BKW
BKW.SWBKW AG Price (BKW.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
52,733,452
(0.0722)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
BKW AGCurrency: CHF
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,391,500,000.00
+0% |
3,488,500,000.00
+3% |
2,677,500,000.00
-23% |
2,503,000,000.00
-7% |
2,742,600,000.00
+10% |
2,612,300,000.00
-5% |
2,782,000,000.00
+6% |
2,591,800,000.00
-7% |
2,365,600,000.00
-9% |
2,412,700,000.00
+2% |
2,600,300,000.00
+8% |
2,710,800,000.00
+4% |
2,935,700,000.00
+8% |
3,380,000,000.00
+15% |
5,064,500,000.00
+50% |
4,432,700,000.00
-12% |
4,548,600,000.00
+3% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,463,400,000.00 | 2,490,900,000.00 | 1,709,100,000.00 | 1,871,000,000.00 | 1,759,900,000.00 | 1,808,900,000.00 | 1,741,400,000.00 | 1,505,500,000.00 | 1,235,900,000.00 | 1,180,400,000.00 | 1,285,700,000.00 | 2,170,300,000.00 | 2,410,000,000.00 | 2,922,500,000.00 | 3,884,300,000.00 | 2,194,700,000.00 | 2,144,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
928,100,000.00
+0% |
997,600,000.00
+7% |
968,400,000.00
-3% |
632,000,000.00
-35% |
982,700,000.00
+55% |
803,400,000.00
-18% |
1,040,600,000.00
+30% |
1,086,300,000.00
+4% |
1,129,700,000.00
+4% |
1,232,300,000.00
+9% |
1,314,600,000.00
+7% |
540,500,000.00
-59% |
525,700,000.00
-3% |
457,500,000.00
-13% |
1,180,200,000.00
+158% |
2,238,000,000.00
+90% |
2,404,600,000.00
+7% |
||
| Gross Profit Ratio | (0.27%) | (0.29%) | (0.36%) | (0.25%) | (0.36%) | (0.31%) | (0.37%) | (0.42%) | (0.48%) | (0.51%) | (0.51%) | (0.20%) | (0.18%) | (0.14%) | (0.23%) | (0.50%) | (0.53%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 382,500,000.00 | 399,800,000.00 | 455,900,000.00 | 514,500,000.00 | 616,900,000.00 | 641,700,000.00 | 180,800,000.00 | 188,300,000.00 | 196,900,000.00 | 241,300,000.00 | 55,200,000.00 | 59,300,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55,200,000.00 | 59,300,000.00 | ||
| Depreciation and Amortiz... | 132,400,000.00 | 144,700,000.00 | 140,900,000.00 | 190,400,000.00 | 233,000,000.00 | 200,600,000.00 | 211,500,000.00 | 195,700,000.00 | 198,400,000.00 | 193,000,000.00 | 207,100,000.00 | 255,700,000.00 | 243,000,000.00 | 247,200,000.00 | 271,300,000.00 | 279,900,000.00 | 288,300,000.00 | ||
| Other Expenses | 589,200,000.00 | 640,700,000.00 | 634,900,000.00 | 684,300,000.00 | 728,400,000.00 | 0.00 | 0.00 | -21,000,000.00 | 104,600,000.00 | 72,600,000.00 | 55,100,000.00 | -21,200,000.00 | -20,400,000.00 | -20,400,000.00 | -24,400,000.00 | 1,562,500,000.00 | 2,345,300,000.00 | ||
| Total Operating Expenses | 589,200,000.00 | 640,700,000.00 | 634,900,000.00 | 684,300,000.00 | 728,400,000.00 | 929,400,000.00 | 577,300,000.00 | 711,300,000.00 | 644,300,000.00 | 762,000,000.00 | 962,099,999.00 | 202,000,000.00 | 208,700,000.00 | 217,300,000.00 | 265,700,000.00 | 1,617,700,000.00 | 2,404,600,000.00 | ||
| Cost and Exponses | 3,052,600,000.00 | 3,131,600,000.00 | 2,344,000,000.00 | 2,555,300,000.00 | 2,488,300,000.00 | 2,738,300,000.00 | 2,318,700,000.00 | 2,216,800,000.00 | 1,880,200,000.00 | 1,942,400,000.00 | 2,247,799,999.00 | 2,372,300,000.00 | 2,618,700,000.00 | 3,139,800,000.00 | 4,150,000,000.00 | 3,847,100,000.00 | 4,548,600,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
338,900,000.00
+0% |
356,900,000.00
+5% |
333,500,000.00
-7% |
-52,300,000.00
-116% |
211,800,000.00
-505% |
60,900,000.00
-71% |
316,700,000.00
+420% |
334,500,000.00
+6% |
383,600,000.00
+15% |
335,900,000.00
-12% |
338,500,000.00
+1% |
338,500,000.00
+0% |
317,000,000.00
-6% |
240,200,000.00
-24% |
914,500,000.00
+281% |
620,300,000.00
-32% |
0.00
+0% |
||
| Operating Income Ratio | (0.10%) | (0.10%) | (0.12%) | (-0.02%) | (0.08%) | (0.02%) | (0.11%) | (0.13%) | (0.16%) | (0.14%) | (0.13%) | (0.12%) | (0.11%) | (0.07%) | (0.18%) | (0.14%) | (0.00%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 34,800,000.00 | 16,800,000.00 | 11,500,000.00 | 8,900,000.00 | 8,800,000.00 | 109,800,000.00 | 129,199,999.00 | 99,700,000.00 | 101,600,000.00 | 101,200,000.00 | 103,600,000.00 | 5,100,000.00 | 2,900,000.00 | 1,800,000.00 | 5,600,000.00 | 14,200,000.00 | 133,100,000.00 | ||
| Interest Expenses | 65,000,000.00 | 70,900,000.00 | 77,000,000.00 | 33,200,000.00 | 117,000,000.00 | 128,400,000.00 | 144,900,000.00 | 52,000,000.00 | 55,400,000.00 | 52,400,000.00 | 53,000,000.00 | 47,900,000.00 | 39,500,000.00 | 39,300,000.00 | 49,200,000.00 | 73,200,000.00 | 75,800,000.00 | ||
| Total Other Income/Exp... | -167,300,000.00 | 28,200,000.00 | -56,500,000.00 | -115,000,000.00 | -50,100,000.00 | -206,600,000.00 | 17,400,000.00 | -106,700,000.00 | 200,000.00 | -9,900,000.00 | -167,600,000.00 | 8,400,000.00 | -71,000,000.00 | -15,200,000.00 | -254,900,000.00 | -27,800,000.00 | 820,900,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 312,000,000.00 | 601,600,000.00 | 435,900,000.00 | 32,600,000.00 | 511,700,000.00 | 261,500,000.00 | 696,700,000.00 | 530,200,000.00 | 717,900,000.00 | 679,300,000.00 | 625,500,000.00 | 745,200,000.00 | 685,800,000.00 | 666,200,000.00 | 1,062,600,000.00 | 886,700,000.00 | 1,185,000,000.00 | ||
| EBITDA ratio | (0.10%) | (0.17%) | (0.18%) | (0.04%) | (0.18%) | (0.10%) | (0.19%) | (0.20%) | (0.25%) | (0.22%) | (0.21%) | (0.22%) | (0.19%) | (0.14%) | (0.23%) | (0.20%) | (0.26%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 171,600,000.00 | 385,100,000.00 | 277,000,000.00 | -167,300,000.00 | 161,700,000.00 | -235,800,000.00 | 334,100,000.00 | 275,300,000.00 | 383,800,000.00 | 369,100,000.00 | 248,900,000.00 | 441,800,000.00 | 403,700,000.00 | 379,700,000.00 | 742,100,000.00 | 592,500,000.00 | 820,900,000.00 | ||
| Income Before Tax Ratio | (0.05%) | (0.11%) | (0.10%) | (-0.07%) | (0.06%) | (-0.09%) | (0.12%) | (0.11%) | (0.16%) | (0.15%) | (0.10%) | (0.16%) | (0.14%) | (0.11%) | (0.15%) | (0.13%) | (0.18%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 32,900,000.00 | 86,600,000.00 | 53,000,000.00 | -95,200,000.00 | 31,200,000.00 | 19,100,000.00 | 42,200,000.00 | 8,700,000.00 | 61,200,000.00 | 94,400,000.00 | 45,900,000.00 | 73,900,000.00 | 60,300,000.00 | 92,700,000.00 | 209,100,000.00 | 104,100,000.00 | 173,400,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 137,800,000.00
+0% |
298,400,000.00
+117% |
226,800,000.00
-24% |
-68,200,000.00
-130% |
128,400,000.00
-288% |
-216,700,000.00
-269% |
288,200,000.00
-233% |
276,700,000.00
-4% |
311,600,000.00
+13% |
251,300,000.00
-19% |
186,400,000.00
-26% |
391,200,000.00
+110% |
361,700,000.00
-8% |
304,600,000.00
-16% |
550,200,000.00
+81% |
478,000,000.00
-13% |
622,200,000.00
+30% |
||
| Net Income Ratio | (0.04%) | (0.09%) | (0.08%) | (-0.03%) | (0.05%) | (-0.08%) | (0.10%) | (0.11%) | (0.13%) | (0.10%) | (0.07%) | (0.14%) | (0.12%) | (0.09%) | (0.11%) | (0.11%) | (0.14%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.65 | 5.74 | 4.54 | -1.44 | 2.70 | -4.51 | 5.96 | 5.71 | 6.42 | 5.00 | 3.56 | 7.42 | 6.86 | 5.77 | 10.43 | 9.06 | 11.80 | ||
| Diluted EPS | 2.65 | 5.74 | 4.54 | -1.44 | 2.70 | -4.51 | 5.85 | 5.29 | 5.94 | 4.85 | 3.53 | 7.42 | 6.86 | 5.77 | 10.43 | 9.06 | 11.80 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 51,940,563.00 | 52,024,963.00 | 49,987,267.00 | 47,251,653.00 | 48,024,325.00 | 48,024,325.00 | 48,336,027.00 | 52,318,848.00 | 52,513,965.00 | 51,114,936.00 | 52,420,432.00 | 52,733,334.00 | 52,738,862.00 | 52,758,506.00 | 52,762,996.00 | 52,771,531.00 | 52,733,452.00 | ||
| Diluted Share Outstanding | 51,940,563.00 | 52,024,963.00 | 49,987,267.00 | 47,251,653.00 | 48,024,325.00 | 48,024,325.00 | 49,305,249.00 | 52,640,284.00 | 52,800,000.00 | 52,732,378.00 | 52,758,814.00 | 52,733,334.00 | 52,738,862.00 | 52,758,506.00 | 52,762,996.00 | 52,771,531.00 | 52,733,452.00 | ||