BrainChip
BRN.AXBrainChip Price (BRN.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,844,752,633
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
BrainChip Holdings LtdCurrency: AUD
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
137,518.00
+0% |
1,083,723.00
+688% |
0.00
+0% |
107,501.00
+0% |
207,577.00
+93% |
733,059.00
+253% |
76,484.00
-90% |
134,599.00
+76% |
1,590,000.00
+1,081% |
5,070,000.00
+219% |
232,004.00
-95% |
398,011.00
+72% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 40,987.00 | 0.00 | 0.00 | 217,263.00 | 0.00 | 0.00 | 23,331.00 | 330,323.00 | 290,000.00 | 480,000.00 | 140,564.00 | 532,925.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
96,531.00
+0% |
1,083,723.00
+1,023% |
0.00
+0% |
-109,762.00
+0% |
207,577.00
-289% |
733,059.00
+253% |
53,153.00
-93% |
-195,724.00
-468% |
1,300,000.00
-764% |
4,590,000.00
+253% |
91,440.00
-98% |
-134,914.00
-248% |
|||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.70%) | (1.00%) | (0.00%) | (-1.02%) | (1.00%) | (1.00%) | (0.69%) | (-1.45%) | (0.82%) | (0.91%) | (0.39%) | (-0.34%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,086.00 | -169,325.08 | 51,786.00 | 3,932,705.00 | 4,863,760.00 | 3,910,000.00 | 2,380,000.00 | 478,766.00 | 466,784.00 | |||||
| General and Administrative | 1,797,459.00 | 1,067,516.00 | 774,979.00 | 531,228.00 | 3,175,865.00 | 2,356,672.00 | 8,829,732.00 | 10,089,742.00 | 5,700,082.00 | 6,100,673.00 | 14,758,333.00 | 21,077,278.00 | 24,824,777.00 | 19,573,413.00 | |||||
| Selling, General & Admin... | 1,797,459.00 | 1,067,516.00 | 774,979.00 | 531,228.00 | 3,175,865.00 | 2,356,672.00 | 8,829,732.00 | 10,376,162.00 | 6,254,092.00 | 6,580,611.00 | 16,489,999.00 | 22,880,000.00 | 26,043,852.00 | 20,684,472.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 507,883.00 | 286,419.00 | 200,627.00 | 267,195.00 | 750,643.00 | 1,093,493.00 | 1,219,075.00 | 1,111,059.00 | |||||
| Depreciation and Amortiz... | 38,103.00 | 11,991.00 | 13,480.00 | 10,512.00 | 14,155.00 | 224,289.00 | 1,184,215.00 | 1,150,006.00 | 391,812.00 | 247,913.00 | 243,977.00 | 550,805.00 | 624,910.00 | 606,408.00 | |||||
| Other Expenses | -14,804.98 | 46,278.00 | 7,279.26 | 552,494.00 | 42,560.00 | -8,090.47 | 76,020.00 | -610,949.18 | 116,086.00 | -7,774,605.66 | -962,615.00 | 204,289.00 | -26,431,178.00 | -21,286,170.00 | |||||
| Total Operating Expenses | 3,401,239.00 | 3,588,275.00 | 3,084,978.00 | 1,083,723.00 | 27,365,581.00 | 3,419,820.00 | 10,937,265.00 | 12,982,230.00 | 10,186,798.00 | 11,444,371.00 | 21,230,000.00 | 27,020,000.00 | 91,440.00 | -134,914.00 | |||||
| Cost and Exponses | 3,401,239.00 | 3,588,275.00 | 3,125,965.00 | 1,083,723.00 | 0.00 | 3,340,742.00 | 10,937,265.00 | 12,982,230.00 | 10,583,333.00 | 11,774,695.00 | 20,045,937.00 | 38,543,569.00 | 29,384,010.00 | 398,011.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-3,401,240.80
+0% |
-3,588,276.61
+5% |
-2,988,448.04
-17% |
184,630.00
-106% |
0.00
+0% |
-3,308,185.96
+0% |
-10,630,727.00
+221% |
-12,249,170.00
+15% |
-10,506,849.00
-14% |
-11,640,097.00
+11% |
-19,930,000.00
+71% |
-22,420,000.00
+12% |
-28,737,748.00
+28% |
0.00
+0% |
|||||
| Operating Income Ratio | (0.00%) | (0.00%) | (-21.73%) | (0.17%) | (0.00%) | (-30.77%) | (-51.21%) | (-16.71%) | (-137.37%) | (-86.48%) | (-12.53%) | (-4.42%) | (-123.87%) | (0.00%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 176,902.00 | 473,421.00 | 157,383.00 | 31,204.00 | 6,863.00 | 12,223.00 | 22,940.00 | 83,087.00 | 67,372.00 | 30,581.00 | 100,000.00 | 260,000.00 | 491,508.00 | 635,246.00 | |||||
| Interest Expenses | -162,097.73 | -519,700.95 | 0.00 | 0.00 | 43,957.00 | 7,634.64 | 479.09 | 527,861.00 | 537,265.00 | 315,571.00 | 30,000.00 | 90,000.00 | 154,121.00 | 81,636.00 | |||||
| Total Other Income/Exp... | 209,103.00 | 612,572.00 | 154,484.00 | 48,634.00 | 42,560.00 | -114,675.00 | 127,858.00 | -682,627.00 | -381,318.00 | -15,652,230.00 | -897,136.00 | 373,933.00 | -26,861.00 | -24,362,940.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | -3,363,136.33 | -3,576,284.24 | -2,964,834.47 | 195,142.00 | -27,302,003.00 | -4,369,694.00 | -12,617,548.00 | -14,690,552.00 | -10,305,305.00 | -11,363,930.00 | -19,786,804.00 | -21,412,006.00 | -27,985,578.00 | -23,674,896.00 | |||||
| EBITDA ratio | (0.00%) | (0.00%) | (-21.63%) | (0.18%) | (0.00%) | (-29.27%) | (-46.82%) | (-15.50%) | (-132.19%) | (-84.43%) | (-11.49%) | (-6.00%) | (-120.63%) | (-59.48%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -3,239,143.07 | -3,068,575.66 | -2,823,784.97 | 233,265.00 | -27,360,115.00 | -3,315,820.60 | -10,631,206.00 | -12,777,032.00 | -11,446,391.00 | -29,878,954.00 | -20,830,000.00 | -22,050,000.00 | -28,764,609.00 | -24,362,940.00 | |||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-20.53%) | (0.22%) | (0.00%) | (-30.84%) | (-51.22%) | (-17.43%) | (-149.66%) | (-221.98%) | (-13.10%) | (-4.35%) | (-123.98%) | (-61.21%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -162,097.73 | -519,700.95 | -164,663.08 | 0.00 | 0.00 | 180,769.00 | -21,853.37 | 527,861.00 | 2.81 | -0.77 | 150,000.00 | 40,000.00 | 116,432.00 | 68,245.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | -3,239,143.07
+0% |
-3,068,575.66
-5% |
-2,823,784.97
-8% |
-4,359,067.33
+54% |
-27,360,115.00
+528% |
-3,496,589.79
-87% |
-10,609,352.00
+203% |
-12,777,032.00
+20% |
-11,446,391.00
-10% |
-29,878,954.00
+161% |
-20,980,000.00
-30% |
-22,090,000.00
+5% |
-28,881,041.00
+31% |
-24,431,185.00
-15% |
|||||
| Net Income Ratio | (0.00%) | (0.00%) | (-20.53%) | (-4.02%) | (0.00%) | (-32.53%) | (-51.11%) | (-17.43%) | (-149.66%) | (-221.98%) | (-13.19%) | (-4.36%) | (-124.49%) | (-61.38%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.04 | -0.02 | -0.02 | 0.00 | -0.10 | -0.01 | -0.02 | -0.02 | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | |||||
| Diluted EPS | -0.04 | -0.02 | -0.02 | 0.00 | -0.10 | -0.01 | -0.02 | -0.02 | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 75,295,183.00 | 121,002,473.00 | 176,249,495.00 | 276,131,729.00 | 350,084,776.00 | 794,079,072.00 | 931,002,658.00 | 1,085,376,211.00 | 1,187,151,633.00 | 1,527,522,665.00 | 1,719,177,338.00 | 1,786,841,984.00 | 1,844,752,633.00 | 1,844,752,633.00 | |||||
| Diluted Share Outstanding | 75,295,183.00 | 121,002,473.00 | 176,249,495.00 | 276,131,729.00 | 350,084,776.00 | 794,079,072.00 | 931,002,658.00 | 1,085,376,211.00 | 1,187,151,633.00 | 1,527,522,665.00 | 1,719,177,338.00 | 1,786,841,984.00 | 1,844,752,633.00 | 1,844,752,633.00 | |||||