Bowlero
BOWLBowlero Price (BOWL)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
151,339,634
(13.9242)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bowlero Corp.Currency: USD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
395,195,000.00
+0% |
386,200,000.00
-2% |
532,539,999.00
+38% |
582,641,000.00
+9% |
672,175,000.00
+15% |
520,431,000.00
-23% |
395,234,000.00
-24% |
911,705,000.00
+131% |
1,058,790,000.00
+16% |
1,154,614,000.00
+9% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 302,230,000.00 | 279,323,000.00 | 440,568,000.00 | 463,470,000.00 | 515,071,000.00 | 443,265,000.00 | 374,255,000.00 | 609,971,000.00 | 716,384,000.00 | 840,435,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
92,965,000.00
+0% |
106,877,000.00
+15% |
91,971,999.00
-14% |
119,171,000.00
+30% |
157,104,000.00
+32% |
77,166,000.00
-51% |
20,979,000.00
-73% |
301,734,000.00
+1,338% |
342,406,000.00
+13% |
314,179,000.00
-8% |
|||||||||
| Gross Profit Ratio | (0.24%) | (0.28%) | (0.17%) | (0.20%) | (0.23%) | (0.15%) | (0.05%) | (0.33%) | (0.32%) | (0.27%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 28,662,000.00 | 33,710,000.00 | 0.00 | 0.00 | 0.00 | 75,046,000.00 | 74,759,000.00 | 176,760,000.00 | 130,903,000.00 | 0.00 | |||||||||
| Selling, General & Admin... | 36,733,000.00 | 44,463,000.00 | 96,383,000.00 | 82,387,000.00 | 97,250,000.00 | 84,103,000.00 | 78,335,000.00 | 180,702,000.00 | 137,919,000.00 | 155,203,000.00 | |||||||||
| Selling & Marketing Exp... | 8,071,000.00 | 10,753,000.00 | 0.00 | 0.00 | 0.00 | 9,057,000.00 | 3,576,000.00 | 3,942,000.00 | 7,016,000.00 | 0.00 | |||||||||
| Depreciation and Amortiz... | 33,293,000.00 | 39,634,000.00 | 49,438,000.00 | 54,391,000.00 | 92,011,000.00 | 89,234,000.00 | 91,851,000.00 | 106,957,000.00 | 140,201,000.00 | 145,364,000.00 | |||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 435,000.00 | 1,354,000.00 | 6,968,000.00 | -6,792,000.00 | 67,386,000.00 | |||||||||
| Total Operating Expenses | 141,886,000.00 | 109,618,000.00 | 107,892,000.00 | 84,524,000.00 | 99,256,000.00 | 84,538,000.00 | 79,689,000.00 | 187,670,000.00 | 142,245,000.00 | 222,589,000.00 | |||||||||
| Cost and Exponses | 444,116,000.00 | 388,941,000.00 | 548,460,000.00 | 547,994,000.00 | 614,327,000.00 | 527,803,000.00 | 453,944,000.00 | 797,641,000.00 | 858,629,000.00 | 1,063,024,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
22,947,000.00
+0% |
22,581,000.00
-2% |
-169,000.00
-101% |
38,501,000.00
-22,882% |
59,662,000.00
+55% |
-7,229,000.00
-112% |
-58,487,000.00
+709% |
116,625,000.00
-299% |
200,800,000.00
+72% |
91,590,000.00
-54% |
|||||||||
| Operating Income Ratio | (0.06%) | (0.06%) | (0.00%) | (0.07%) | (0.09%) | (-0.01%) | (-0.15%) | (0.13%) | (0.19%) | (0.08%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 17,475,000.00 | 34,311,000.00 | 33,555,000.00 | 33,777,000.00 | 61,129,000.00 | 80,642,000.00 | 88,857,000.00 | 94,460,000.00 | 110,851,000.00 | 0.00 | |||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 80,642,000.00 | 88,857,000.00 | 94,460,000.00 | 110,851,000.00 | 177,611,000.00 | |||||||||
| Total Other Income/Exp... | -89,343,000.00 | -41,215,000.00 | -33,555,000.00 | -33,777,000.00 | -62,943,000.00 | -80,642,000.00 | -88,857,000.00 | -147,249,000.00 | -202,995,000.00 | -203,143,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 56,240,000.00 | 62,215,000.00 | 49,269,000.00 | 92,892,000.00 | 151,673,000.00 | 87,247,000.00 | 53,212,000.00 | 170,793,000.00 | 250,166,000.00 | 211,422,000.00 | |||||||||
| EBITDA ratio | (0.14%) | (0.16%) | (0.09%) | (0.16%) | (0.23%) | (0.16%) | (0.08%) | (0.24%) | (0.18%) | (0.18%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -66,396,000.00 | -37,052,000.00 | -49,475,000.00 | 870,000.00 | -3,281,000.00 | -82,629,000.00 | -127,496,000.00 | -30,624,000.00 | -2,195,000.00 | -111,553,000.00 | |||||||||
| Income Before Tax Ratio | (-0.17%) | (-0.10%) | (-0.09%) | (0.00%) | (0.00%) | (-0.16%) | (-0.32%) | (-0.03%) | (0.00%) | (-0.10%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,239,000.00 | 1,958,000.00 | 2,862,000.00 | 2,373,000.00 | 1,795,000.00 | 8,263,000.00 | -1,035,000.00 | -690,000.00 | -84,243,000.00 | -27,972,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | -67,635,000.00
+0% |
-35,094,000.00
-48% |
-46,613,000.00
+33% |
-1,503,000.00
-97% |
-14,564,000.00
+869% |
-90,892,000.00
+524% |
-126,461,000.00
+39% |
-29,934,000.00
-76% |
82,048,000.00
-374% |
-83,581,000.00
-202% |
|||||||||
| Net Income Ratio | (-0.17%) | (-0.09%) | (-0.09%) | (0.00%) | (-0.02%) | (-0.17%) | (-0.32%) | (-0.03%) | (0.08%) | (-0.07%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -6.76 | -3.51 | -4.66 | -0.15 | -2.46 | -0.55 | -0.86 | -0.19 | 0.50 | -0.61 | |||||||||
| Diluted EPS | -6.76 | -3.51 | -4.66 | -0.15 | -2.46 | -0.55 | -0.86 | -0.19 | 0.47 | -0.61 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | 9,939,030.00 | 5,911,429.00 | 165,378,145.00 | 146,848,329.00 | 155,837,154.00 | 165,508,879.00 | 151,339,634.00 | |||||||||
| Diluted Share Outstanding | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | 9,939,000.00 | 5,911,428.00 | 165,378,145.00 | 146,848,329.00 | 155,837,154.00 | 175,821,396.00 | 151,339,634.00 | |||||||||