The
BKG.LThe Berkeley Group Holdings plc Price (BKG.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
103,340,872
(6.2243)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
The Berkeley Group Holdings plcCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
31,790,000.00
+0% |
52,922,000.00
+66% |
92,002,000.00
+74% |
139,046,000.00
+51% |
98,098,000.00
-29% |
100,287,000.00
+2% |
126,400,000.00
+26% |
182,002,000.00
+44% |
228,106,000.00
+25% |
283,429,000.00
+24% |
334,251,000.00
+18% |
485,317,000.00
+45% |
599,596,000.00
+24% |
697,325,000.00
+16% |
798,889,000.00
+15% |
833,883,000.00
+4% |
976,771,000.00
+17% |
1,150,840,000.00
+18% |
1,272,443,000.00
+11% |
794,461,000.00
-38% |
917,926,000.00
+16% |
918,410,000.00
+0% |
991,465,000.00
+8% |
702,192,000.00
-29% |
615,303,000.00
-12% |
742,612,000.00
+21% |
1,041,069,000.00
+40% |
1,372,600,000.00
+32% |
1,620,600,000.00
+18% |
2,120,000,000.00
+31% |
2,047,500,000.00
-3% |
2,723,500,000.00
+33% |
2,840,900,000.00
+4% |
2,957,400,000.00
+4% |
1,920,400,000.00
-35% |
2,202,200,000.00
+15% |
2,348,000,000.00
+7% |
2,550,200,000.00
+9% |
2,464,300,000.00
-3% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 525,141,000.00 | 594,583,000.00 | 599,083,000.00 | 700,107,000.00 | 835,770,000.00 | 965,238,000.00 | 565,395,000.00 | 686,166,000.00 | 649,549,000.00 | 687,071,000.00 | 502,391,000.00 | 448,939,000.00 | 533,542,000.00 | 745,773,000.00 | 969,200,000.00 | 1,111,700,000.00 | 1,403,200,000.00 | 1,345,800,000.00 | 1,783,700,000.00 | 1,857,400,000.00 | 2,031,200,000.00 | 1,283,000,000.00 | 1,566,900,000.00 | 1,683,200,000.00 | 1,853,400,000.00 | 1,819,800,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
31,790,000.00
+0% |
52,922,000.00
+66% |
92,002,000.00
+74% |
139,046,000.00
+51% |
98,098,000.00
-29% |
100,287,000.00
+2% |
126,400,000.00
+26% |
182,002,000.00
+44% |
228,106,000.00
+25% |
283,429,000.00
+24% |
334,251,000.00
+18% |
485,317,000.00
+45% |
599,596,000.00
+24% |
172,184,000.00
-71% |
204,306,000.00
+19% |
234,800,000.00
+15% |
276,664,000.00
+18% |
315,070,000.00
+14% |
307,205,000.00
-2% |
229,066,000.00
-25% |
231,760,000.00
+1% |
268,861,000.00
+16% |
304,394,000.00
+13% |
199,801,000.00
-34% |
166,364,000.00
-17% |
209,070,000.00
+26% |
295,296,000.00
+41% |
403,400,000.00
+37% |
508,900,000.00
+26% |
716,800,000.00
+41% |
701,700,000.00
-2% |
939,800,000.00
+34% |
983,500,000.00
+5% |
926,200,000.00
-6% |
637,400,000.00
-31% |
635,300,000.00
0% |
664,800,000.00
+5% |
696,800,000.00
+5% |
644,500,000.00
-8% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.25%) | (0.26%) | (0.28%) | (0.28%) | (0.27%) | (0.24%) | (0.29%) | (0.25%) | (0.29%) | (0.31%) | (0.28%) | (0.27%) | (0.28%) | (0.28%) | (0.29%) | (0.31%) | (0.34%) | (0.34%) | (0.35%) | (0.35%) | (0.31%) | (0.33%) | (0.29%) | (0.28%) | (0.27%) | (0.26%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 123,300,000.00 | 134,100,000.00 | 192,700,000.00 | 197,800,000.00 | 183,600,000.00 | 166,500,000.00 | 157,800,000.00 | 167,500,000.00 | 133,000,000.00 | 156,800,000.00 | 174,800,000.00 | 159,600,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 211,000.00 | 297,000.00 | 377,000.00 | 480,000.00 | 435,000.00 | 454,000.00 | 803,000.00 | 959,000.00 | 1,260,000.00 | 1,979,000.00 | 2,209,000.00 | 2,632,000.00 | 3,181,000.00 | 3,338,000.00 | 3,870,000.00 | 3,889,000.00 | 6,522,000.00 | 5,506,000.00 | 3,085,000.00 | 2,168,000.00 | 1,648,000.00 | 2,024,000.00 | 2,833,000.00 | 1,518,000.00 | 960,000.00 | 946,000.00 | 2,052,000.00 | 3,500,000.00 | 2,000,000.00 | 2,699,999.00 | 3,100,000.00 | 2,800,000.00 | 2,700,000.00 | 2,400,000.00 | 4,700,000.00 | 5,900,000.00 | 5,600,000.00 | 5,600,000.00 | 4,800,000.00 | |
| Other Expenses | 31,790,000.00 | 8,565,000.00 | 15,749,000.00 | 22,042,000.00 | 2,581,000.00 | -546,000.00 | 115,388,000.00 | 167,629,000.00 | 10,887,000.00 | 248,167,000.00 | 292,502,000.00 | 4,690,000.00 | 506,802,000.00 | 1,799,000.00 | 1,601,000.00 | 7,958,000.00 | -30,252,000.00 | -22,059,000.00 | -38,890,000.00 | -20,716,000.00 | -23,124,000.00 | -13,596,000.00 | 4,832,000.00 | 1,804,000.00 | 522,000.00 | -4,118,000.00 | 4,384,000.00 | 123,300,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 31,790,000.00 | 52,922,000.00 | 92,002,000.00 | 139,046,000.00 | 95,266,000.00 | 99,527,000.00 | 115,388,000.00 | 167,629,000.00 | 202,786,000.00 | 248,167,000.00 | 292,502,000.00 | 418,204,000.00 | 506,802,000.00 | 69,333,000.00 | 70,774,000.00 | 84,317,000.00 | 88,167,000.00 | 101,040,000.00 | 95,166,000.00 | 77,027,000.00 | 70,999,000.00 | 91,823,000.00 | 98,417,000.00 | 74,971,000.00 | 60,105,000.00 | 73,431,000.00 | 99,552,000.00 | 123,300,000.00 | 125,899,999.00 | 164,399,999.00 | 163,300,000.00 | 119,799,999.00 | 3,799,999.00 | 149,000,000.00 | 167,500,000.00 | 133,000,000.00 | 156,800,000.00 | 174,800,000.00 | 159,600,000.00 | |
| Cost and Exponses | 31,790,000.00 | 52,922,000.00 | 92,002,000.00 | 139,046,000.00 | 95,266,000.00 | 99,527,000.00 | 115,388,000.00 | 167,629,000.00 | 202,786,000.00 | 248,167,000.00 | 292,502,000.00 | 418,204,000.00 | 506,802,000.00 | 594,474,000.00 | 665,357,000.00 | 683,400,000.00 | 788,274,000.00 | 936,810,000.00 | 1,060,404,000.00 | 642,422,000.00 | 757,165,000.00 | 741,372,000.00 | 785,488,000.00 | 577,362,000.00 | 509,044,000.00 | 606,973,000.00 | 845,325,000.00 | 1,092,500,000.00 | 1,237,599,999.00 | 1,567,599,999.00 | 1,509,100,000.00 | 1,903,499,999.00 | 1,861,199,999.00 | 2,180,200,000.00 | 1,450,500,000.00 | 1,699,900,000.00 | 1,840,000,000.00 | 2,028,200,000.00 | 1,979,400,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
4,553,000.00
+0% |
9,272,000.00
+104% |
18,186,000.00
+96% |
25,274,000.00
+39% |
2,832,000.00
-89% |
760,000.00
-73% |
11,243,000.00
+1,379% |
14,663,000.00
+30% |
25,325,000.00
+73% |
35,427,000.00
+40% |
42,042,000.00
+19% |
67,343,000.00
+60% |
93,462,000.00
+39% |
103,561,000.00
+11% |
133,128,000.00
+29% |
157,271,000.00
+18% |
189,450,000.00
+20% |
215,664,000.00
+14% |
212,801,000.00
-1% |
153,379,000.00
-28% |
160,875,000.00
+5% |
177,072,000.00
+10% |
206,018,000.00
+16% |
124,842,000.00
-39% |
106,219,000.00
-15% |
135,650,000.00
+28% |
226,425,000.00
+67% |
280,100,000.00
+24% |
374,800,000.00
+34% |
524,100,000.00
+40% |
503,900,000.00
-4% |
756,200,000.00
+50% |
817,000,000.00
+8% |
768,400,000.00
-6% |
469,900,000.00
-39% |
502,300,000.00
+7% |
508,000,000.00
+1% |
522,000,000.00
+3% |
479,700,000.00
-8% |
|
| Operating Income Ratio | (0.14%) | (0.18%) | (0.20%) | (0.18%) | (0.03%) | (0.01%) | (0.09%) | (0.08%) | (0.11%) | (0.12%) | (0.13%) | (0.14%) | (0.16%) | (0.15%) | (0.17%) | (0.19%) | (0.19%) | (0.19%) | (0.17%) | (0.19%) | (0.18%) | (0.19%) | (0.21%) | (0.18%) | (0.17%) | (0.18%) | (0.22%) | (0.20%) | (0.23%) | (0.25%) | (0.25%) | (0.28%) | (0.29%) | (0.26%) | (0.24%) | (0.23%) | (0.22%) | (0.20%) | (0.19%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 26,000.00 | 190,000.00 | 508,000.00 | 219,000.00 | 731,000.00 | 267,000.00 | 721,000.00 | 802,000.00 | 2,004,000.00 | 944,000.00 | 803,000.00 | 2,108,000.00 | 4,571,000.00 | 1,884,000.00 | 1,872,000.00 | 1,479,000.00 | 952,000.00 | 2,395,000.00 | 4,770,000.00 | 11,292,000.00 | 19,968,000.00 | 10,121,000.00 | 6,480,000.00 | 5,690,000.00 | 9,498,000.00 | 10,056,000.00 | 2,369,000.00 | 1,500,000.00 | 3,000,000.00 | 12,700,000.00 | 7,500,000.00 | 7,600,000.00 | 2,700,000.00 | 2,000,000.00 | 12,400,000.00 | 3,000,000.00 | 2,500,000.00 | 23,100,000.00 | 53,900,000.00 | |
| Interest Expenses | 728,000.00 | 718,000.00 | 489,000.00 | 3,167,000.00 | 3,674,000.00 | 1,144,000.00 | 1,454,000.00 | 443,000.00 | 276,000.00 | 169,000.00 | 526,000.00 | 388,000.00 | 779,000.00 | 900,000.00 | 1,767,000.00 | 13,094,000.00 | 17,780,000.00 | 13,420,000.00 | 4,958,000.00 | 18,058,000.00 | 26,153,000.00 | 3,000,000.00 | 6,035,000.00 | 1,012,000.00 | 2,221,000.00 | 6,214,000.00 | 7,161,000.00 | 4,800,000.00 | 5,100,000.00 | 4,800,000.00 | 3,800,000.00 | 5,400,000.00 | 9,300,000.00 | 12,700,000.00 | 11,700,000.00 | 9,600,000.00 | 15,000,000.00 | 33,700,000.00 | 41,900,000.00 | |
| Total Other Income/Exp... | -728,000.00 | -718,000.00 | -489,000.00 | -3,167,000.00 | -2,628,000.00 | -595,000.00 | 1,375,000.00 | 1,172,000.00 | 14,206,000.00 | 2,194,000.00 | 1,333,000.00 | 7,737,000.00 | 6,858,000.00 | 6,866,000.00 | 10,467,000.00 | 12,501,000.00 | 5,265,000.00 | 4,792,000.00 | 43,236,000.00 | -6,941,000.00 | -7,222,000.00 | 4,214,000.00 | -13,461,000.00 | -4,448,000.00 | 4,343,000.00 | -1,464,000.00 | 19,056,000.00 | -9,400,000.00 | 5,200,000.00 | 15,600,000.00 | 27,000,000.00 | 56,200,000.00 | 160,000,000.00 | 6,800,000.00 | 500,000.00 | -6,600,000.00 | -12,600,000.00 | -14,300,000.00 | 77,600,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 4,764,000.00 | 9,569,000.00 | 18,563,000.00 | 25,754,000.00 | 4,313,000.00 | 1,763,000.00 | 14,875,000.00 | 17,237,000.00 | 41,067,000.00 | 39,769,000.00 | 46,110,000.00 | 78,100,000.00 | 104,280,000.00 | 114,665,000.00 | 149,232,000.00 | 186,755,000.00 | 215,001,000.00 | 234,731,000.00 | 239,059,000.00 | 166,839,000.00 | 182,491,000.00 | 186,276,000.00 | 205,592,000.00 | 123,814,000.00 | 113,185,000.00 | 141,360,000.00 | 221,600,000.00 | 279,000,000.00 | 387,100,000.00 | 524,599,999.00 | 501,300,000.00 | 756,800,000.00 | 826,300,000.00 | 781,500,000.00 | 486,800,000.00 | 511,200,000.00 | 516,000,000.00 | 547,000,000.00 | 591,300,000.00 | |
| EBITDA ratio | (0.15%) | (0.18%) | (0.20%) | (0.19%) | (0.07%) | (0.03%) | (0.12%) | (0.09%) | (0.18%) | (0.14%) | (0.14%) | (0.16%) | (0.17%) | (0.16%) | (0.19%) | (0.22%) | (0.22%) | (0.21%) | (0.19%) | (0.22%) | (0.21%) | (0.21%) | (0.21%) | (0.18%) | (0.18%) | (0.19%) | (0.19%) | (0.20%) | (0.23%) | (0.25%) | (0.25%) | (0.28%) | (0.29%) | (0.26%) | (0.25%) | (0.23%) | (0.22%) | (0.21%) | (0.24%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 3,825,000.00 | 8,554,000.00 | 17,697,000.00 | 22,107,000.00 | 204,000.00 | 165,000.00 | 12,618,000.00 | 15,835,000.00 | 39,531,000.00 | 37,621,000.00 | 43,375,000.00 | 75,080,000.00 | 100,320,000.00 | 110,427,000.00 | 143,595,000.00 | 169,772,000.00 | 196,162,000.00 | 221,181,000.00 | 229,767,000.00 | 155,456,000.00 | 165,101,000.00 | 188,050,000.00 | 194,308,000.00 | 120,382,000.00 | 110,341,000.00 | 136,245,000.00 | 214,821,000.00 | 270,700,000.00 | 380,000,000.00 | 539,700,000.00 | 530,900,000.00 | 812,400,000.00 | 977,000,000.00 | 775,200,000.00 | 470,400,000.00 | 495,700,000.00 | 495,400,000.00 | 507,700,000.00 | 557,300,000.00 | |
| Income Before Tax Ratio | (0.12%) | (0.16%) | (0.19%) | (0.16%) | (0.00%) | (0.00%) | (0.10%) | (0.09%) | (0.17%) | (0.13%) | (0.13%) | (0.15%) | (0.17%) | (0.16%) | (0.18%) | (0.20%) | (0.20%) | (0.19%) | (0.18%) | (0.20%) | (0.18%) | (0.20%) | (0.20%) | (0.17%) | (0.18%) | (0.18%) | (0.21%) | (0.20%) | (0.23%) | (0.25%) | (0.26%) | (0.30%) | (0.34%) | (0.26%) | (0.24%) | (0.23%) | (0.21%) | (0.20%) | (0.23%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1,549,000.00 | 3,031,000.00 | 6,305,000.00 | 7,887,000.00 | 71,000.00 | 56,000.00 | 4,410,000.00 | 5,407,000.00 | 13,751,000.00 | 12,608,000.00 | 14,511,000.00 | 25,410,000.00 | 31,618,000.00 | 33,165,000.00 | 44,292,000.00 | 53,122,000.00 | 59,333,000.00 | 66,497,000.00 | 67,747,000.00 | 41,439,000.00 | 43,736,000.00 | 52,505,000.00 | 56,481,000.00 | 34,255,000.00 | 30,816,000.00 | 41,789,000.00 | 56,674,000.00 | 61,000,000.00 | 87,100,000.00 | 116,200,000.00 | 126,800,000.00 | 167,300,000.00 | 181,500,000.00 | 147,800,000.00 | 93,600,000.00 | 95,400,000.00 | 69,100,000.00 | 138,300,000.00 | 159,700,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 2,276,000.00
+0% |
5,523,000.00
+143% |
11,392,000.00
+106% |
14,220,000.00
+25% |
133,000.00
-99% |
109,000.00
-18% |
8,208,000.00
+7,430% |
10,428,000.00
+27% |
25,780,000.00
+147% |
25,013,000.00
-3% |
28,864,000.00
+15% |
49,670,000.00
+72% |
68,702,000.00
+38% |
77,262,000.00
+12% |
99,303,000.00
+29% |
116,650,000.00
+17% |
136,829,000.00
+17% |
154,684,000.00
+13% |
162,020,000.00
+5% |
138,958,000.00
-14% |
202,147,000.00
+45% |
135,545,000.00
-33% |
137,827,000.00
+2% |
86,127,000.00
-38% |
79,674,000.00
-7% |
95,109,000.00
+19% |
158,513,000.00
+67% |
209,700,000.00
+32% |
292,900,000.00
+40% |
423,500,000.00
+45% |
404,100,000.00
-5% |
645,100,000.00
+60% |
762,100,000.00
+18% |
627,400,000.00
-18% |
410,100,000.00
-35% |
422,700,000.00
+3% |
482,400,000.00
+14% |
465,700,000.00
-3% |
397,600,000.00
-15% |
|
| Net Income Ratio | (0.07%) | (0.10%) | (0.12%) | (0.10%) | (0.00%) | (0.00%) | (0.06%) | (0.06%) | (0.11%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.17%) | (0.22%) | (0.15%) | (0.14%) | (0.12%) | (0.13%) | (0.13%) | (0.15%) | (0.15%) | (0.18%) | (0.20%) | (0.20%) | (0.24%) | (0.27%) | (0.21%) | (0.21%) | (0.19%) | (0.21%) | (0.18%) | (0.16%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.08 | 0.21 | 0.26 | 0.31 | 0.00 | 0.00 | 0.12 | 0.15 | 0.31 | 0.30 | 0.33 | 0.49 | 0.61 | 0.62 | 0.78 | 0.92 | 1.05 | 1.16 | 1.30 | 1.16 | 1.68 | 1.13 | 1.14 | 0.71 | 0.60 | 0.72 | 1.21 | 1.60 | 2.40 | 3.39 | 3.20 | 5.07 | 6.09 | 5.21 | 3.52 | 3.67 | 4.18 | 4.27 | 3.88 | |
| Diluted EPS | 0.08 | 0.21 | 0.26 | 0.31 | 0.00 | 0.00 | 0.12 | 0.15 | 0.31 | 0.30 | 0.33 | 0.49 | 0.60 | 0.61 | 0.78 | 0.91 | 1.05 | 1.15 | 1.30 | 1.15 | 1.67 | 1.12 | 1.14 | 0.66 | 0.59 | 0.70 | 1.13 | 1.40 | 2.04 | 3.00 | 2.91 | 4.89 | 5.96 | 5.09 | 3.40 | 3.60 | 4.11 | 4.23 | 3.85 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 29,232,950.00 | 26,099,468.00 | 43,859,089.00 | 50,211,820.00 | 50,258,931.00 | 46,457,974.00 | 70,099,244.00 | 69,607,210.00 | 82,250,415.00 | 82,818,877.00 | 86,487,115.00 | 100,772,886.00 | 113,414,000.00 | 125,620,000.00 | 126,748,000.00 | 127,403,000.00 | 129,910,000.00 | 133,405,000.00 | 124,261,000.00 | 119,558,000.00 | 120,067,000.00 | 120,336,000.00 | 120,669,000.00 | 131,389,000.00 | 132,824,000.00 | 131,962,000.00 | 140,600,000.00 | 149,400,000.00 | 143,571,463.00 | 135,300,000.00 | 136,600,000.00 | 127,350,653.00 | 125,041,903.00 | 120,424,403.00 | 116,545,703.00 | 115,068,103.00 | 115,500,000.00 | 109,100,000.00 | 102,568,951.00 | |
| Diluted Share Outstanding | 29,232,950.00 | 26,099,468.00 | 43,859,089.00 | 50,211,820.00 | 50,258,931.00 | 46,457,974.00 | 70,099,244.00 | 69,607,210.00 | 82,250,415.00 | 82,818,877.00 | 86,487,115.00 | 100,772,886.00 | 113,518,000.00 | 126,395,000.00 | 127,235,000.00 | 127,735,000.00 | 130,225,000.00 | 134,404,000.00 | 124,875,000.00 | 120,548,000.00 | 120,748,000.00 | 120,724,000.00 | 120,740,000.00 | 131,389,000.00 | 135,828,000.00 | 135,217,000.00 | 140,600,000.00 | 149,400,000.00 | 143,604,250.00 | 141,203,150.00 | 138,894,400.00 | 131,968,150.00 | 127,904,750.00 | 123,287,253.00 | 120,793,803.00 | 117,376,853.00 | 117,300,000.00 | 110,200,000.00 | 103,340,872.00 | |