Brioschi
BRI.MIBrioschi Sviluppo Immobiliare S.p.A. Price (BRI.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
779,094,913
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Brioschi Sviluppo Immobiliare S.p.A.Currency: EUR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
14,170,000.00
+0% |
9,283,000.00
-34% |
10,268,000.00
+11% |
10,654,000.00
+4% |
4,340,000.00
-59% |
170,513,000.00
+3,829% |
86,379,000.00
-49% |
68,184,000.00
-21% |
31,640,000.00
-54% |
66,476,000.00
+110% |
36,672,000.00
-45% |
94,490,000.00
+158% |
23,442,000.00
-75% |
24,619,000.00
+5% |
27,221,000.00
+11% |
15,238,000.00
-44% |
16,995,000.00
+12% |
13,807,000.00
-19% |
12,730,000.00
-8% |
162,634,000.00
+1,178% |
16,258,000.00
-90% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 8,053,000.00 | 5,320,000.00 | 10,224,000.00 | 0.00 | 1,669,000.00 | 2,661,000.00 | 72,143,000.00 | 53,807,000.00 | 30,228,000.00 | 47,009,000.00 | -2,166,000.00 | 70,161,000.00 | 13,278,000.00 | 15,406,000.00 | 17,092,000.00 | 9,359,000.00 | 10,198,000.00 | 10,442,000.00 | 9,190,000.00 | 108,452,000.00 | 7,474,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
6,117,000.00
+0% |
3,963,000.00
-35% |
44,000.00
-99% |
10,654,000.00
+24,114% |
2,671,000.00
-75% |
167,852,000.00
+6,184% |
14,236,000.00
-92% |
14,377,000.00
+1% |
1,412,000.00
-90% |
19,467,000.00
+1,279% |
38,838,000.00
+100% |
24,329,000.00
-37% |
10,164,000.00
-58% |
9,213,000.00
-9% |
10,129,000.00
+10% |
5,879,000.00
-42% |
6,797,000.00
+16% |
3,365,000.00
-50% |
3,540,000.00
+5% |
54,182,000.00
+1,431% |
8,784,000.00
-84% |
|
| Gross Profit Ratio | (0.43%) | (0.43%) | (0.00%) | (1.00%) | (0.62%) | (0.98%) | (0.16%) | (0.21%) | (0.04%) | (0.29%) | (1.06%) | (0.26%) | (0.43%) | (0.37%) | (0.37%) | (0.39%) | (0.40%) | (0.24%) | (0.28%) | (0.33%) | (0.54%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 2,683,000.00 | 2,163,000.00 | 307,000.00 | 0.00 | 4,651,000.00 | 123,160,000.00 | 517,000.00 | 738,000.00 | 0.00 | 195,000.00 | 192,000.00 | 186,000.00 | 176,000.00 | 1,792,000.00 | 2,127,000.00 | 2,286,000.00 | 2,422,000.00 | 2,823,000.00 | 2,868,000.00 | 3,344,000.00 | 0.00 | |
| Selling, General & Admin... | 2,683,000.00 | 2,163,000.00 | 307,000.00 | 0.00 | 4,651,000.00 | 123,160,000.00 | 517,000.00 | 738,000.00 | 0.00 | 195,000.00 | 192,000.00 | 186,000.00 | 176,000.00 | 1,905,000.00 | 2,237,000.00 | 2,366,000.00 | 2,470,000.00 | 2,854,000.00 | 2,891,000.00 | 3,362,000.00 | 3,166,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 118,000.00 | 67,000.00 | 75,000.00 | 63,000.00 | 113,000.00 | 110,000.00 | 80,000.00 | 48,000.00 | 31,000.00 | 23,000.00 | 18,000.00 | 0.00 | |
| Depreciation and Amortiz... | 5,986,000.00 | 2,102,000.00 | 1,435,000.00 | 1,251,000.00 | 1,829,000.00 | 5,325,000.00 | 6,152,000.00 | 5,725,000.00 | 6,180,000.00 | 7,622,000.00 | 7,585,000.00 | 8,470,000.00 | 5,991,000.00 | 6,265,000.00 | 6,201,000.00 | 4,599,000.00 | 5,310,000.00 | 4,724,000.00 | 4,606,000.00 | 4,541,000.00 | 4,622,000.00 | |
| Other Expenses | -4,532,000.00 | 1,684,000.00 | 3,640,000.00 | 12,364,000.00 | 2,988,000.00 | 18,190,000.00 | 9,255,000.00 | 11,217,000.00 | -17,994,000.00 | 36,471,000.00 | 38,847,000.00 | 25,699,000.00 | 731,000.00 | 1,077,000.00 | 590,000.00 | 6,174,000.00 | 8,123,000.00 | 9,995,000.00 | 9,096,000.00 | 12,612,000.00 | 7,565,000.00 | |
| Total Operating Expenses | -1,849,000.00 | 3,847,000.00 | 3,947,000.00 | 12,364,000.00 | 7,639,000.00 | 141,350,000.00 | 9,772,000.00 | 11,955,000.00 | 11,833,000.00 | 36,784,000.00 | 39,106,000.00 | 25,960,000.00 | 11,633,000.00 | 11,869,000.00 | 11,759,000.00 | 8,540,000.00 | 10,593,000.00 | 9,995,000.00 | 9,096,000.00 | 12,612,000.00 | 10,731,000.00 | |
| Cost and Exponses | 6,204,000.00 | 9,167,000.00 | 14,171,000.00 | 12,364,000.00 | 9,308,000.00 | 144,011,000.00 | 81,915,000.00 | 65,762,000.00 | 42,061,000.00 | 83,793,000.00 | 36,940,000.00 | 96,121,000.00 | 24,911,000.00 | 27,275,000.00 | 28,851,000.00 | 17,899,000.00 | 20,791,000.00 | 20,437,000.00 | 18,286,000.00 | 121,064,000.00 | 18,205,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
7,966,000.00
+0% |
116,000.00
-99% |
-3,903,000.00
-3,465% |
-1,710,000.00
-56% |
-4,968,000.00
+191% |
26,502,000.00
-633% |
4,464,000.00
-83% |
2,422,000.00
-46% |
-10,421,000.00
-530% |
-16,605,000.00
+59% |
-682,000.00
-96% |
8,938,000.00
-1,411% |
5,097,000.00
-43% |
-856,000.00
-117% |
-378,000.00
-56% |
34,240,000.00
-9,158% |
-3,796,000.00
-111% |
-6,630,000.00
+75% |
-5,556,000.00
-16% |
41,295,000.00
-843% |
-1,947,000.00
-105% |
|
| Operating Income Ratio | (0.56%) | (0.01%) | (-0.38%) | (-0.16%) | (-1.14%) | (0.16%) | (0.05%) | (0.04%) | (-0.33%) | (-0.25%) | (-0.02%) | (0.09%) | (0.22%) | (-0.03%) | (-0.01%) | (2.25%) | (-0.22%) | (-0.48%) | (-0.44%) | (0.25%) | (-0.12%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 253,000.00 | 256,000.00 | 162,000.00 | 167,000.00 | 379,000.00 | 383,000.00 | 1,154,000.00 | 256,000.00 | 218,000.00 | 227,000.00 | 185,000.00 | 320,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 2,037,000.00 | 0.00 | 2,653,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,022,000.00 | 1,716,000.00 | 1,756,000.00 | 1,573,000.00 | 1,442,000.00 | 1,258,000.00 | 0.00 | 6,666,000.00 | 5,777,000.00 | 5,741,000.00 | 6,669,000.00 | 6,507,000.00 | |
| Total Other Income/Exp... | 1,742,000.00 | 980,000.00 | 15,333,000.00 | 14,540,000.00 | 2,019,000.00 | -8,903,000.00 | -6,249,000.00 | -10,644,000.00 | -19,100,000.00 | -17,668,000.00 | -19,213,000.00 | -10,990,000.00 | -10,253,000.00 | -9,275,000.00 | -10,880,000.00 | -8,429,000.00 | -6,978,000.00 | -5,440,000.00 | -5,320,000.00 | -4,381,000.00 | -1,768,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 13,952,000.00 | 2,264,000.00 | -2,468,000.00 | -459,000.00 | -3,139,000.00 | 31,827,000.00 | 10,616,000.00 | 8,147,000.00 | -3,723,000.00 | -8,957,000.00 | 6,769,000.00 | 4,388,000.00 | 4,268,000.00 | -2,424,000.00 | -3,872,000.00 | 931,000.00 | 4,715,000.00 | -1,711,000.00 | -1,565,000.00 | 45,620,000.00 | 907,000.00 | |
| EBITDA ratio | (0.99%) | (0.25%) | (-0.24%) | (-0.04%) | (-0.72%) | (0.19%) | (0.12%) | (0.12%) | (-0.13%) | (-0.37%) | (-0.30%) | (-0.03%) | (-0.13%) | (-0.14%) | (-0.17%) | (-0.43%) | (-0.07%) | (-0.09%) | (-0.12%) | (0.30%) | (0.06%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 9,708,000.00 | 1,335,000.00 | -2,262,000.00 | 12,830,000.00 | -2,949,000.00 | 17,599,000.00 | -1,785,000.00 | -8,222,000.00 | -29,521,000.00 | -34,248,000.00 | -19,895,000.00 | -2,052,000.00 | -5,156,000.00 | -10,131,000.00 | -11,258,000.00 | 25,811,000.00 | -7,400,000.00 | -12,212,000.00 | -11,883,000.00 | 36,796,000.00 | -3,715,000.00 | |
| Income Before Tax Ratio | (0.69%) | (0.14%) | (-0.22%) | (1.20%) | (-0.68%) | (0.10%) | (-0.02%) | (-0.12%) | (-0.93%) | (-0.52%) | (-0.54%) | (-0.02%) | (-0.22%) | (-0.41%) | (-0.41%) | (1.69%) | (-0.44%) | (-0.88%) | (-0.93%) | (0.23%) | (-0.23%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 4,353,000.00 | 66,000.00 | -2,076,000.00 | 879,000.00 | -806,000.00 | 7,676,000.00 | 1,870,000.00 | 1,124,000.00 | -2,746,000.00 | 1,577,000.00 | 825,000.00 | 3,065,000.00 | 930,000.00 | 222,000.00 | -2,801,000.00 | 8,666,000.00 | -32,000.00 | -131,000.00 | -2,097,000.00 | 7,631,000.00 | 302,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 5,355,000.00
+0% |
1,269,000.00
-76% |
-186,000.00
-115% |
11,951,000.00
-6,525% |
-2,143,000.00
-118% |
9,923,000.00
-563% |
-3,655,000.00
-137% |
-9,346,000.00
+156% |
-26,775,000.00
+186% |
-35,688,000.00
+33% |
-20,681,000.00
-42% |
-5,023,000.00
-76% |
-6,063,000.00
+21% |
-10,354,000.00
+71% |
-8,544,000.00
-17% |
17,113,000.00
-300% |
-7,368,000.00
-143% |
-12,081,000.00
+64% |
-9,786,000.00
-19% |
29,148,000.00
-398% |
-1,698,000.00
-106% |
|
| Net Income Ratio | (0.38%) | (0.14%) | (-0.02%) | (1.12%) | (-0.49%) | (0.06%) | (-0.04%) | (-0.14%) | (-0.85%) | (-0.54%) | (-0.56%) | (-0.05%) | (-0.26%) | (-0.42%) | (-0.31%) | (1.12%) | (-0.43%) | (-0.87%) | (-0.77%) | (0.18%) | (-0.10%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.01 | 0.00 | 0.00 | 0.03 | 0.00 | 0.01 | -0.01 | -0.01 | -0.03 | -0.05 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | 0.02 | -0.01 | -0.02 | -0.01 | 0.04 | 0.00 | |
| Diluted EPS | 0.01 | 0.00 | 0.00 | 0.03 | 0.00 | 0.01 | -0.01 | -0.01 | -0.03 | -0.05 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | 0.02 | -0.01 | -0.02 | -0.01 | 0.04 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 427,250,000.00 | 427,250,000.00 | 492,384,615.00 | 492,384,615.00 | 865,500,000.00 | 749,928,571.00 | 733,333,333.00 | 787,664,845.00 | 787,664,845.00 | 787,664,845.00 | 787,664,845.00 | 787,664,845.00 | 757,875,000.00 | 787,664,845.00 | 776,797,890.00 | 787,664,845.00 | 786,464,446.00 | 779,324,686.00 | 779,094,913.00 | 779,094,913.00 | 779,094,913.00 | |
| Diluted Share Outstanding | 427,250,000.00 | 427,250,000.00 | 492,384,615.00 | 492,384,615.00 | 865,500,000.00 | 749,928,571.00 | 733,333,333.00 | 787,664,845.00 | 787,664,845.00 | 787,664,845.00 | 787,664,845.00 | 787,664,845.00 | 787,664,845.00 | 787,664,845.00 | 787,664,845.00 | 787,664,845.00 | 786,464,446.00 | 779,324,686.00 | 779,094,913.00 | 779,094,913.00 | 779,094,913.00 | |