Borosil
BOROLTD.NSBorosil Limited Price (BOROLTD.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
114,550,609
(0.2265)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Borosil LimitedCurrency: INR
| YEAR | 2012 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,344,000,000.00
+0% |
1,015,697,000.00
-24% |
1,468,989,000.00
+45% |
6,358,533,000.00
+333% |
5,847,693,000.00
-8% |
8,398,616,000.00
+44% |
10,271,213,000.00
+22% |
9,422,518,000.00
-8% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 747,700,000.00 | 608,729,000.00 | 814,744,000.00 | 3,413,671,000.00 | 3,281,416,000.00 | 4,526,504,000.00 | 4,124,087,000.00 | 6,761,353,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
596,300,000.00
+0% |
406,968,000.00
-32% |
654,245,000.00
+61% |
2,944,862,000.00
+350% |
2,566,277,000.00
-13% |
3,872,112,000.00
+51% |
6,147,126,000.00
+59% |
2,661,165,000.00
-57% |
|||||||||||
| Gross Profit Ratio | (0.44%) | (0.40%) | (0.45%) | (0.46%) | (0.44%) | (0.46%) | (0.60%) | (0.28%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,500,000.00 | 0.00 | |||||||||||
| General and Administrative | 0.00 | 38,587,000.00 | 50,695,000.00 | 323,138,000.00 | 211,865,000.00 | 323,268,000.00 | 558,127,000.00 | 378,947,000.00 | |||||||||||
| Selling, General & Admin... | 125,100,000.00 | 165,955,000.00 | 220,346,000.00 | 1,017,109,000.00 | 805,602,000.00 | 1,280,158,000.00 | 1,902,101,000.00 | 1,798,941,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 127,368,000.00 | 169,651,000.00 | 693,971,000.00 | 593,737,000.00 | 956,890,000.00 | 1,343,974,000.00 | 1,419,994,000.00 | |||||||||||
| Depreciation and Amortiz... | 20,500,000.00 | 83,753,000.00 | 258,642,000.00 | 382,566,000.00 | 354,781,000.00 | 338,347,000.00 | 275,586,000.00 | 539,102,000.00 | |||||||||||
| Other Expenses | 0.00 | 2,372,000.00 | 4,751,000.00 | 9,358,000.00 | 34,823,000.00 | 39,358,000.00 | 247,897,000.00 | 2,267,356,000.00 | |||||||||||
| Total Operating Expenses | 333,200,000.00 | 377,484,000.00 | 574,043,000.00 | 2,465,263,000.00 | 2,088,210,000.00 | 2,736,665,000.00 | 5,275,856,000.00 | 4,066,297,000.00 | |||||||||||
| Cost and Exponses | 1,080,900,000.00 | 986,213,000.00 | 1,388,787,000.00 | 5,878,934,000.00 | 5,369,626,000.00 | 7,263,169,000.00 | 9,399,943,000.00 | 8,598,827,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
22,200,000.00
+0% |
29,484,000.00
+33% |
327,590,000.00
+1,011% |
480,120,000.00
+47% |
479,071,000.00
0% |
1,136,329,000.00
+137% |
889,078,000.00
-22% |
787,928,000.00
-11% |
|||||||||||
| Operating Income Ratio | (0.02%) | (0.03%) | (0.22%) | (0.08%) | (0.08%) | (0.14%) | (0.09%) | (0.08%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,700,000.00 | 3,157,000.00 | 2,485,000.00 | 39,484,000.00 | 25,540,000.00 | 26,075,000.00 | 22,747,000.00 | 0.00 | |||||||||||
| Interest Expenses | 0.00 | 66,785,000.00 | 131,298,000.00 | 55,561,000.00 | 24,169,000.00 | 11,163,000.00 | 23,950,000.00 | 87,666,000.00 | |||||||||||
| Total Other Income/Exp... | 238,199,999.00 | -108,253,000.00 | -8,014,000.00 | -44,387,000.00 | -1,660,937,000.00 | 59,719,000.00 | -229,011,000.00 | 90,414,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 42,700,000.00 | 114,796,000.00 | 693,319,000.00 | 874,587,000.00 | 991,344,000.00 | 1,569,638,000.00 | 960,787,000.00 | 1,505,110,000.00 | |||||||||||
| EBITDA ratio | (0.03%) | (0.11%) | (0.18%) | (0.14%) | (0.15%) | (0.18%) | (0.15%) | (0.16%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 260,399,999.00 | -76,834,000.00 | -43,209,000.00 | 435,766,000.00 | 612,394,000.00 | 1,220,128,000.00 | 1,188,550,000.00 | 878,342,000.00 | |||||||||||
| Income Before Tax Ratio | (0.19%) | (-0.08%) | (-0.03%) | (0.07%) | (0.10%) | (0.15%) | (0.12%) | (0.09%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 62,100,000.00 | -9,083,000.00 | -10,447,000.00 | 82,563,000.00 | 188,839,000.00 | 367,823,000.00 | 286,483,000.00 | 219,676,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 198,300,000.00
+0% |
-67,751,000.00
-134% |
-32,762,000.00
-52% |
357,663,000.00
-1,192% |
421,043,000.00
+18% |
837,303,000.00
+99% |
898,452,000.00
+7% |
658,666,000.00
-27% |
|||||||||||
| Net Income Ratio | (0.15%) | (-0.07%) | (-0.02%) | (0.06%) | (0.07%) | (0.10%) | (0.09%) | (0.07%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 64.81 | -0.59 | -0.29 | 3.14 | 3.69 | 7.34 | 7.86 | 5.75 | |||||||||||
| Diluted EPS | 64.81 | -0.59 | -0.29 | 3.14 | 3.69 | 7.34 | 7.86 | 5.75 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,059,713.00 | 114,104,545.00 | 114,059,537.00 | 114,059,537.00 | 114,064,134.00 | 114,129,996.00 | 114,291,716.00 | 114,550,609.00 | |||||||||||
| Diluted Share Outstanding | 3,059,713.00 | 114,104,545.00 | 114,104,545.00 | 114,059,537.00 | 114,064,134.00 | 114,129,996.00 | 114,291,716.00 | 114,550,609.00 | |||||||||||