BluGlass
BLG.AXBluGlass Limited Price (BLG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,621,508,554
(18.6493)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
BluGlass LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
1,015.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
180,113.00
+0% |
481,790.00
+167% |
330,738.00
-31% |
318,577.00
-4% |
684,855.00
+115% |
713,826.00
+4% |
424,555.00
-41% |
655,830.00
+54% |
363,573.00
-45% |
604,749.00
+66% |
1,146,235.00
+90% |
4,618,437.00
+303% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 669,496.00 | 1,560,523.00 | 1,650,017.00 | 674,116.00 | 900,233.00 | 893,169.00 | 1,000,321.00 | 896,515.00 | 1,158,198.00 | 1,744,556.00 | 7,248,550.00 | 8,307,804.00 | 10,827,618.00 | 12,987,642.00 | 2,071,834.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
1,015.00
+0% |
0.00
+0% |
-669,496.00
+0% |
-1,560,523.00
+133% |
-1,650,017.00
+6% |
-494,003.00
-70% |
-418,443.00
-15% |
-562,431.00
+34% |
-681,744.00
+21% |
-211,660.00
-69% |
-444,372.00
+110% |
-1,320,001.00
+197% |
-6,592,720.00
+399% |
-7,944,231.00
+21% |
-10,222,869.00
+29% |
-11,841,407.00
+16% |
2,546,603.00
-122% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.74%) | (-0.87%) | (-1.70%) | (-2.14%) | (-0.31%) | (-0.62%) | (-3.11%) | (-10.05%) | (-21.85%) | (-16.90%) | (-10.33%) | (0.55%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 188,681.00 | 635,327.00 | 507,945.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,511,110.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,423,826.00 | 2,504,650.00 | 2,800,460.00 | 2,635,603.00 | 2,625,683.00 | 3,590,586.00 | 3,270,189.00 | 3,518,631.00 | 3,486,986.00 | 3,256,003.00 | 743,327.00 | 764,614.00 | 1,009,665.00 | 1,050,823.00 | 833,568.00 | 1,172,803.00 | 2,417,483.00 | 9,704,944.00 | |
| Selling, General & Admin... | 1,559,293.00 | 2,717,421.00 | 2,988,734.00 | 2,692,691.00 | 2,676,994.00 | 3,590,586.00 | 3,270,189.00 | 3,518,631.00 | 3,486,986.00 | 5,220,578.00 | 4,291,621.00 | 4,252,952.00 | 5,283,008.00 | 1,362,708.00 | 1,032,824.00 | 1,197,609.00 | 3,016,197.00 | 9,704,944.00 | |
| Selling & Marketing Exp... | 135,467.00 | 212,771.00 | 188,274.00 | 57,088.00 | 51,311.00 | 0.00 | 0.00 | 3,598,179.00 | 3,586,702.00 | 3,360,718.00 | 3,548,294.00 | 3,488,338.00 | 4,273,343.00 | 311,885.00 | 199,256.00 | 24,806.00 | 598,714.00 | 0.00 | |
| Depreciation and Amortiz... | 72,562.00 | 659,519.00 | 1,582,053.00 | 1,799,641.00 | 2,158,033.00 | 1,748,328.00 | 719,821.00 | 536,754.00 | 777,652.00 | 603,252.00 | 474,747.00 | 191,147.00 | 177,834.00 | 1,071,697.00 | 2,133,076.00 | 2,335,447.00 | 3,919,351.00 | 3,029,475.00 | |
| Other Expenses | 309,963.00 | 2,600,296.00 | 1,648,361.00 | 1,617,624.00 | 1,858,525.00 | 2,172,217.00 | 4,569,980.00 | 3,990,340.00 | 3,479,016.00 | 2,860,349.00 | -706,690.00 | -874,690.00 | -1,135,900.00 | -1,105,310.00 | -1,236,960.00 | -1,460,620.00 | -5,024,979.00 | 1,652,159.00 | |
| Total Operating Expenses | 3,300,976.00 | 5,902,995.00 | 6,853,223.00 | 6,401,428.00 | 6,539,708.00 | 7,008,377.00 | 5,728,522.00 | 6,110,946.00 | 5,823,016.00 | 5,220,578.00 | 3,448,896.00 | 3,553,031.00 | 13,336,406.00 | 2,468,018.00 | 2,269,784.00 | 2,658,229.00 | 8,041,176.00 | 11,357,103.00 | |
| Cost and Exponses | 3,300,976.00 | 5,902,995.00 | 6,853,223.00 | 7,070,924.00 | 8,100,231.00 | 8,658,394.00 | 6,402,638.00 | 3,380,225.00 | 3,513,994.00 | 5,823,830.00 | 4,345,411.00 | 4,711,229.00 | 15,080,962.00 | 9,716,572.00 | 10,577,589.00 | 13,485,850.00 | 21,028,822.00 | 13,428,937.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-3,300,976.00
+0% |
-5,902,995.00
+79% |
-6,853,223.00
+16% |
-7,070,924.00
+3% |
-8,100,231.00
+15% |
-8,658,394.00
+7% |
-6,402,638.00
-26% |
-2,823,721.00
-56% |
-3,126,987.00
+11% |
-5,505,250.00
+76% |
-3,567,721.00
-35% |
-3,823,068.00
+7% |
-5,829,600.00
+52% |
-9,060,740.00
+55% |
-10,214,020.00
+13% |
-12,881,100.00
+26% |
-19,882,580.00
+54% |
-8,810,500.00
-56% |
|
| Operating Income Ratio | (0.00%) | (-5,815.76%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-35.55%) | (-5.86%) | (-9.45%) | (-17.28%) | (-5.21%) | (-5.36%) | (-13.73%) | (-13.82%) | (-28.09%) | (-21.30%) | (-17.35%) | (-1.91%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 749,863.00 | 614,817.00 | 196,662.00 | 104,583.00 | 226,576.00 | 255,603.00 | 155,932.00 | 122,404.00 | 53,913.00 | 49,567.00 | 134,768.00 | 157,141.00 | 235,640.00 | 29,976.00 | 4,782.00 | 506.00 | 4,982.00 | 62,676.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 99,416.00 | 82,603.00 | 136,241.00 | 242,316.00 | 351,024.00 | |
| Total Other Income/Exp... | 1,059,826.00 | 3,216,128.00 | -1,590,057.00 | 1,722,207.00 | 2,085,101.00 | 2,427,820.00 | 4,725,912.00 | 2,132,815.00 | 2,888,402.00 | 1,350,937.00 | 842,724.00 | 2,368,172.00 | -7,817,758.00 | 100,560.00 | 579,508.00 | 178,496.00 | -3,364,791.00 | -1,195,474.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -2,170,566.00 | -2,027,349.00 | -6,861,228.00 | -3,549,080.00 | -3,857,102.00 | -4,482,243.00 | -5,262,645.00 | -2,286,967.00 | -2,349,335.00 | -2,750,383.00 | -5,302,805.00 | -3,631,921.00 | -5,651,766.00 | -4,757,802.00 | -3,997,236.00 | -6,683,531.00 | -7,503,581.00 | -7,289,138.00 | |
| EBITDA ratio | (0.00%) | (-5,164.99%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-31.55%) | (-13.44%) | (-17.96%) | (-15.39%) | (-4.52%) | (-5.09%) | (-13.31%) | (-12.18%) | (-22.23%) | (-17.44%) | (-13.93%) | (-1.58%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -2,241,150.00 | -2,686,867.00 | -8,443,280.00 | -5,348,717.00 | -6,015,130.00 | -6,230,574.00 | -1,676,726.00 | -2,898,435.00 | -3,183,256.00 | -5,626,891.00 | -3,660,557.00 | -3,840,262.00 | -14,420,767.00 | -8,960,182.00 | -9,634,508.00 | -12,702,605.00 | -20,036,816.00 | -10,005,974.00 | |
| Income Before Tax Ratio | (0.00%) | (-2,647.16%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-9.31%) | (-6.02%) | (-9.62%) | (-17.66%) | (-5.35%) | (-5.38%) | (-33.97%) | (-13.66%) | (-26.50%) | (-21.00%) | (-17.48%) | (-2.17%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -749,863.00 | -614,817.00 | 3,238,418.00 | -104,583.00 | -2,071,080.00 | -3,248,865.00 | -155,932.00 | -122,404.00 | -53,913.00 | -2,199,325.00 | -2,116,995.00 | -1,940,096.00 | -2,087,142.00 | -2,966,069.00 | -3,336,148.00 | -3,347,051.00 | -8,285,572.00 | 132,892.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -2,241,150.00
+0% |
-2,686,867.00
+20% |
-8,443,280.00
+214% |
-5,348,717.00
-37% |
-4,170,626.00
-22% |
-3,237,312.00
-22% |
-1,676,726.00
-48% |
-2,898,435.00
+73% |
-3,183,256.00
+10% |
-3,427,566.00
+8% |
-3,660,557.00
+7% |
-3,840,262.00
+5% |
-14,420,767.00
+276% |
-5,994,113.00
-58% |
-6,298,360.00
+5% |
-9,355,554.00
+49% |
-11,751,243.00
+26% |
-10,138,866.00
-14% |
|
| Net Income Ratio | (0.00%) | (-2,647.16%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-9.31%) | (-6.02%) | (-9.62%) | (-10.76%) | (-5.35%) | (-5.38%) | (-33.97%) | (-9.14%) | (-17.32%) | (-15.47%) | (-10.25%) | (-2.20%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.01 | -0.04 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | |
| Diluted EPS | -0.01 | -0.01 | -0.04 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 166,544,840.00 | 198,492,818.00 | 199,770,565.00 | 227,199,282.00 | 271,214,746.00 | 287,404,642.00 | 319,427,318.00 | 343,176,992.00 | 346,969,923.00 | 397,536,920.00 | 372,397,916.00 | 387,905,252.00 | 501,299,629.00 | 501,475,247.00 | 729,706,136.00 | 1,057,405,051.00 | 1,366,640,000.00 | 1,621,508,554.00 | |
| Diluted Share Outstanding | 166,544,840.00 | 198,492,818.00 | 199,770,565.00 | 227,199,282.00 | 271,214,746.00 | 287,404,642.00 | 319,427,318.00 | 343,176,992.00 | 346,969,923.00 | 397,536,920.00 | 372,397,916.00 | 389,368,754.00 | 501,299,629.00 | 501,475,247.00 | 729,706,136.00 | 1,057,405,051.00 | 1,366,640,000.00 | 1,621,508,554.00 | |