Bod
BOD.AXBod Science Limited Price (BOD.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
174,273,831
(23.2833)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bod Science LimitedCurrency: AUD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
115,605.00
+0% |
0.00
+0% |
352,877.00
+0% |
852,783.00
+142% |
820,221.00
-4% |
5,013,997.00
+511% |
6,578,402.00
+31% |
3,424,643.00
-48% |
1,718,190.00
-50% |
875,559.00
-49% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 106,581.00 | 0.00 | 205,765.00 | 456,492.00 | 529,873.00 | 3,875,056.00 | 3,920,936.00 | 2,926,493.00 | 4,794,010.00 | 2,953,804.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9,024.00
+0% |
0.00
+0% |
147,112.00
+0% |
396,291.00
+169% |
290,348.00
-27% |
1,138,941.00
+292% |
2,657,466.00
+133% |
498,150.00
-81% |
-3,075,820.00
-717% |
-2,078,245.00
-32% |
|||||||||
| Gross Profit Ratio | (0.08%) | (0.00%) | (0.42%) | (0.46%) | (0.35%) | (0.23%) | (0.40%) | (0.15%) | (-1.79%) | (-2.37%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 65,439.00 | 1,067,221.00 | 1,760,784.00 | 1,686,781.00 | 1,980,210.00 | 1,680,575.00 | 3,462,142.00 | 1,206,322.00 | |||||||||
| General and Administrative | 0.00 | 0.00 | 1,664,848.00 | 1,076,222.00 | 2,867,080.00 | 2,584,160.00 | 3,899,399.00 | 3,481,030.00 | 3,600,289.00 | 0.00 | |||||||||
| Selling, General & Admin... | 132,821.00 | 0.00 | 2,378,029.00 | 2,160,668.00 | 4,889,252.00 | 3,448,913.00 | 4,628,867.00 | 4,571,289.00 | 4,431,285.00 | 2,538,054.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 713,181.00 | 1,084,446.00 | 2,022,172.00 | 864,753.00 | 729,468.00 | 1,090,259.00 | 830,996.00 | 0.00 | |||||||||
| Depreciation and Amortiz... | 256,751.00 | 2,979.00 | 17,334.00 | 29,886.00 | 63,096.00 | 66,714.00 | 133,226.00 | 153,962.00 | 171,932.00 | 208,905.00 | |||||||||
| Other Expenses | 0.00 | 0.00 | -326,011.00 | -389,781.00 | -663,366.00 | -439,086.00 | -186,191.00 | 518,358.00 | 218,700.00 | 862,850.00 | |||||||||
| Total Operating Expenses | 265,775.00 | 0.00 | 2,963,024.00 | 3,719,660.00 | 6,713,132.00 | 5,202,408.00 | 6,742,303.00 | 6,405,826.00 | 6,318,345.00 | 2,881,526.00 | |||||||||
| Cost and Exponses | 372,356.00 | 0.00 | 3,168,789.00 | 4,176,152.00 | 7,243,005.00 | 9,077,464.00 | 10,663,239.00 | 9,332,319.00 | 11,112,353.00 | 5,835,328.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-256,751.00
+0% |
0.00
+0% |
-3,141,923.00
+0% |
-3,323,369.00
+6% |
-5,814,404.00
+75% |
-3,670,922.00
-37% |
-4,109,814.00
+12% |
-5,885,312.00
+43% |
-7,450,996.00
+27% |
-4,959,769.00
-33% |
|||||||||
| Operating Income Ratio | (-2.22%) | (0.00%) | (-8.90%) | (-3.90%) | (-7.09%) | (-0.73%) | (-0.62%) | (-1.72%) | (-4.34%) | (-5.66%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 323.00 | 0.00 | 0.00 | 41,045.00 | 70,959.00 | 75,958.00 | 19,946.00 | 5,138.00 | 15,145.00 | 15,038.00 | |||||||||
| Interest Expenses | 0.00 | 0.00 | 26,692.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,351.00 | 152,273.00 | |||||||||
| Total Other Income/Exp... | -133,278.00 | 0.00 | -322,189.00 | -348,736.00 | -1,108,673.00 | -1,442,014.00 | -1,076,159.00 | -1,205,126.00 | -3,426,761.00 | -3,433,844.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 166,845.00 | -279,962.00 | -3,122,960.00 | -3,759,609.00 | -6,359,688.00 | -3,996,753.00 | -3,951,611.00 | -5,484,947.00 | -7,982,935.00 | -8,032,431.00 | |||||||||
| EBITDA ratio | (0.00%) | (0.00%) | (-8.85%) | (-3.86%) | (-7.01%) | (-0.72%) | (-0.60%) | (-1.67%) | (-4.65%) | (-9.17%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -257,075.00 | 0.00 | -3,168,615.00 | -3,672,105.00 | -7,623,571.00 | -4,819,140.00 | -4,226,105.00 | -5,406,544.00 | -9,309,712.00 | -8,393,613.00 | |||||||||
| Income Before Tax Ratio | (-2.22%) | (0.00%) | (-8.98%) | (-4.31%) | (-9.29%) | (-0.96%) | (-0.64%) | (-1.58%) | (-5.42%) | (-9.59%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -324.00 | 0.00 | -299,319.00 | -41,045.00 | 537,421.00 | 316,587.00 | -44,923.00 | 17,226.00 | -1,356,576.00 | -1,980,672.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | -257,075.00
+0% |
0.00
+0% |
-3,168,615.00
+0% |
-3,672,105.00
+16% |
-7,623,571.00
+108% |
-4,819,140.00
-37% |
-4,226,105.00
-12% |
-5,406,544.00
+28% |
-7,953,136.00
+47% |
-6,412,941.00
-19% |
|||||||||
| Net Income Ratio | (-2.22%) | (0.00%) | (-8.98%) | (-4.31%) | (-9.29%) | (-0.96%) | (-0.64%) | (-1.58%) | (-4.63%) | (-7.32%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | -0.09 | -0.07 | -0.11 | -0.05 | -0.04 | -0.05 | -0.06 | -0.04 | |||||||||
| Diluted EPS | 0.00 | 0.00 | -0.09 | -0.07 | -0.11 | -0.05 | -0.04 | -0.05 | -0.06 | -0.04 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 46,032,000.00 | 34,746,324.00 | 51,829,807.00 | 66,644,565.00 | 90,377,308.00 | 100,475,542.00 | 107,341,378.00 | 141,360,473.00 | 174,273,831.00 | |||||||||
| Diluted Share Outstanding | 0.00 | 46,032,000.00 | 34,746,326.00 | 51,829,809.00 | 66,644,565.00 | 90,377,308.00 | 100,475,542.00 | 107,341,378.00 | 141,360,473.00 | 174,273,831.00 | |||||||||