Bod
BOD.AXBod Science Limited Price (BOD.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
174,273,831
(23.2833)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Bod Science LimitedCurrency: AUD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Current Assets | |||||||||||||||||||
| Cash And Cash Equivalents | 5.59M | 3.03M | 3.12M | 2.84M | 6.39M | 8.05M | 3.67M | 2.03M | 434.40k | ||||||||||
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Net Receivables | 12.33k | 19.76k | 74.27k | 82.60k | 1.49M | 729.80k | 425.52k | 400.04k | 213.32k | ||||||||||
| Inventory | 7.79k | 361.93k | 465.13k | 363.72k | 474.60k | 407.58k | 556.19k | 288.51k | 670.89k | ||||||||||
| Other Current Assets | 13.11k | 132.02k | 132.74k | 92.51k | 88.87k | 792.94k | 235.20k | 578.33k | 959.80k | ||||||||||
| Total Current Assets | 5.62M | 3.55M | 3.79M | 3.38M | 8.44M | 9.98M | 4.88M | 3.30M | 2.28M | ||||||||||
| Non Current Assets | |||||||||||||||||||
| Property, Plant, and Equipment, Net | 0.00 | 25.65k | 42.55k | 52.43k | 29.53k | 30.47k | 15.25k | 75.11k | 6.75k | ||||||||||
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Intangible Assets | 0.00 | 0.00 | 0.00 | 56.61k | 447.68k | 337.91k | 415.43k | 130.68k | 21.71k | ||||||||||
| Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Other Non-Current Assets | 0.00 | 34.01k | 0.00 | -109,043.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | ||||||||||
| Total Non-Current Assets | 0.00 | 59.66k | 42.55k | 109.04k | 477.21k | 368.37k | 430.68k | 205.79k | 28.46k | ||||||||||
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | ||||||||||
| Total Assets | 5.62M
+0% |
3.61M
-36% |
3.83M
+6% |
3.49M
-9% |
8.91M
+155% |
10.35M
+16% |
5.31M
-49% |
3.50M
-34% |
2.31M
-34% |
||||||||||
| Liabilities | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||
| Account Payables | 14.82k | 400.22k | 1.01M | 834.95k | 2.02M | 738.54k | 1.15M | 1.43M | 4.27M | ||||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 963.13k | 1.83M | ||||||||||
| Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 148.68k | 0.00 | 11.18k | 7.88k | 100.00k | ||||||||||
| Other Current Liabilities | 85.71k | 206.50k | 203.65k | 590.18k | 1.80M | 952.91k | 622.87k | 1.22M | 1.37M | ||||||||||
| Total Current Liabilities | 100.52k | 606.72k | 1.21M | 1.43M | 3.82M | 1.69M | 1.78M | 3.62M | 7.58M | ||||||||||
| Non Current Liabilities | |||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 284.16k | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 63.12k | 589.38k | 48.98k | ||||||||||
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 284.16k | 0.00 | 63.12k | 589.38k | 48.98k | ||||||||||
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | ||||||||||
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Total Liabilities | 100.52k
+0% |
606.72k
+504% |
1.21M
+100% |
1.43M
+18% |
4.11M
+188% |
1.69M
-59% |
1.85M
+9% |
4.21M
+128% |
7.63M
+81% |
||||||||||
| Equity | |||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Common Stock | 6.01M | 5.96M | 9.00M | 14.67M | 21.89M | 29.40M | 29.40M | 33.02M | 34.75M | ||||||||||
| Retained Earnings | -785,044.00 | -3,543,335.00 | -7,215,440.00 | -14,839,011.00 | -19,658,151.00 | -23,884,256.00 | -29,290,800.00 | -37,243,936.00 | -41,028,740.00 | ||||||||||
| Accumulated Other Comprehensive Income Loss | 298.45k | 589.01k | 832.35k | 2.24M | 2.57M | 3.15M | 3.36M | 3.52M | 959.46k | ||||||||||
| Other Total Stockholders Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | ||||||||||
| Total Stockholders Equity | 5.52M | 3.00M | 2.62M | 2.07M | 4.81M | 8.66M | 3.47M | -703,364.00 | -5,318,148.00 | ||||||||||
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Total Equity | 0.00
+0% |
0.00
+0% |
2.62M
+0% |
2.07M
-21% |
4.81M
+133% |
8.66M
+80% |
3.47M
-60% |
-703,364.00
-120% |
-5,318,148.00
+656% |
||||||||||
| Total Liabilities And Total Equity | 5.62M
+0% |
3.61M
-36% |
3.83M
+6% |
3.49M
-9% |
8.91M
+155% |
10.35M
+16% |
5.31M
-49% |
3.50M
-34% |
2.31M
-34% |
||||||||||
| Additional Metrics | |||||||||||||||||||
| Total Investments | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||||||||||
| Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
963.13k
+0% |
1.83M
+90% |
||||||||||
| Net Debt | -5,590,774.00 | -3,034,209.00 | -3,115,414.00 | -2,843,797.00 | -6,385,663.00 | -8,053,279.00 | -3,665,738.00 | -1,067,908.00 | 1.40M | ||||||||||