Bredband2
BRE2.STBredband2 i Skandinavien AB (publ) Price (BRE2.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
957,095,000
(174486.3058)%Revenue and Profitability
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123,299,000 | 175,364,000 | 181,828,000 | 200,734,000 | 227,387,000 | 258,410,000 | 299,056,000 | 363,870,000 | 451,217,000 | 526,871,000 | 600,028,000 | 670,633,000 | 787,869,000 | 1,511,873,000 | 1,531,361,000 | 1,579,725,000 | 1,727,434,000 |
| Net Income | -2,240,000 | -26,072,000 | 4,353,000 | 4,410,000 | 26,355,000 | 11,192,000 | 14,048,000 | 15,787,000 | 25,943,000 | 33,427,000 | 32,033,000 | 40,605,000 | 37,877,000 | 81,183,000 | 74,190,000 | 85,314,000 | 109,289,000 |
| FCF USD | -37,545,000 | 7,446,000 | -1,711,000 | -9,300,000 | -8,089,000 | 4,746,000 | 18,903,000 | 42,268,000 | 52,151,000 | 56,637,000 | 63,259,000 | 63,755,000 | 95,541,000 | 201,421,000 | 203,665,000 | 228,610,000 | 218,586,000 |
| OCF USD | 217,000 | 11,211,000 | -51,000 | 5,878,000 | 9,625,000 | 33,125,000 | 36,138,000 | 62,029,000 | 75,124,000 | 73,916,000 | 79,082,000 | 82,563,000 | 115,709,000 | 224,591,000 | 257,536,000 | 256,681,000 | 256,207,000 |
Financial Health - DEBT
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | -0.21 | 0.32 | 2.03 | 1.09 | 1.17 | 0.68 | 0.26 | 0.11 | 0.02 | 0.00 | 0.00 | 4.77 | 2.40 | 2.34 | 1.85 | - |
| D/E | 0.30 | 0.24 | 0.14 | 0.36 | 0.34 | 0.31 | 0.23 | 0.11 | 0.08 | 0.03 | 0.01 | 0.00 | 0.31 | 0.62 | 0.59 | 0.52 | 0.51 |
| CA/CL | 0.68 | 0.57 | 0.41 | 0.44 | 0.58 | 0.65 | 0.66 | 0.75 | 0.91 | 1.05 | 1.10 | 1.15 | 0.55 | 0.43 | 0.37 | 0.43 | 0.42 |
| TA/TL | 1.40 | 1.43 | 1.69 | 1.67 | 1.82 | 1.77 | 1.83 | 1.82 | 1.69 | 1.66 | 1.33 | 1.33 | 1.80 | 1.67 | 1.68 | 1.71 | 1.71 |
| Total Debt | 13,191,000 | 10,134,000 | 6,509,000 | 17,846,000 | 25,897,000 | 27,132,000 | 21,890,000 | 11,311,000 | 9,469,000 | 3,813,000 | 1,032,000 | 0 | 150,539,000 | 328,769,000 | 314,107,000 | 279,996,000 | 283,747,000 |
Management Performance
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | -2.74% | -97.38% | 11.49% | 7.83% | 28.95% | 20.44% | 21.90% | 49.76% | 52.70% | 68.86% | 41.39% | 48.49% | 4.16% | 10.15% | 9.46% | 11.25% | 13.56% |
| ROE | -5.18% | -62.85% | 9.50% | 8.78% | 34.42% | 12.75% | 14.82% | 15.24% | 22.46% | 26.14% | 43.75% | 51.55% | 7.71% | 15.21% | 13.97% | 15.87% | 19.49% |
| ROA | 0.00% | -22.34% | 3.88% | 3.52% | 5.91% | 6.68% | 8.11% | 8.64% | 12.05% | 13.64% | 13.94% | 16.03% | 3.68% | 6.35% | 6.44% | 6.59% | 0.00% |
| NM % | -1.82% | -14.87% | 2.39% | 2.20% | 11.59% | 4.33% | 4.70% | 4.34% | 5.75% | 6.34% | 5.34% | 6.05% | 4.81% | 5.37% | 4.84% | 5.40% | 6.33% |
| FCF / R% | 0.00% | 4.25% | -0.94% | -4.63% | -3.56% | 1.84% | 6.32% | 11.62% | 11.56% | 10.75% | 10.54% | 9.51% | 12.13% | 13.32% | 13.30% | 14.47% | 12.65% |
| FCF / NI% | 1,676.12% | -23.96% | -39.31% | -210.88% | -80.23% | 35.10% | 111.68% | 212.72% | 153.16% | 129.32% | 153.23% | 125.03% | 226.14% | 237.90% | 241.42% | 267.96% | - |
| Operating Margin (OM) | 0.00 | -0.55 | -0.51 | -0.44 | -0.27 | -0.19 | -0.14 | -0.09 | -0.05 | -0.02 | -0.11 | -0.09 | 0.04 | 0.05 | 0.05 | 0.05 | 0.00 |
Per Share
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | -0.01 | -0.06 | 0.01 | 0.01 | 0.04 | 0.02 | 0.02 | 0.02 | 0.04 | 0.05 | 0.05 | 0.06 | 0.05 | 0.08 | 0.08 | 0.09 | 0.11 |
| SPS | 0.35 | 0.43 | 0.26 | 0.29 | 0.32 | 0.37 | 0.43 | 0.52 | 0.64 | 0.75 | 0.86 | 0.96 | 1.09 | 1.58 | 1.60 | 1.65 | 1.80 |
| OCPS | 0.00 | 0.03 | 0.00 | 0.01 | 0.01 | 0.05 | 0.05 | 0.09 | 0.11 | 0.11 | 0.11 | 0.12 | 0.16 | 0.23 | 0.27 | 0.27 | 0.27 |
| FCPS | -0.11 | 0.02 | 0.00 | -0.01 | -0.01 | 0.01 | 0.03 | 0.06 | 0.07 | 0.08 | 0.09 | 0.09 | 0.13 | 0.21 | 0.21 | 0.24 | 0.23 |
| BVPS | 0.12 | 0.10 | 0.07 | 0.07 | 0.11 | 0.13 | 0.14 | 0.15 | 0.16 | 0.18 | 0.10 | 0.11 | 0.70 | 0.56 | 0.55 | 0.56 | 0.59 |
Per Share - CAGR
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -0.01 | -0.06 | 0.01 | 0.01 | 0.04 | 0.02 | 0.02 | 0.02 | 0.04 | 0.05 | 0.05 | 0.06 | 0.05 | 0.08 | 0.08 | 0.09 | 0.11 |
| CAGR-SPS | 0.35 | 0.43 | 0.26 | 0.29 | 0.32 | 0.37 | 0.43 | 0.52 | 0.64 | 0.75 | 0.86 | 0.96 | 1.09 | 1.58 | 1.60 | 1.65 | 1.80 |
| CAGR-OCPS | 0.00 | 0.03 | 0.00 | 0.01 | 0.01 | 0.05 | 0.05 | 0.09 | 0.11 | 0.11 | 0.11 | 0.12 | 0.16 | 0.23 | 0.27 | 0.27 | 0.27 |
| CAGR-FCPS | -0.11 | 0.02 | 0.00 | -0.01 | -0.01 | 0.01 | 0.03 | 0.06 | 0.07 | 0.08 | 0.09 | 0.09 | 0.13 | 0.21 | 0.21 | 0.24 | 0.23 |
| CAGR-BVPS | 0.12 | 0.10 | 0.07 | 0.07 | 0.11 | 0.13 | 0.14 | 0.15 | 0.16 | 0.18 | 0.10 | 0.11 | 0.70 | 0.56 | 0.55 | 0.56 | 0.59 |