
BKW
BKW.SWBKW AG Price (BKW.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
52,733,452
(0.0722)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
BKW AGCurrency: CHF
YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 671.90M | 216.00M | 459.80M | 432.70M | 524.40M | 599.20M | 496.80M | 552.20M | 834.20M | 938.00M | 825.50M | 817.40M | 683.50M | 825.10M | 931.00M | 797.80M | 771.50M | 867.30M | |
Short Term Investments | 653.60M | 826.60M | 860.80M | 558.30M | 196.30M | 234.00M | 300.50M | 711.80M | 560.20M | 309.50M | 397.60M | 277.50M | 211.50M | 188.80M | 89.70M | 39.90M | 144.30M | 145.10M | |
Net Receivables | 691.60M | 615.30M | 577.10M | -41,200,000.00 | 780.70M | 654.90M | 957.90M | 855.80M | 757.50M | 1.11B | 705.00M | 925.10M | 938.90M | 954.80M | 1.62B | 1.82B | 1.08B | 0.00 | |
Inventory | 15.40M | 16.80M | 20.70M | 20.60M | 39.90M | 104.40M | 133.50M | 123.00M | 86.70M | 42.40M | 60.40M | 43.50M | 55.90M | 66.70M | 93.00M | 211.20M | 210.50M | 347.70M | |
Other Current Assets | 76.20M | 431.50M | 836.50M | 829.80M | 898.10M | 173.10M | 536.20M | 374.90M | 325.50M | 503.40M | 393.70M | 415.60M | 367.70M | 445.00M | 2.25B | 1.69B | 570.20M | 1.76B | |
Total Current Assets | 2.11B | 2.11B | 2.18B | 1.84B | 1.91B | 1.92B | 2.08B | 2.39B | 2.35B | 2.40B | 2.38B | 2.24B | 2.04B | 2.19B | 4.35B | 3.89B | 2.78B | 3.12B | |
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 1.86B | 1.94B | 2.03B | 2.27B | 2.83B | 2.82B | 2.79B | 2.76B | 2.85B | 3.08B | 3.22B | 3.23B | 3.42B | 3.46B | 3.52B | 3.83B | 4.04B | 4.29B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 92.70M | 92.80M | 104.70M | 201.90M | 299.10M | 423.10M | 527.60M | 769.70M | 794.30M | 874.10M | 1.09B | 1.08B | 1.11B | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131.40M | 71.90M | 74.70M | 117.70M | 154.40M | 197.40M | 219.80M | 1.01B | 1.02B | 1.10B | 1.36B | 206.90M | 192.10M | |
Long Term Investments | 1.06B | 881.90M | 1.21B | 1.67B | 1.85B | 1.76B | 2.34B | 2.40B | 2.40B | 2.57B | 2.77B | 2.76B | 2.69B | 2.72B | 3.07B | 2.71B | 2.52B | 2.41B | |
Tax Assets | 22.20M | 21.90M | 27.80M | 21.60M | 8.60M | 16.90M | 42.50M | 43.60M | 112.50M | 121.70M | 113.00M | 85.60M | 159.30M | 147.30M | 102.30M | 129.40M | 56.40M | 64.50M | |
Other Non-Current Assets | 676.40M | 870.30M | 899.40M | 574.00M | 228.90M | 591.20M | -42,500,000.00 | -43,600,000.00 | -112,500,000.00 | -121,700,000.00 | -113,000,000.00 | -85,600,000.00 | -727,300,000.00 | -794,300,000.00 | -874,100,001.00 | -1,055,000,001.00 | 323.80M | 414.70M | |
Total Non-Current Assets | 3.76B | 3.88B | 4.34B | 4.73B | 5.17B | 5.42B | 5.29B | 5.34B | 5.57B | 6.10B | 6.61B | 6.74B | 7.33B | 7.34B | 7.79B | 8.07B | 8.23B | 8.48B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300.40M | 213.90M | 96.20M | 81.50M | 92.60M | 67.40M | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 100.00k | |
Total Assets | 5.87B
+0% |
5.99B
+2% |
6.52B
+9% |
6.57B
+1% |
7.08B
+8% |
7.34B
+4% |
7.68B
+5% |
7.94B
+3% |
8.01B
+1% |
8.58B
+7% |
9.09B
+6% |
9.05B
0% |
9.36B
+3% |
9.54B
+2% |
12.14B
+27% |
11.97B
-1% |
11.01B
-8% |
11.60B
+5% |
|
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 308.80M | 375.20M | 308.80M | 249.90M | 375.40M | 418.30M | 327.50M | 334.50M | 366.00M | 535.00M | 491.10M | 389.00M | 468.70M | |
Short Term Debt | 800.00k | 0.00 | 0.00 | 1.60M | 43.50M | 24.30M | 40.10M | 78.90M | 61.90M | 82.40M | 211.80M | 413.30M | 89.10M | 127.50M | 697.00M | 264.10M | 317.10M | 274.80M | |
Tax Payables | 31.00M | 11.90M | 64.70M | 19.60M | 29.00M | 23.60M | 13.40M | 21.70M | 26.30M | 35.80M | 49.90M | 41.20M | 75.60M | 64.80M | 51.50M | 115.30M | 197.10M | 214.60M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 377.50M | -26,700,000.00 | -65,900,000.00 | -53,900,000.00 | 127.20M | 236.60M | 209.10M | 211.90M | 226.80M | 322.80M | 456.00M | 518.10M | 0.00 | |
Other Current Liabilities | 585.90M | 794.00M | 726.20M | 651.60M | 729.20M | 419.50M | 484.80M | 426.60M | 560.20M | 468.40M | 643.50M | 765.00M | 787.90M | 793.60M | 2.82B | 1.89B | 741.50M | 1.15B | |
Total Current Liabilities | 617.70M | 756.30M | 790.90M | 702.10M | 801.70M | 776.20M | 913.50M | 836.00M | 898.30M | 1.09B | 1.32B | 1.55B | 1.29B | 1.35B | 4.11B | 3.21B | 2.16B | 2.10B | |
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 225.10M | 179.70M | 573.70M | 1.08B | 1.25B | 1.35B | 1.56B | 1.62B | 1.57B | 1.52B | 1.30B | 1.11B | 1.44B | 1.41B | 1.18B | 1.76B | 1.54B | 1.89B | |
Deferred Revenue Non Current | 1.17B | 1.23B | 1.18B | 1.16B | 1.73B | 2.11B | 956.30M | 1.12B | 1.08B | 995.20M | 729.80M | 590.80M | 147.20M | 153.20M | 164.50M | 157.40M | 0.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 541.20M | 533.80M | 553.40M | 551.60M | 494.10M | 420.30M | 470.40M | 425.80M | 432.70M | 479.10M | 526.30M | 498.00M | 580.70M | 539.80M | 549.20M | 604.20M | 0.00 | 562.70M | |
Other Non-Current Liabilities | 208.20M | 118.40M | 178.70M | 228.90M | 226.60M | 198.70M | 1.41B | 1.84B | 1.89B | 2.03B | 3.06B | 2.92B | 2.44B | 2.79B | 2.08B | 2.61B | 2.26B | 1.38B | |
Total Non-Current Liabilities | 2.15B | 2.16B | 2.48B | 2.96B | 3.63B | 4.09B | 1.43B | 1.55B | 1.51B | 1.47B | 1.26B | 1.09B | 4.34B | 4.19B | 3.81B | 4.37B | 3.80B | 3.83B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.97B | 3.03B | 3.02B | 3.08B | 3.10B | 2.95B | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | -49,600,000.00 | 0.00 | 29.30M | 40.80M | 96.70M | 98.20M | 83.30M | 63.70M | 57.00M | 53.00M | 30.40M | 180.10M | 191.50M | 207.70M | 207.10M | 209.10M | 552.10M | |
Total Liabilities | 2.76B
+0% |
2.92B
+6% |
3.27B
+12% |
3.66B
+12% |
4.43B
+21% |
4.86B
+10% |
5.31B
+9% |
5.41B
+2% |
5.43B
+0% |
5.64B
+4% |
5.68B
+1% |
5.58B
-2% |
5.63B
+1% |
5.55B
-1% |
7.92B
+43% |
7.59B
-4% |
5.96B
-21% |
5.94B
0% |
|
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 116.10M | 293.10M | 360.70M | 90.70M | 240.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 132.00M | 132.00M | 132.00M | 132.00M | 131.10M | 132.00M | 132.00M | 132.00M | 132.00M | 132.00M | 132.00M | 132.00M | 132.00M | 132.00M | 132.00M | 132.00M | 132.00M | 132.00M | |
Retained Earnings | 3.02B | 2.98B | 3.14B | 3.08B | 2.81B | 2.76B | 2.47B | 2.73B | 2.92B | 3.11B | 3.21B | 3.27B | 3.56B | 3.81B | 3.99B | 4.40B | 4.68B | 5.12B | |
Accumulated Other Comprehensive Income Loss | -3,211,900,000.00 | -3,260,000,000.00 | -3,280,600,000.00 | -3,347,700,000.00 | -3,195,300,000.00 | -3,416,300,000.00 | 43.20M | -116,100,000.00 | -293,100,000.00 | -360,700,000.00 | -90,700,000.00 | -240,300,000.00 | -231,500,000.00 | -242,700,000.00 | -197,600,000.00 | -464,900,000.00 | 0.00 | 0.00 | |
Other Total Stockholders Equity | -75,200,000.00 | -61,400,000.00 | -49,300,000.00 | -337,400,000.00 | -50,600,000.00 | -325,600,000.00 | -319,199,999.00 | -543,300,000.00 | -872,800,000.00 | -924,700,000.00 | -286,900,000.00 | -444,100,000.00 | -1,500,000.00 | -3,700,000.00 | -3,500,001.00 | -2,100,001.00 | -192,000,000.00 | -40,600,000.00 | |
Total Stockholders Equity | 3.08B | 3.05B | 3.22B | 2.88B | 2.61B | 2.44B | 2.32B | 2.43B | 2.48B | 2.68B | 3.14B | 3.20B | 3.46B | 3.70B | 3.92B | 4.07B | 4.62B | 5.21B | |
Minority Interest | 24.80M | 24.10M | 23.50M | 26.10M | 43.90M | 37.40M | 42.70M | 91.90M | 99.50M | 258.50M | 264.00M | 273.50M | 273.30M | 293.70M | 308.40M | 312.70M | 431.80M | 448.00M | |
Total Equity | 3.10B
+0% |
3.07B
-1% |
3.24B
+6% |
2.90B
-10% |
2.65B
-9% |
2.48B
-7% |
2.37B
-4% |
2.53B
+7% |
2.58B
+2% |
2.94B
+14% |
3.41B
+16% |
3.47B
+2% |
3.74B
+8% |
3.99B
+7% |
4.23B
+6% |
4.38B
+4% |
5.05B
+15% |
5.66B
+12% |
|
Total Liabilities And Total Equity | 5.87B
+0% |
5.99B
+2% |
6.52B
+9% |
6.57B
+1% |
7.08B
+8% |
7.34B
+4% |
7.68B
+5% |
7.94B
+3% |
8.08B
+2% |
8.67B
+7% |
9.16B
+6% |
9.11B
-1% |
9.36B
+3% |
9.54B
+2% |
12.14B
+27% |
11.97B
-1% |
11.01B
-8% |
11.60B
+5% |
|
Additional Metrics | |||||||||||||||||||
Total Investments | 1.71B
+0% |
1.71B
0% |
2.07B
+21% |
2.23B
+7% |
2.05B
-8% |
2.00B
-3% |
2.64B
+32% |
3.12B
+18% |
2.96B
-5% |
2.88B
-3% |
3.17B
+10% |
3.04B
-4% |
2.90B
-5% |
2.90B
+0% |
3.15B
+9% |
2.75B
-13% |
2.52B
-8% |
2.55B
+1% |
|
Total Debt | 225.90M
+0% |
229.30M
+2% |
573.70M
+150% |
1.06B
+84% |
1.26B
+19% |
1.38B
+9% |
1.59B
+16% |
1.73B
+9% |
1.69B
-3% |
1.61B
-5% |
1.53B
-5% |
1.57B
+2% |
1.50B
-4% |
1.49B
-1% |
1.89B
+27% |
1.99B
+5% |
2.13B
+7% |
2.16B
+2% |
|
Net Debt | -446,000,000.00 | 13.30M | 113.90M | 623.30M | 732.50M | 776.80M | 1.09B | 1.18B | 851.90M | 668.10M | 706.70M | 747.90M | 817.90M | 663.90M | 963.90M | 1.19B | 1.36B | 1.30B |