Benchmark
BMK.LBenchmark Holdings plc Price (BMK.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
739,575,000
(1.0438)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Benchmark Holdings plcCurrency: GBp
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
18,546,000.00
+0% |
27,545,000.00
+49% |
35,354,000.00
+28% |
44,199,000.00
+25% |
109,375,000.00
+147% |
140,172,000.00
+28% |
151,467,000.00
+8% |
127,343,000.00
-16% |
105,565,000.00
-17% |
125,062,000.00
+18% |
158,277,000.00
+27% |
169,476,000.00
+7% |
90,365,000.00
-47% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 10,687,000.00 | 14,766,000.00 | 20,582,000.00 | 28,102,000.00 | 58,562,000.00 | 77,781,000.00 | 77,447,000.00 | 61,348,000.00 | 50,603,000.00 | 59,477,000.00 | 75,149,000.00 | 82,726,000.00 | 46,418,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
7,859,000.00
+0% |
12,779,000.00
+63% |
14,772,000.00
+16% |
16,097,000.00
+9% |
50,813,000.00
+216% |
62,391,000.00
+23% |
74,020,000.00
+19% |
65,995,000.00
-11% |
54,962,000.00
-17% |
65,585,000.00
+19% |
83,128,000.00
+27% |
86,750,000.00
+4% |
43,947,000.00
-49% |
||||||
| Gross Profit Ratio | (0.42%) | (0.46%) | (0.42%) | (0.36%) | (0.46%) | (0.45%) | (0.49%) | (0.52%) | (0.52%) | (0.52%) | (0.53%) | (0.51%) | (0.49%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 182,000.00 | 752,000.00 | 2,690,000.00 | 6,595,000.00 | 11,720,000.00 | 13,055,000.00 | 12,040,000.00 | 12,830,000.00 | 7,282,000.00 | 7,010,000.00 | 6,691,000.00 | 8,506,000.00 | 2,443,000.00 | ||||||
| General and Administrative | 4,398,000.00 | 7,784,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Selling, General & Admin... | 4,398,000.00 | 7,784,000.00 | 12,525,000.00 | 21,834,000.00 | 31,509,000.00 | 452,000.00 | 37,012,000.00 | 214,000.00 | 33,319,000.00 | 38,267,000.00 | 44,095,000.00 | 0.00 | 0.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Depreciation and Amortiz... | 405,000.00 | 1,131,000.00 | 1,404,000.00 | 4,368,000.00 | 16,608,000.00 | 23,350,000.00 | 21,671,000.00 | 67,187,000.00 | 23,253,000.00 | 24,642,000.00 | 37,884,000.00 | 36,366,000.00 | 48,849,000.00 | ||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69,443,000.00 | 113,206,000.00 | 56,590,000.00 | 62,863,000.00 | 83,719,000.00 | 83,560,000.00 | 77,003,000.00 | ||||||
| Total Operating Expenses | 4,221,000.00 | 7,673,000.00 | 12,243,000.00 | 24,773,000.00 | 56,976,000.00 | 75,702,000.00 | 81,483,000.00 | 126,250,000.00 | 63,872,000.00 | 69,873,000.00 | 90,410,000.00 | 92,066,000.00 | 79,446,000.00 | ||||||
| Cost and Exponses | 14,908,000.00 | 22,439,000.00 | 32,825,000.00 | 52,875,000.00 | 115,538,000.00 | 153,483,000.00 | 158,930,000.00 | 187,598,000.00 | 114,475,000.00 | 129,350,000.00 | 165,559,000.00 | 174,792,000.00 | 125,864,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,638,000.00
+0% |
5,104,000.00
+40% |
-1,187,000.00
-123% |
-11,599,000.00
+877% |
-20,471,000.00
+76% |
-7,662,000.00
-63% |
-9,064,000.00
+18% |
-64,950,000.00
+617% |
-7,678,000.00
-88% |
-1,008,000.00
-87% |
-4,756,000.00
+372% |
-5,316,000.00
+12% |
-35,499,000.00
+568% |
||||||
| Operating Income Ratio | (0.20%) | (0.19%) | (-0.03%) | (-0.26%) | (-0.19%) | (-0.05%) | (-0.06%) | (-0.51%) | (-0.07%) | (-0.01%) | (-0.03%) | (-0.03%) | (-0.39%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 11,000.00 | 8,000.00 | 60,000.00 | 274,000.00 | 254,000.00 | 258,000.00 | 301,000.00 | 366,000.00 | 1,082,000.00 | 4,185,000.00 | 319,000.00 | 250,000.00 | 44,000.00 | ||||||
| Interest Expenses | 115,000.00 | 259,000.00 | 248,000.00 | 34,000.00 | 1,192,000.00 | 1,960,000.00 | 2,432,000.00 | 6,094,000.00 | 12,779,000.00 | 7,987,000.00 | 11,416,000.00 | 10,501,000.00 | 8,045,000.00 | ||||||
| Total Other Income/Exp... | -189,000.00 | -251,000.00 | -188,000.00 | 240,000.00 | -1,913,000.00 | -465,000.00 | -4,595,000.00 | -11,640,000.00 | -11,697,000.00 | -3,802,000.00 | -14,557,000.00 | -7,378,000.00 | -10,426,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,054,000.00 | 6,243,000.00 | 277,000.00 | -6,957,000.00 | -4,857,000.00 | 17,183,000.00 | 16,039,000.00 | 15,214,000.00 | 14,342,000.00 | 24,355,000.00 | 28,348,000.00 | 34,205,000.00 | 10,969,000.00 | ||||||
| EBITDA ratio | (0.22%) | (0.23%) | (0.11%) | (-0.09%) | (0.09%) | (0.08%) | (0.10%) | (0.14%) | (0.20%) | (0.19%) | (0.22%) | (0.20%) | (0.12%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3,534,000.00 | 4,853,000.00 | -1,375,000.00 | -11,359,000.00 | -22,384,000.00 | -8,100,000.00 | -13,659,000.00 | -73,304,000.00 | -22,571,000.00 | -9,179,000.00 | -23,177,000.00 | -12,694,000.00 | -45,925,000.00 | ||||||
| Income Before Tax Ratio | (0.19%) | (0.18%) | (-0.04%) | (-0.26%) | (-0.20%) | (-0.06%) | (-0.09%) | (-0.58%) | (-0.21%) | (-0.07%) | (-0.15%) | (-0.07%) | (-0.51%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 751,000.00 | 560,000.00 | -54,000.00 | 396,000.00 | -4,038,000.00 | -980,000.00 | -9,270,000.00 | -13,000.00 | 204,000.00 | 2,397,000.00 | 7,274,000.00 | 3,365,000.00 | -1,646,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 2,782,000.00
+0% |
4,294,000.00
+54% |
-1,315,000.00
-131% |
-11,988,000.00
+812% |
-18,337,000.00
+53% |
-7,440,000.00
-59% |
-5,009,000.00
-33% |
-73,291,000.00
+1,363% |
-22,775,000.00
-69% |
-11,576,000.00
-49% |
-30,451,000.00
+163% |
-23,146,000.00
-24% |
-39,464,000.00
+71% |
||||||
| Net Income Ratio | (0.15%) | (0.16%) | (-0.04%) | (-0.27%) | (-0.17%) | (-0.05%) | (-0.03%) | (-0.58%) | (-0.22%) | (-0.09%) | (-0.19%) | (-0.14%) | (-0.44%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.03 | -0.01 | -0.06 | -0.04 | -0.01 | -0.01 | -0.13 | -0.04 | -0.02 | -0.04 | -0.03 | -0.05 | ||||||
| Diluted EPS | 0.02 | 0.03 | -0.01 | -0.06 | -0.04 | -0.01 | -0.01 | -0.13 | -0.04 | -0.02 | -0.04 | -0.03 | -0.05 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 136,646,475.00 | 136,646,475.00 | 126,442,307.00 | 201,140,939.00 | 418,655,634.00 | 522,970,957.00 | 532,546,050.00 | 558,790,158.00 | 625,466,000.00 | 669,459,000.00 | 698,233,000.00 | 731,935,000.00 | 739,575,000.00 | ||||||
| Diluted Share Outstanding | 136,646,475.00 | 136,646,475.00 | 127,172,798.00 | 201,618,955.00 | 418,655,831.00 | 522,971,202.00 | 532,546,300.00 | 558,790,158.00 | 625,466,000.00 | 669,459,000.00 | 698,233,000.00 | 731,935,000.00 | 739,575,000.00 | ||||||