Babylon
BPP.AXBabylon Pump & Power Limited Price (BPP.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,577,259,693
(8.7213)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Babylon Pump & Power LimitedCurrency: AUD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,073,696.00
+0% |
1,482,360.00
+38% |
440,595.00
-70% |
0.00
+0% |
31,966.00
+0% |
569,351.00
+1,681% |
1,105,142.00
+94% |
955,743.00
-14% |
90,738.00
-91% |
85,168.00
-6% |
5,915.00
-93% |
5,493.00
-7% |
0.00
+0% |
49.00
+0% |
18.00
-63% |
24.00
+33% |
0.00
+0% |
1,628,357.00
+0% |
11,509,158.00
+607% |
17,199,633.00
+49% |
21,331,973.00
+24% |
27,517,238.00
+29% |
32,500,898.00
+18% |
41,738,133.00
+28% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 284,990.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,196,440.00 | 8,645,454.00 | 17,056,703.00 | 22,915,197.00 | 29,529,939.00 | 31,697,078.00 | 23,108,241.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,073,696.00
+0% |
1,482,360.00
+38% |
155,605.00
-90% |
0.00
+0% |
31,966.00
+0% |
569,351.00
+1,681% |
1,105,142.00
+94% |
955,743.00
-14% |
90,738.00
-91% |
85,168.00
-6% |
5,915.00
-93% |
5,493.00
-7% |
0.00
+0% |
49.00
+0% |
18.00
-63% |
24.00
+33% |
0.00
+0% |
431,917.00
+0% |
2,863,704.00
+563% |
142,930.00
-95% |
-1,583,224.00
-1,208% |
-2,012,701.00
+27% |
803,820.00
-140% |
18,629,892.00
+2,218% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.35%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.27%) | (0.25%) | (0.01%) | (-0.07%) | (-0.07%) | (0.03%) | (0.45%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 210,601.00 | 250,435.00 | 29,697.00 | 9,880.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 2,862,001.00 | 2,283,008.00 | 1,182,678.00 | 392,876.00 | 481,163.00 | 1,504,911.00 | 2,174,573.00 | 3,204,672.00 | 2,211,971.00 | 1,485,364.00 | 1,090,218.00 | 259,635.00 | 75,429.00 | 75,000.00 | 75,000.00 | 70,197.00 | 75,091.00 | 766,982.00 | 700,734.00 | 963,907.00 | 2,627,397.00 | 2,012,325.00 | 2,050,479.00 | 2,509,894.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 2,862,001.00 | 2,283,008.00 | 1,196,008.00 | 392,876.00 | 481,163.00 | 1,668,216.00 | 2,288,773.00 | 3,493,311.00 | 2,279,300.00 | 1,510,052.00 | 1,090,218.00 | 259,635.00 | 75,429.00 | 75,000.00 | 75,000.00 | 335,901.00 | 240,784.00 | 1,097,741.00 | 2,664,213.00 | 963,907.00 | 2,627,397.00 | 2,012,325.00 | 2,050,479.00 | 12,222,896.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,330.00 | 0.00 | 0.00 | 163,305.00 | 114,200.00 | 288,639.00 | 67,329.00 | 24,688.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 265,704.00 | 75,000.00 | 330,759.00 | 1,963,479.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,713,002.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 39,250.00 | 840,689.00 | 175,429.00 | 473,895.00 | 6,417.00 | 285,389.00 | 173,260.00 | 288,763.00 | 301,696.00 | 298,940.00 | 227,510.00 | 170,220.00 | 0.00 | 0.00 | 27,200.00 | 497,872.00 | 381,135.00 | 29,985.00 | 204,072.00 | 1,267,147.00 | 1,746,192.00 | 2,330,862.00 | 2,784,596.00 | 3,932,940.00 | 3,971,635.00 | |
| Other Expenses | -450,162.00 | -1,021,660.00 | -4,036,972.00 | 39,250.00 | -1,552,858.00 | -788,898.00 | 2,141,656.00 | 2.00 | -1.00 | 2,127,965.00 | 1,913,493.00 | 1,045,417.00 | 316,057.00 | -19,102.00 | -149,900.00 | 492,585.00 | 0.00 | 329,342.00 | 0.00 | 0.00 | 0.00 | -197,777.00 | 56,560.00 | 158,840.00 | 17,271.00 | -2,979.00 | 1,064,252.00 | 0.00 | |
| Total Operating Expenses | -450,162.00 | -1,021,660.00 | -4,036,972.00 | 39,250.00 | 3,702,690.00 | 2,458,437.00 | 2,601,859.00 | 487,025.00 | 1,422,188.00 | 3,796,181.00 | 4,412,867.00 | 4,789,163.00 | 2,897,304.00 | 1,801,475.00 | 1,449,223.00 | 752,220.00 | 390,342.00 | 377,142.00 | 497,890.00 | 335,901.00 | 240,784.00 | 1,559,121.00 | 4,373,229.00 | 963,907.00 | 2,627,397.00 | 2,012,325.00 | 2,050,479.00 | 12,222,896.00 | |
| Cost and Exponses | -450,162.00 | -1,021,660.00 | -4,036,972.00 | 39,250.00 | 3,702,690.00 | 2,458,437.00 | 2,886,849.00 | 487,025.00 | 1,422,188.00 | 3,796,181.00 | 4,412,867.00 | 4,789,163.00 | 2,897,304.00 | 1,801,475.00 | 1,449,223.00 | 752,220.00 | 0.00 | 377,142.00 | 497,889.00 | 335,901.00 | 240,784.00 | 2,755,561.00 | 13,018,683.00 | 18,020,610.00 | 25,542,594.00 | 31,542,264.00 | 33,747,557.00 | 35,331,137.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
-450,162.00
+0% |
-1,021,660.00
+127% |
-4,036,972.00
+295% |
-39,250.00
-99% |
-2,628,994.00
+6,598% |
-3,930,932.00
+50% |
-2,446,254.00
-38% |
-464,907.00
-81% |
-1,099,133.00
+136% |
-3,226,830.00
+194% |
-3,307,725.00
+3% |
-3,833,420.00
+16% |
-2,806,566.00
-27% |
-1,716,307.00
-39% |
-1,443,308.00
-16% |
-746,727.00
-48% |
0.00
+0% |
-404,342.00
+0% |
-497,872.00
+23% |
-335,900.00
-33% |
-240,780.00
-28% |
-927,515.00
+285% |
-1,157,332.00
+25% |
-820,980.00
-29% |
-4,210,620.00
+413% |
-4,025,030.00
-4% |
-1,246,660.00
-69% |
6,682,360.00
-636% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.45%) | (-2.65%) | (-5.55%) | (0.00%) | (-34.38%) | (-5.67%) | (-2.99%) | (-4.01%) | (-30.93%) | (-20.15%) | (-244.01%) | (-135.94%) | (0.00%) | (-8,251.88%) | (-27,659.56%) | (-13,995.83%) | (0.00%) | (-0.57%) | (-0.10%) | (-0.05%) | (-0.20%) | (-0.15%) | (-0.04%) | (0.16%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,232.00 | 1,535.00 | 20,769.00 | 68,837.00 | 24,856.00 | 127,845.00 | 154,903.00 | 23,199.00 | 9,412.00 | 2,862.00 | 20,822.00 | 3,853.00 | 49.00 | 18.00 | 24.00 | 25,586.00 | 4,871.00 | 699,697.00 | 104.00 | 360.00 | 109.00 | 16,225.00 | 13,234.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 17,000.00 | 54,000.00 | 11,621.00 | 8,986.00 | 0.00 | 0.00 | 1,355.00 | 4,811.00 | 14,393.00 | 9,550.00 | 4,413.00 | 15,616.00 | 25,797.00 | 0.00 | 0.00 | 25,890.00 | 0.00 | 25,586.00 | 1,819.00 | 1,033,400.00 | 1,223,113.00 | 1,553,542.00 | 1,301,472.00 | 1,378,202.00 | 1,657,638.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | -1,217,750.00 | -1,459,006.00 | -1,666,389.00 | -2,509,575.00 | 978,664.00 | -2,045,616.00 | 23,501.00 | 123,034.00 | -1,638,626.00 | 374,719.00 | 29,741.00 | -171,882.00 | -4,975.00 | -60,000.00 | -16,999.00 | -36,624.00 | -45,258.00 | -25,586.00 | -193,857.00 | -1,051,889.00 | -956,646.00 | -2,646,819.00 | -1,184,855.00 | -204,426.00 | -6,174,333.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | -450,162.00 | -1,021,660.00 | -4,036,972.00 | -1,240,000.00 | -1,788,305.00 | -1,570,418.00 | -1,972,359.00 | -480,608.00 | -813,744.00 | -3,028,714.00 | -2,891,118.00 | -3,531,724.00 | -2,507,626.00 | -1,452,040.00 | -1,429,354.00 | -746,727.00 | -330,342.00 | -377,142.00 | 0.00 | 0.00 | -249,984.00 | -916,443.00 | 116,573.00 | 1,191,680.00 | -2,784,991.00 | -1,123,811.00 | 3,823,336.00 | 6,137,301.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.76%) | (-1.06%) | (6.08%) | (0.00%) | (22.45%) | (-5.32%) | (-2.62%) | (-3.53%) | (-28.13%) | (-17.63%) | (-240.30%) | (-135.94%) | (0.00%) | (-7,696.78%) | (-27,659.56%) | (-13,995.83%) | (0.00%) | (-0.44%) | (0.01%) | (0.05%) | (-0.09%) | (-0.05%) | (0.08%) | (0.15%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | -225,081.00 | -510,830.00 | -2,018,486.00 | -1,257,000.00 | -4,088,000.00 | -5,597,321.00 | -4,955,829.00 | 491,639.00 | -3,143,841.00 | -3,203,329.00 | -3,184,691.00 | -5,472,046.00 | -2,431,847.00 | -1,686,566.00 | -1,615,190.00 | -751,702.00 | -446,489.00 | -377,093.00 | -523,762.00 | -381,135.00 | -275,571.00 | -1,122,333.00 | -2,209,222.00 | -1,777,623.00 | -6,669,391.00 | -5,209,881.00 | -1,487,804.00 | 508,027.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.81%) | (-3.78%) | (-11.25%) | (0.00%) | (-98.35%) | (-5.63%) | (-2.88%) | (-5.73%) | (-26.80%) | (-19.80%) | (-273.07%) | (-136.85%) | (0.00%) | (-7,695.78%) | (-29,097.89%) | (-15,880.63%) | (0.00%) | (-0.69%) | (-0.19%) | (-0.10%) | (-0.31%) | (-0.19%) | (-0.05%) | (0.01%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | -225,081.00 | -510,830.00 | -2,018,486.00 | -1,257,000.00 | -4,088,000.00 | -5,597,321.00 | -4,955,829.00 | 491,639.00 | -3,143,841.00 | -10,844.00 | 2,408.00 | -3,688.00 | 19,718.00 | -14,689.00 | 2,319,368.00 | 132,111.00 | 0.00 | -27,200.00 | -25,889.00 | -381,135.00 | -245,586.00 | 0.00 | 1,095,287.00 | -2.00 | -311,614.00 | 4.00 | 3,765,045.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | -225,081.00
+0% |
-510,830.00
+127% |
-2,018,486.00
+295% |
-1,257,000.00
-38% |
-4,088,000.00
+225% |
-5,597,321.00
+37% |
-4,955,829.00
-11% |
491,639.00
-110% |
-3,136,247.00
-738% |
-3,192,485.00
+2% |
-3,187,099.00
0% |
-5,468,358.00
+72% |
-2,451,565.00
-55% |
-1,686,566.00
-31% |
-4,068,842.00
+141% |
-883,813.00
-78% |
-446,489.00
-49% |
-377,093.00
-16% |
-523,762.00
+39% |
-381,135.00
-27% |
-245,641.00
-36% |
-1,122,333.00
+357% |
-2,209,222.00
+97% |
-1,777,623.00
-20% |
-6,357,777.00
+258% |
-5,209,881.00
-18% |
-1,487,804.00
-71% |
508,027.00
-134% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.81%) | (-3.78%) | (-11.25%) | (0.00%) | (-98.11%) | (-5.61%) | (-2.88%) | (-5.72%) | (-27.02%) | (-19.80%) | (-687.89%) | (-160.90%) | (0.00%) | (-7,695.78%) | (-29,097.89%) | (-15,880.63%) | (0.00%) | (-0.69%) | (-0.19%) | (-0.10%) | (-0.30%) | (-0.19%) | (-0.05%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | -70.80 | -160.59 | -586.26 | -362.77 | -761.83 | -969.23 | -737.91 | 6.00 | -15.62 | -11.40 | -7.01 | -9.21 | -3.72 | -1.96 | -1.47 | -0.06 | -0.02 | -0.02 | -0.02 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | -70.80 | -160.59 | -586.26 | -362.77 | -761.83 | -969.23 | -737.91 | 6.00 | -15.62 | -11.40 | -7.01 | -9.21 | -3.72 | -1.96 | -1.47 | -0.06 | -0.02 | -0.02 | -0.02 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 3,179.00 | 3,181.00 | 3,443.00 | 3,465.00 | 5,366.00 | 5,775.00 | 6,716.00 | 81,940.00 | 200,773.00 | 279,983.00 | 454,404.00 | 593,685.00 | 658,318.00 | 861,127.00 | 2,763,738.00 | 14,367,129.00 | 20,711,629.00 | 22,261,630.00 | 21,970,583.00 | 57,286,747.00 | 63,487,172.00 | 371,969,632.00 | 372,156,618.00 | 720,365,109.00 | 934,710,494.00 | 1,158,374,469.00 | 2,370,519,839.00 | 2,482,971,693.00 | |
| Diluted Share Outstanding | 3,179.00 | 3,181.00 | 3,443.00 | 3,465.00 | 5,366.00 | 5,775.00 | 6,716.00 | 81,940.00 | 200,773.00 | 279,983.00 | 454,404.00 | 593,685.00 | 658,318.00 | 861,127.00 | 2,763,738.00 | 14,367,129.00 | 20,711,629.00 | 22,261,630.00 | 21,970,583.00 | 57,286,747.00 | 63,487,172.00 | 371,969,632.00 | 372,156,618.00 | 720,365,109.00 | 934,710,494.00 | 1,158,374,469.00 | 2,370,519,839.00 | 2,577,259,693.00 | |