Bokusgruppen
BOKUS.STBokusgruppen AB (publ) Price (BOKUS.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,281,226
(0.8049)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bokusgruppen AB (publ)Currency: SEK
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,792,793,000.00
+0% |
1,774,890,000.00
-1% |
1,866,100,000.00
+5% |
1,822,000,000.00
-2% |
1,870,300,000.00
+3% |
1,988,900,000.00
+6% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,073,465,000.00 | 1,106,624,000.00 | 1,149,000,000.00 | 1,084,300,000.00 | 1,773,800,000.00 | 1,134,800,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
719,328,000.00
+0% |
668,266,000.00
-7% |
717,100,000.00
+7% |
737,700,000.00
+3% |
96,500,000.00
-87% |
854,100,000.00
+785% |
|||||||||||||
| Gross Profit Ratio | (0.40%) | (0.38%) | (0.38%) | (0.40%) | (0.05%) | (0.43%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 19,664,000.00 | 21,450,000.00 | 22,200,000.00 | 23,100,000.00 | 25,700,000.00 | 0.00 | |||||||||||||
| General and Administrative | 172,979,000.00 | 175,118,000.00 | 191,000,000.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 172,979,000.00 | 175,118,000.00 | 191,000,000.00 | 225,500,000.00 | 1,300,000.00 | 0.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 165,504,000.00 | 156,895,000.00 | 141,500,000.00 | 147,800,000.00 | 157,700,000.00 | 197,300,000.00 | |||||||||||||
| Other Expenses | 496,715,000.00 | 449,986,000.00 | 444,900,000.00 | 685,900,000.00 | 0.00 | 854,100,000.00 | |||||||||||||
| Total Operating Expenses | 669,694,000.00 | 625,104,000.00 | 635,900,000.00 | 685,900,000.00 | 27,000,000.00 | 854,100,000.00 | |||||||||||||
| Cost and Exponses | 1,743,159,000.00 | 1,731,728,000.00 | 1,784,900,000.00 | 1,770,200,000.00 | 1,800,800,000.00 | 1,988,900,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
49,634,000.00
+0% |
43,163,000.00
-13% |
81,100,000.00
+88% |
49,300,000.00
-39% |
69,700,000.00
+41% |
0.00
+0% |
|||||||||||||
| Operating Income Ratio | (0.03%) | (0.02%) | (0.04%) | (0.03%) | (0.04%) | (0.00%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,201,000.00 | 25,000.00 | 16,200,000.00 | 10,700,000.00 | 400,000.00 | 800,000.00 | |||||||||||||
| Interest Expenses | 38,706,000.00 | 28,324,000.00 | 16,200,000.00 | 10,700,000.00 | 18,400,000.00 | 22,000,000.00 | |||||||||||||
| Total Other Income/Exp... | -36,504,000.00 | -28,263,000.00 | -18,300,000.00 | -13,200,000.00 | -18,000,000.00 | 53,900,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 217,340,000.00 | 200,083,000.00 | 222,500,000.00 | 199,500,000.00 | 227,600,000.00 | 273,200,000.00 | |||||||||||||
| EBITDA ratio | (0.13%) | (0.12%) | (0.13%) | (0.12%) | (0.12%) | (0.14%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 13,130,000.00 | 14,864,000.00 | 62,600,000.00 | 38,600,000.00 | 51,700,000.00 | 53,900,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.01%) | (0.01%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -32,628,000.00 | 10,578,000.00 | 12,200,000.00 | 8,700,000.00 | 11,000,000.00 | 12,000,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 45,758,000.00
+0% |
4,300,000.00
-91% |
50,500,000.00
+1,074% |
29,800,000.00
-41% |
40,600,000.00
+36% |
41,900,000.00
+3% |
|||||||||||||
| Net Income Ratio | (0.03%) | (0.00%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 5.72 | 0.54 | 3.31 | 1.85 | 2.51 | 2.59 | |||||||||||||
| Diluted EPS | 5.72 | 0.54 | 3.31 | 1.85 | 2.51 | 2.57 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,000,000.00 | 8,000,000.00 | 15,267,292.00 | 16,151,226.00 | 16,151,226.00 | 16,151,226.00 | |||||||||||||
| Diluted Share Outstanding | 8,000,000.00 | 8,000,000.00 | 15,267,292.00 | 16,151,226.00 | 16,151,226.00 | 16,281,226.00 | |||||||||||||