
Bodal
BODALCHEM.NSBodal Chemicals Price (BODALCHEM.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
126,843,137
(1.0342)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,468,130,000 | 2,541,740,000 | 4,048,839,000 | 3,954,862,000 | 4,675,450,000 | 5,596,097,000 | 6,137,060,000 | 5,295,892,000 | 9,595,161,000 | 10,358,048,000 | 9,099,550,000 | 12,362,970,000 | 11,302,660,000 | 13,988,490,000 | 13,617,090,000 | 12,209,290,000 | 20,267,840,000 | 15,742,800,000 | 13,946,210,000 |
Net Income | 24,362,000 | 111,701,000 | 174,500,000 | -111,360,000 | 134,637,000 | 175,387,000 | 298,340,000 | -232,400,000 | 301,628,000 | 917,824,000 | 859,866,000 | 1,285,840,000 | 1,225,600,000 | 1,431,990,000 | 871,640,000 | 419,820,000 | 1,042,280,000 | 380,330,000 | 64,690,000 |
FCF USD | -67,936,000 | -287,418,000 | -547,434,000 | 97,021,000 | -704,841,000 | -518,145,000 | -229,325,000 | 97,107,000 | 339,827,000 | 1,622,537,000 | 1,068,212,000 | 540,270,000 | -2,213,740,000 | 377,290,000 | -425,380,000 | -1,911,431,000 | -1,726,020,000 | -528,490,000 | -407,190,000 |
OCF USD | -56,044,000 | -204,687,000 | 142,934,000 | 319,458,000 | 174,348,000 | 472,205,000 | -199,000 | 152,000,000 | 521,859,000 | 1,977,159,000 | 1,312,272,000 | 1,129,270,000 | 70,830,000 | 1,859,710,000 | 95,590,000 | -130,171,000 | -135,200,000 | 2,849,100,000 | 2,042,460,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 5.75 | 5.27 | -10.95 | 7.30 | 11.55 | -3.27 | -7.49 | 4.63 | 0.62 | 0.01 | 0.04 | 0.01 | 0.06 | 0.00 | 1.92 | 1.51 | 7.12 | 69.24 |
D/E | 0.92 | 2.09 | 2.94 | 3.67 | 4.56 | 3.67 | 5.33 | 6.81 | 3.82 | 1.15 | 0.61 | 0.42 | 0.17 | 0.12 | 0.19 | 0.36 | 0.55 | 0.65 | 0.78 |
CA/CL | 1.93 | 2.26 | 1.95 | 1.85 | 1.86 | 1.71 | 0.71 | 1.08 | 1.38 | 1.27 | 1.19 | 1.31 | 1.54 | 1.50 | 1.53 | 1.43 | 1.41 | 1.37 | 1.17 |
TA/TL | 1.43 | 1.27 | 1.19 | 1.18 | 1.15 | 1.17 | 1.11 | 1.12 | 1.18 | 1.51 | 1.85 | 2.07 | 2.85 | 2.77 | 2.76 | 2.28 | 1.98 | 2.03 | 1.90 |
Total Debt | 259,072,000 | 747,717,000 | 1,388,708,000 | 1,861,264,000 | 2,638,893,000 | 2,903,207,000 | 3,087,872,000 | 3,433,716,000 | 3,432,196,000 | 2,086,988,000 | 1,429,039,000 | 1,509,270,000 | 1,179,230,000 | 1,022,480,000 | 1,802,340,000 | 3,470,970,000 | 5,758,820,000 | 6,980,480,000 | 8,470,100,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 5.44% | 12.27% | 7.96% | -1.08% | 8.04% | 6.00% | -2.26% | -5.83% | 6.54% | 22.80% | 21.95% | 26.31% | 14.65% | 14.44% | 8.97% | 4.05% | 7.43% | 3.47% | 3.46% |
ROE | 8.67% | 31.27% | 36.91% | -21.95% | 23.26% | 22.18% | 51.50% | -46.10% | 33.55% | 50.57% | 36.65% | 35.79% | 17.58% | 17.27% | 9.35% | 4.30% | 9.87% | 3.53% | 0.60% |
ROA | 0.00% | 7.70% | 9.09% | -5.21% | 4.57% | 4.56% | -7.10% | -6.94% | 7.86% | 26.06% | 25.60% | 28.66% | 17.35% | 16.88% | 6.89% | 3.17% | 6.69% | 2.40% | 0.28% |
NM % | 1.66% | 4.39% | 4.31% | -2.82% | 2.88% | 3.13% | 4.86% | -4.39% | 3.14% | 8.86% | 9.45% | 10.40% | 10.84% | 10.24% | 6.40% | 3.44% | 5.14% | 2.42% | 0.46% |
FCF / R% | 0.00% | -11.31% | -13.52% | 2.45% | -15.08% | -9.26% | -3.74% | 1.83% | 3.54% | 15.66% | 11.74% | 4.37% | -19.59% | 2.70% | -3.12% | -15.66% | -8.52% | -3.36% | -2.92% |
FCF / NI% | -139.61% | -220.94% | -204.96% | -57.08% | -345.34% | -206.18% | 56.19% | -29.37% | 72.93% | 116.54% | 81.84% | 27.03% | -118.71% | 17.21% | -42.03% | -345.12% | -121.51% | -103.96% | -629.45% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | -0.02 | -0.07 | 0.00 | 0.08 | 0.15 | 0.21 | 0.34 | 0.37 | 0.43 | 0.50 | 0.34 | 0.45 | 0.51 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.34 | 2.15 | 2.44 | -1.42 | 1.35 | 1.76 | 2.89 | -2.13 | 2.76 | 8.41 | 7.88 | 11.79 | 10.67 | 11.72 | 7.13 | 3.43 | 8.51 | 3.03 | 0.51 |
SPS | 20.64 | 48.87 | 56.69 | 50.30 | 46.98 | 56.24 | 59.43 | 48.54 | 87.94 | 94.93 | 83.40 | 113.31 | 98.42 | 114.48 | 111.44 | 99.81 | 165.52 | 125.40 | 109.95 |
OCPS | -0.79 | -3.94 | 2.00 | 4.06 | 1.75 | 4.75 | 0.00 | 1.39 | 4.78 | 18.12 | 12.03 | 10.35 | 0.62 | 15.22 | 0.78 | -1.06 | -1.10 | 22.69 | 16.10 |
FCPS | -0.96 | -5.53 | -7.67 | 1.23 | -7.08 | -5.21 | -2.22 | 0.89 | 3.11 | 14.87 | 9.79 | 4.95 | -19.28 | 3.09 | -3.48 | -15.63 | -14.10 | -4.21 | -3.21 |
BVPS | 3.95 | 6.87 | 6.62 | 6.45 | 5.82 | 8.00 | 5.66 | 4.66 | 8.24 | 16.63 | 21.50 | 33.09 | 60.79 | 67.95 | 76.66 | 80.10 | 85.94 | 85.84 | 85.32 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.34 | 2.15 | 2.44 | -1.42 | 1.35 | 1.76 | 2.89 | -2.13 | 2.76 | 8.41 | 7.88 | 11.79 | 10.67 | 11.72 | 7.13 | 3.43 | 8.51 | 3.03 | 0.51 |
CAGR-SPS | 20.64 | 48.87 | 56.69 | 50.30 | 46.98 | 56.24 | 59.43 | 48.54 | 87.94 | 94.93 | 83.40 | 113.31 | 98.42 | 114.48 | 111.44 | 99.81 | 165.52 | 125.40 | 109.95 |
CAGR-OCPS | -0.79 | -3.94 | 2.00 | 4.06 | 1.75 | 4.75 | 0.00 | 1.39 | 4.78 | 18.12 | 12.03 | 10.35 | 0.62 | 15.22 | 0.78 | -1.06 | -1.10 | 22.69 | 16.10 |
CAGR-FCPS | -0.96 | -5.53 | -7.67 | 1.23 | -7.08 | -5.21 | -2.22 | 0.89 | 3.11 | 14.87 | 9.79 | 4.95 | -19.28 | 3.09 | -3.48 | -15.63 | -14.10 | -4.21 | -3.21 |
CAGR-BVPS | 3.95 | 6.87 | 6.62 | 6.45 | 5.82 | 8.00 | 5.66 | 4.66 | 8.24 | 16.63 | 21.50 | 33.09 | 60.79 | 67.95 | 76.66 | 80.10 | 85.94 | 85.84 | 85.32 |