Bloomsbury
BMY.LBloomsbury Publishing Plc Price (BMY.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
82,565,950
(0.0684)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bloomsbury Publishing PlcCurrency: GBp
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Revenue |
7,025,000.00
+0% |
6,691,000.00
-5% |
7,837,000.00
+17% |
8,071,000.00
+3% |
8,526,000.00
+6% |
9,692,000.00
+14% |
11,371,000.00
+17% |
13,655,000.00
+20% |
13,705,000.00
+0% |
15,231,000.00
+11% |
20,863,000.00
+37% |
50,676,000.00
+143% |
61,140,000.00
+21% |
68,016,000.00
+11% |
83,114,000.00
+22% |
84,449,000.00
+2% |
109,108,000.00
+29% |
74,773,000.00
-31% |
150,211,000.00
+101% |
99,948,000.00
-33% |
87,217,000.00
-13% |
90,660,000.00
+4% |
97,399,000.00
+7% |
98,479,000.00
+1% |
109,496,000.00
+11% |
111,125,000.00
+1% |
123,725,000.00
+11% |
142,564,000.00
+15% |
161,510,000.00
+13% |
162,679,000.00
+1% |
162,772,000.00
+0% |
185,136,000.00
+14% |
230,110,000.00
+24% |
264,101,999.00
+15% |
342,651,000.00
+30% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,594,000.00 | 10,080,000.00 | 29,387,000.00 | 34,086,000.00 | 39,764,000.00 | 39,632,000.00 | 42,270,000.00 | 53,514,000.00 | 38,602,000.00 | 91,042,000.00 | 56,698,000.00 | 43,839,000.00 | 42,774,000.00 | 42,201,000.00 | 41,242,000.00 | 47,183,000.00 | 47,800,000.00 | 55,198,000.00 | 67,686,000.00 | 77,155,000.00 | 74,922,000.00 | 78,991,000.00 | 89,621,000.00 | 113,184,000.00 | 127,190,000.00 | 148,062,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Gross Profit |
7,025,000.00
+0% |
6,691,000.00
-5% |
7,837,000.00
+17% |
8,071,000.00
+3% |
8,526,000.00
+6% |
9,692,000.00
+14% |
11,371,000.00
+17% |
13,655,000.00
+20% |
13,705,000.00
+0% |
7,637,000.00
-44% |
10,783,000.00
+41% |
21,289,000.00
+97% |
27,054,000.00
+27% |
28,252,000.00
+4% |
43,482,000.00
+54% |
42,179,000.00
-3% |
55,594,000.00
+32% |
36,171,000.00
-35% |
59,169,000.00
+64% |
43,250,000.00
-27% |
43,378,000.00
+0% |
47,886,000.00
+10% |
55,198,000.00
+15% |
57,237,000.00
+4% |
62,313,000.00
+9% |
63,325,000.00
+2% |
68,527,000.00
+8% |
74,878,000.00
+9% |
84,355,000.00
+13% |
87,757,000.00
+4% |
83,781,000.00
-5% |
95,515,000.00
+14% |
116,926,000.00
+22% |
136,911,999.00
+17% |
194,589,000.00
+42% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.50%) | (0.52%) | (0.42%) | (0.44%) | (0.42%) | (0.52%) | (0.50%) | (0.51%) | (0.48%) | (0.39%) | (0.43%) | (0.50%) | (0.53%) | (0.57%) | (0.58%) | (0.57%) | (0.57%) | (0.55%) | (0.53%) | (0.52%) | (0.54%) | (0.51%) | (0.52%) | (0.51%) | (0.52%) | (0.57%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 566,000.00 | 804,000.00 | 2,071,000.00 | 2,303,000.00 | 2,425,000.00 | 2,419,000.00 | 2,558,000.00 | 3,642,000.00 | 4,652,000.00 | 4,605,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,568,000.00 | 2,582,000.00 | 4,477,000.00 | 574,000.00 | 3,954,000.00 | 1,668,000.00 | 5,154,000.00 | 5,745,000.00 | 9,432,000.00 | 14,827,000.00 | 34,748,000.00 | 37,913,000.00 | 37,509,000.00 | 40,133,000.00 | 43,587,000.00 | 50,000,000.00 | 53,124,000.00 | 52,210,000.00 | 58,272,000.00 | 67,960,000.00 | 86,094,000.00 | 104,171,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,339,000.00 | 15,729,000.00 | 15,854,000.00 | 18,681,000.00 | 18,308,000.00 | 22,181,000.00 | 19,896,000.00 | 21,186,000.00 | 24,654,000.00 | 28,984,000.00 | 47,481,000.00 | 52,803,000.00 | 53,034,000.00 | 57,205,000.00 | 64,569,000.00 | 72,819,000.00 | 75,181,000.00 | 69,517,000.00 | 76,653,000.00 | 91,350,000.00 | 111,369,000.00 | 153,940,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,771,000.00 | 13,147,000.00 | 11,377,000.00 | 18,107,000.00 | 14,354,000.00 | 20,513,000.00 | 14,742,000.00 | 15,441,000.00 | 15,222,000.00 | 14,157,000.00 | 12,733,000.00 | 14,890,000.00 | 15,519,000.00 | 17,065,000.00 | 20,977,000.00 | 22,814,000.00 | 22,053,000.00 | 21,373,000.00 | 23,393,000.00 | 29,808,000.00 | 32,529,000.00 | 49,769,000.00 | |
| Depreciation and Amortiz... | 19,000.00 | 21,000.00 | 24,000.00 | 23,000.00 | 23,000.00 | 28,000.00 | 35,000.00 | 45,000.00 | 64,000.00 | 72,000.00 | 91,000.00 | 167,000.00 | 268,000.00 | 1,678,000.00 | 2,095,000.00 | 323,000.00 | 435,000.00 | 697,000.00 | 715,000.00 | 946,000.00 | 1,253,000.00 | 1,540,000.00 | 2,010,000.00 | 2,867,000.00 | 3,388,000.00 | 2,485,000.00 | 2,452,000.00 | 4,529,000.00 | 4,436,000.00 | 4,609,000.00 | 6,578,000.00 | 7,764,000.00 | 9,906,000.00 | 12,460,000.00 | 13,338,000.00 | |
| Other Expenses | 6,386,000.00 | 6,290,000.00 | 7,357,000.00 | 7,463,000.00 | 7,670,000.00 | 8,644,000.00 | 10,160,000.00 | 12,085,000.00 | 11,846,000.00 | 5,353,000.00 | 7,857,000.00 | 15,618,000.00 | 18,584,000.00 | -982,000.00 | -775,000.00 | -3,338,000.00 | -2,784,000.00 | -3,468,000.00 | -2,960,000.00 | -6,570,000.00 | -2,210,000.00 | -680,000.00 | 30,391,000.00 | 0.00 | 0.00 | 0.00 | 27,168,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 6,386,000.00 | 6,290,000.00 | 7,357,000.00 | 7,463,000.00 | 7,670,000.00 | 8,644,000.00 | 10,160,000.00 | 12,085,000.00 | 11,846,000.00 | 5,353,000.00 | 7,857,000.00 | 15,618,000.00 | 18,584,000.00 | 18,110,000.00 | 30,632,000.00 | 27,813,000.00 | 36,791,000.00 | 32,663,000.00 | 42,693,000.00 | 34,752,000.00 | 37,220,000.00 | 41,212,000.00 | 46,775,000.00 | 47,481,000.00 | 52,803,000.00 | 53,679,000.00 | 58,088,000.00 | 65,480,999.00 | 72,819,000.00 | 75,792,000.00 | 69,517,000.00 | 76,653,000.00 | 91,350,000.00 | 111,369,000.00 | 153,986,000.00 | |
| Cost and Exponses | 6,386,000.00 | 6,290,000.00 | 7,357,000.00 | 7,463,000.00 | 7,670,000.00 | 8,644,000.00 | 10,160,000.00 | 12,085,000.00 | 11,846,000.00 | 12,947,000.00 | 17,937,000.00 | 45,005,000.00 | 52,670,000.00 | 57,874,000.00 | 70,264,000.00 | 70,083,000.00 | 90,305,000.00 | 71,265,000.00 | 133,735,000.00 | 91,450,000.00 | 81,059,000.00 | 83,986,000.00 | 88,976,000.00 | 88,723,000.00 | 99,986,000.00 | 101,479,000.00 | 113,286,000.00 | 133,166,999.00 | 149,974,000.00 | 150,714,000.00 | 148,508,000.00 | 166,274,000.00 | 204,534,000.00 | 238,559,000.00 | 302,048,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Income |
639,000.00
+0% |
401,000.00
-37% |
534,000.00
+33% |
608,000.00
+14% |
856,000.00
+41% |
1,048,000.00
+22% |
1,207,000.00
+15% |
1,557,000.00
+29% |
1,859,000.00
+19% |
2,277,000.00
+22% |
2,926,000.00
+29% |
5,380,000.00
+84% |
7,876,000.00
+46% |
8,780,000.00
+11% |
12,855,000.00
+46% |
15,365,000.00
+20% |
18,806,000.00
+22% |
3,509,000.00
-81% |
16,475,000.00
+370% |
8,399,000.00
-49% |
6,167,000.00
-27% |
5,142,000.00
-17% |
8,412,000.00
+64% |
9,756,000.00
+16% |
9,510,000.00
-3% |
10,291,000.00
+8% |
11,322,000.00
+10% |
10,309,000.00
-9% |
11,536,000.00
+12% |
12,576,000.00
+9% |
14,264,000.00
+13% |
18,862,000.00
+32% |
25,576,000.00
+36% |
25,543,000.00
0% |
42,970,000.00
+68% |
|
| Operating Income Ratio | (0.09%) | (0.06%) | (0.07%) | (0.08%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.14%) | (0.15%) | (0.14%) | (0.11%) | (0.13%) | (0.13%) | (0.15%) | (0.18%) | (0.17%) | (0.05%) | (0.11%) | (0.08%) | (0.07%) | (0.06%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.13%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||
| Interest Income | 51,000.00 | 25,000.00 | 2,000.00 | 2,000.00 | 1,000.00 | 7,000.00 | 1,000.00 | 0.00 | 1,000.00 | 7,000.00 | 4,000.00 | 208,000.00 | 945,000.00 | 982,000.00 | 775,000.00 | 1,669,000.00 | 1,378,000.00 | 1,720,000.00 | 1,480,000.00 | 3,285,000.00 | 1,082,000.00 | 0.00 | 160,000.00 | 117,000.00 | 49,000.00 | 42,000.00 | 80,000.00 | 47,000.00 | 108,000.00 | 84,000.00 | 254,000.00 | 110,000.00 | 92,000.00 | 253,000.00 | 1,300,000.00 | |
| Interest Expenses | 282,000.00 | 317,000.00 | 390,000.00 | 423,000.00 | 402,000.00 | 206,000.00 | 196,000.00 | 355,000.00 | 508,000.00 | 712,000.00 | 314,000.00 | 131,000.00 | 68,000.00 | 53,000.00 | 23,000.00 | 337,000.00 | 71,000.00 | 47,000.00 | 99,000.00 | 51,000.00 | 145,000.00 | 1,532,000.00 | 108,000.00 | 26,000.00 | 80,000.00 | 94,000.00 | 90,000.00 | 73,000.00 | 31,000.00 | 33,000.00 | 495,000.00 | 591,000.00 | 474,000.00 | 441,000.00 | 408,000.00 | |
| Total Other Income/Exp... | -231,000.00 | -292,000.00 | -388,000.00 | -421,000.00 | -401,000.00 | -199,000.00 | -195,000.00 | -355,000.00 | -507,000.00 | -705,000.00 | -310,000.00 | 77,000.00 | 877,000.00 | 982,000.00 | 775,000.00 | 1,332,000.00 | 1,321,000.00 | 1,687,000.00 | 1,381,000.00 | 3,234,000.00 | 960,000.00 | 340,000.00 | 52,000.00 | 91,000.00 | -31,000.00 | -687,000.00 | -963,000.00 | 42,000.00 | 108,000.00 | 80,000.00 | -243,000.00 | -374,000.00 | -381,000.00 | -873,000.00 | -1,475,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||
| EBITDA | 709,000.00 | 447,000.00 | 560,000.00 | 633,000.00 | 880,000.00 | 1,083,000.00 | 1,243,000.00 | 1,602,000.00 | 1,924,000.00 | 2,356,000.00 | 3,021,000.00 | 5,755,000.00 | 9,089,000.00 | 10,131,000.00 | 13,997,000.00 | 17,347,000.00 | 20,573,000.00 | 5,893,000.00 | 18,640,000.00 | 12,598,000.00 | 8,386,000.00 | 7,022,000.00 | 10,481,000.00 | 12,715,000.00 | 12,922,000.00 | 13,591,000.00 | 14,972,000.00 | 14,046,000.00 | 16,111,000.00 | 16,691,000.00 | 20,302,000.00 | 25,814,000.00 | 32,678,000.00 | 38,544,000.00 | 55,253,000.00 | |
| EBITDA ratio | (0.10%) | (0.07%) | (0.06%) | (0.08%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.14%) | (0.16%) | (0.14%) | (0.12%) | (0.16%) | (0.17%) | (0.17%) | (0.19%) | (0.19%) | (0.08%) | (0.12%) | (0.13%) | (0.10%) | (0.09%) | (0.11%) | (0.13%) | (0.12%) | (0.11%) | (0.11%) | (0.09%) | (0.08%) | (0.09%) | (0.13%) | (0.14%) | (0.15%) | (0.14%) | (0.16%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||
| Income Before Tax | 408,000.00 | 109,000.00 | 146,000.00 | 187,000.00 | 455,000.00 | 849,000.00 | 1,012,000.00 | 1,202,000.00 | 1,352,000.00 | 1,572,000.00 | 2,616,000.00 | 5,457,000.00 | 8,753,000.00 | 9,762,000.00 | 13,630,000.00 | 16,697,000.00 | 20,127,000.00 | 5,196,000.00 | 17,856,000.00 | 11,633,000.00 | 7,127,000.00 | 5,482,000.00 | 8,464,000.00 | 9,847,000.00 | 9,479,000.00 | 9,604,000.00 | 10,359,000.00 | 9,444,000.00 | 11,644,000.00 | 12,049,000.00 | 13,229,000.00 | 17,459,000.00 | 22,298,000.00 | 25,643,000.00 | 41,495,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.02%) | (0.02%) | (0.02%) | (0.05%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.10%) | (0.13%) | (0.11%) | (0.14%) | (0.14%) | (0.16%) | (0.20%) | (0.18%) | (0.07%) | (0.12%) | (0.12%) | (0.08%) | (0.06%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.12%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 231,000.00 | 292,000.00 | -54,000.00 | 421,000.00 | 16,000.00 | 47,000.00 | 342,000.00 | 389,000.00 | 388,000.00 | 449,000.00 | 811,000.00 | 1,727,000.00 | 2,852,000.00 | 3,061,000.00 | 3,915,000.00 | 3,956,000.00 | 5,481,000.00 | 1,544,000.00 | 6,052,000.00 | 3,793,000.00 | 2,146,000.00 | 2,081,000.00 | 1,367,000.00 | 2,029,000.00 | 1,776,000.00 | 856,000.00 | 652,000.00 | 2,091,000.00 | 2,574,000.00 | 2,802,000.00 | 2,728,000.00 | 3,652,000.00 | 5,291,000.00 | 5,171,000.00 | 9,200,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||
| Net Income | 408,000.00
+0% |
109,000.00
-73% |
146,000.00
+34% |
187,000.00
+28% |
439,000.00
+135% |
802,000.00
+83% |
670,000.00
-16% |
813,000.00
+21% |
964,000.00
+19% |
1,123,000.00
+16% |
1,805,000.00
+61% |
3,730,000.00
+107% |
5,901,000.00
+58% |
6,701,000.00
+14% |
9,715,000.00
+45% |
12,741,000.00
+31% |
14,646,000.00
+15% |
3,652,000.00
-75% |
11,804,000.00
+223% |
7,840,000.00
-34% |
4,981,000.00
-36% |
3,401,000.00
-32% |
3,373,000.00
-1% |
7,466,000.00
+121% |
7,703,000.00
+3% |
8,748,000.00
+14% |
9,707,000.00
+11% |
7,353,000.00
-24% |
9,070,000.00
+23% |
9,247,000.00
+2% |
10,501,000.00
+14% |
13,697,000.00
+30% |
16,890,000.00
+23% |
20,244,000.00
+20% |
32,295,000.00
+60% |
|
| Net Income Ratio | (0.06%) | (0.02%) | (0.02%) | (0.02%) | (0.05%) | (0.08%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.09%) | (0.07%) | (0.10%) | (0.10%) | (0.12%) | (0.15%) | (0.13%) | (0.05%) | (0.08%) | (0.08%) | (0.06%) | (0.04%) | (0.03%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.03 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.06 | 0.08 | 0.10 | 0.14 | 0.17 | 0.20 | 0.05 | 0.16 | 0.10 | 0.07 | 0.04 | 0.05 | 0.10 | 0.10 | 0.12 | 0.13 | 0.10 | 0.12 | 0.12 | 0.14 | 0.17 | 0.21 | 0.25 | 0.40 | |
| Diluted EPS | 0.03 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.06 | 0.08 | 0.09 | 0.13 | 0.17 | 0.19 | 0.05 | 0.15 | 0.10 | 0.07 | 0.04 | 0.04 | 0.10 | 0.10 | 0.12 | 0.13 | 0.10 | 0.12 | 0.12 | 0.13 | 0.17 | 0.20 | 0.25 | 0.39 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 20,938,871.00 | 20,938,871.00 | 20,938,871.00 | 20,896,910.00 | 14,476,775.00 | 29,364,774.00 | 36,028,287.00 | 36,028,287.00 | 36,691,281.00 | 38,621,588.00 | 54,948,475.00 | 67,593,971.00 | 74,940,244.00 | 74,664,771.00 | 71,091,551.00 | 73,092,973.00 | 74,426,432.00 | 75,438,626.00 | 75,854,447.00 | 75,839,436.00 | 75,933,707.00 | 76,074,857.00 | 74,687,660.00 | 74,630,157.00 | 75,167,718.00 | 75,578,028.00 | 77,184,816.00 | 77,198,100.00 | 77,050,811.00 | 77,116,354.00 | 77,208,862.00 | 80,867,938.00 | 81,532,620.00 | 81,172,636.00 | 81,212,654.00 | |
| Diluted Share Outstanding | 20,938,871.00 | 20,938,871.00 | 20,938,871.00 | 20,896,910.00 | 14,476,775.00 | 29,364,774.00 | 36,028,287.00 | 36,028,287.00 | 36,691,281.00 | 38,811,436.00 | 56,537,416.00 | 67,593,971.00 | 74,940,244.00 | 74,664,771.00 | 73,931,722.00 | 74,427,504.00 | 75,829,207.00 | 76,835,742.00 | 77,929,500.00 | 75,842,917.00 | 76,269,997.00 | 76,079,061.00 | 76,754,338.00 | 77,146,861.00 | 76,208,871.00 | 75,849,052.00 | 77,437,754.00 | 77,313,447.00 | 77,606,042.00 | 77,896,978.00 | 78,268,438.00 | 81,950,515.00 | 83,063,193.00 | 82,509,514.00 | 82,565,950.00 | |