Bharti
BHARTIARTL.NSBharti Airtel Price (BHARTIARTL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,833,593,750
(1.8353)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 81,123,035,000 | 116,640,853,000 | 184,202,022,000 | 270,122,416,000 | 373,520,810,000 | 418,294,616,000 | 594,672,000,000 | 714,508,000,000 | 803,112,000,000 | 857,461,000,000 | 920,394,000,000 | 1,009,373,000,000 | 954,683,000,000 | 836,879,000,000 | 807,802,000,000 | 875,390,000,000 | 1,006,158,000,000 | 1,165,469,000,000 | 1,391,448,000,000 | 1,499,824,000,000 |
Net Income | 12,236,598,000 | 20,546,031,000 | 41,103,394,000 | 64,954,054,000 | 80,441,820,000 | 93,615,183,000 | 58,992,000,000 | 42,581,000,000 | 22,757,000,000 | 27,727,000,000 | 51,835,000,000 | 44,566,000,000 | 37,998,000,000 | 10,990,000,000 | 4,095,000,000 | -321,832,000,000 | -150,835,000,000 | 42,549,000,000 | 83,459,000,000 | 74,670,000,000 |
FCF USD | 7,363,367,000 | -6,644,090,000 | -1,505,348,000 | 22,893,724,000 | -31,473,958,000 | 29,487,228,000 | -89,364,000,000 | 73,894,000,000 | 95,875,000,000 | 83,307,000,000 | 63,637,000,000 | 16,504,000,000 | -96,198,000,000 | 35,530,000,000 | -96,895,000,000 | -25,881,000,000 | 209,474,000,000 | 101,685,000,000 | 265,062,000,000 | 388,467,000,000 |
OCF USD | 35,097,843,000 | 48,699,318,000 | 84,663,635,000 | 123,244,045,000 | 137,115,633,000 | 154,564,515,000 | 188,513,000,000 | 225,251,000,000 | 234,830,000,000 | 262,326,000,000 | 276,018,000,000 | 302,184,000,000 | 292,309,000,000 | 298,538,000,000 | 197,880,000,000 | 181,287,000,000 | 482,050,000,000 | 550,166,000,000 | 653,246,000,000 | 788,982,000,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.10 | 0.89 | 1.38 | 0.96 | 0.70 | 6.93 | 7.63 | 11.62 | 6.99 | 5.53 | 8.37 | 11.50 | 26.44 | -50.38 | -2.71 | -43.51 | 11.42 | 12.22 | 24.76 |
D/E | 0.94 | 0.65 | 0.46 | 0.46 | 0.46 | 0.26 | 1.26 | 1.36 | 1.45 | 1.27 | 1.07 | 2.40 | 1.59 | 1.60 | 1.76 | 1.92 | 2.76 | 2.55 | 2.91 | 2.63 |
CA/CL | 0.70 | 0.43 | 0.43 | 0.44 | 0.64 | 0.70 | 0.30 | 0.30 | 0.45 | 0.39 | 0.42 | 0.35 | 0.32 | 0.43 | 0.35 | 0.58 | 0.49 | 0.46 | 0.47 | 0.42 |
TA/TL | 1.56 | 1.62 | 1.73 | 1.85 | 1.95 | 2.57 | 1.54 | 1.51 | 1.48 | 1.54 | 1.52 | 1.31 | 1.47 | 1.45 | 1.45 | 1.39 | 1.31 | 1.34 | 1.31 | 1.31 |
Total Debt | 50,006,002,000 | 47,728,348,000 | 52,858,889,000 | 99,611,921,000 | 135,171,469,000 | 102,881,420,000 | 616,708,000,000 | 690,232,000,000 | 729,608,000,000 | 758,958,000,000 | 663,672,000,000 | 1,016,354,000,000 | 1,074,281,000,000 | 1,113,335,000,000 | 1,254,283,000,000 | 1,482,281,000,000 | 1,627,852,000,000 | 1,696,779,000,000 | 2,260,203,000,000 | 2,155,923,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 12.45% | 15.47% | 23.43% | 21.21% | 19.37% | 14.02% | 7.52% | 5.30% | 3.13% | 2.93% | 4.61% | 4.85% | 4.10% | 2.89% | -3.03% | 2.37% | 10.27% | 5.93% | 7.47% | 8.00% |
ROE | 23.00% | 27.91% | 35.78% | 29.90% | 27.62% | 23.47% | 12.10% | 8.41% | 4.52% | 4.64% | 8.37% | 10.54% | 5.63% | 1.58% | 0.57% | -41.72% | -25.59% | 6.39% | 10.76% | 9.10% |
ROA | 0.00% | 12.01% | 16.91% | 14.70% | 13.76% | 15.58% | 5.24% | 4.15% | 2.98% | 4.29% | 5.47% | 5.08% | 3.32% | 1.30% | -0.63% | -11.88% | -0.90% | 3.43% | 3.71% | 1.68% |
NM % | 15.08% | 17.61% | 22.31% | 24.05% | 21.54% | 22.38% | 9.92% | 5.96% | 2.83% | 3.23% | 5.63% | 4.42% | 3.98% | 1.31% | 0.51% | -36.76% | -14.99% | 3.65% | 6.00% | 4.98% |
FCF / R% | 0.00% | -5.70% | -0.82% | 8.48% | -8.43% | 7.05% | -15.03% | 10.34% | 11.94% | 9.72% | 6.91% | 1.64% | -10.08% | 4.25% | -11.99% | -2.96% | 20.82% | 8.72% | 19.05% | 25.90% |
FCF / NI% | 46.51% | -28.33% | -3.22% | 32.83% | -36.64% | 27.06% | -116.39% | 113.36% | 192.44% | 105.93% | 59.40% | 15.47% | -124.56% | 108.75% | 559.50% | 6.04% | -671.74% | 81.46% | 160.05% | 520.25% |
Operating Margin (OM) | 0.00 | 0.13 | 0.30 | 0.00 | 0.52 | 0.67 | 0.60 | 0.55 | 0.52 | 0.51 | 0.51 | 0.29 | 0.51 | 0.57 | 0.56 | 0.13 | -0.04 | 0.00 | 0.05 | 0.08 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 2.17 | 3.64 | 7.29 | 11.52 | 14.26 | 16.60 | 10.46 | 7.55 | 4.03 | 4.92 | 9.19 | 7.90 | 6.74 | 1.95 | 0.73 | -57.06 | -26.74 | 7.54 | 14.80 | 13.09 |
SPS | 14.38 | 20.68 | 32.66 | 47.89 | 66.22 | 74.16 | 105.42 | 126.67 | 142.38 | 152.01 | 163.17 | 178.94 | 169.25 | 148.36 | 143.21 | 155.19 | 178.37 | 206.62 | 246.68 | 262.93 |
OCPS | 6.22 | 8.63 | 15.01 | 21.85 | 24.31 | 27.40 | 33.42 | 39.93 | 41.63 | 46.51 | 48.93 | 53.57 | 51.82 | 52.93 | 35.08 | 32.14 | 85.46 | 97.53 | 115.81 | 138.31 |
FCPS | 1.31 | -1.18 | -0.27 | 4.06 | -5.58 | 5.23 | -15.84 | 13.10 | 17.00 | 14.77 | 11.28 | 2.93 | -17.05 | 6.30 | -17.18 | -4.59 | 37.14 | 18.03 | 46.99 | 68.10 |
BVPS | 9.60 | 13.25 | 20.71 | 38.51 | 53.82 | 75.76 | 91.52 | 94.63 | 96.46 | 113.40 | 118.44 | 88.19 | 131.78 | 138.90 | 150.60 | 181.06 | 144.00 | 162.98 | 188.71 | 185.06 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 2.17 | 3.64 | 7.29 | 11.52 | 14.26 | 16.60 | 10.46 | 7.55 | 4.03 | 4.92 | 9.19 | 7.90 | 6.74 | 1.95 | 0.73 | -57.06 | -26.74 | 7.54 | 14.80 | 13.09 |
CAGR-SPS | 14.38 | 20.68 | 32.66 | 47.89 | 66.22 | 74.16 | 105.42 | 126.67 | 142.38 | 152.01 | 163.17 | 178.94 | 169.25 | 148.36 | 143.21 | 155.19 | 178.37 | 206.62 | 246.68 | 262.93 |
CAGR-OCPS | 6.22 | 8.63 | 15.01 | 21.85 | 24.31 | 27.40 | 33.42 | 39.93 | 41.63 | 46.51 | 48.93 | 53.57 | 51.82 | 52.93 | 35.08 | 32.14 | 85.46 | 97.53 | 115.81 | 138.31 |
CAGR-FCPS | 1.31 | -1.18 | -0.27 | 4.06 | -5.58 | 5.23 | -15.84 | 13.10 | 17.00 | 14.77 | 11.28 | 2.93 | -17.05 | 6.30 | -17.18 | -4.59 | 37.14 | 18.03 | 46.99 | 68.10 |
CAGR-BVPS | 9.60 | 13.25 | 20.71 | 38.51 | 53.82 | 75.76 | 91.52 | 94.63 | 96.46 | 113.40 | 118.44 | 88.19 | 131.78 | 138.90 | 150.60 | 181.06 | 144.00 | 162.98 | 188.71 | 185.06 |