BR
BRPR3.SABR Properties S.A. Price (BRPR3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,040,481
(0.1108)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
BR Properties S.A.Currency: BRL
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
263,481,000.00
+0% |
393,695,000.00
+49% |
418,523,000.00
+6% |
86,708,000.00
-79% |
117,349,000.00
+35% |
204,464,000.00
+74% |
343,464,000.00
+68% |
630,826,000.00
+84% |
923,670,000.00
+46% |
836,788,000.00
-9% |
714,880,000.00
-15% |
465,681,000.00
-35% |
430,449,000.00
-8% |
421,317,000.00
-2% |
379,252,000.00
-10% |
313,589,000.00
-17% |
326,330,000.00
+4% |
297,523,000.00
-9% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 132,780,000.00 | 211,376,000.00 | 197,068,000.00 | 15,619,000.00 | 16,460,000.00 | 0.00 | 0.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
130,701,000.00
+0% |
182,319,000.00
+39% |
221,455,000.00
+21% |
71,089,000.00
-68% |
100,889,000.00
+42% |
204,464,000.00
+103% |
343,464,000.00
+68% |
630,825,000.00
+84% |
923,670,000.00
+46% |
836,788,000.00
-9% |
714,880,000.00
-15% |
465,681,000.00
-35% |
430,449,000.00
-8% |
421,317,000.00
-2% |
379,252,000.00
-10% |
313,589,000.00
-17% |
326,330,000.00
+4% |
297,523,000.00
-9% |
|
| Gross Profit Ratio | (0.50%) | (0.46%) | (0.53%) | (0.82%) | (0.86%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 8,813,000.00 | 15,943,000.00 | 0.00 | 7,164,000.00 | 22,672,000.00 | 35,710,000.00 | 44,457,000.00 | 64,725,000.00 | 56,729,000.00 | 72,660,000.00 | 94,881,000.00 | 82,827,000.00 | 81,469,000.00 | 64,325,000.00 | 91,802,000.00 | 66,514,000.00 | 82,792,000.00 | 92,572,000.00 | |
| Selling, General & Admin... | 26,189,000.00 | 28,601,000.00 | 14,790,000.00 | 8,336,000.00 | 22,672,000.00 | 35,710,000.00 | 44,457,000.00 | 64,725,000.00 | 56,729,000.00 | 72,660,000.00 | 94,881,000.00 | 82,827,000.00 | 81,469,000.00 | 64,325,000.00 | 91,802,000.00 | 66,514,000.00 | 82,792,000.00 | 92,572,000.00 | |
| Selling & Marketing Exp... | 17,376,000.00 | 12,658,000.00 | 14,790,000.00 | 1,172,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 4,076,000.00 | 1,605,000.00 | 1,201,000.00 | 15,619,000.00 | 16,460,000.00 | 131,000.00 | 270,000.00 | 280,000.00 | 378,000.00 | 320,000.00 | 552,000.00 | 423,000.00 | 546,000.00 | 472,000.00 | 542,000.00 | 860,000.00 | 14,721,000.00 | 2,056,000.00 | |
| Other Expenses | 25,071,000.00 | 87,843,000.00 | 27,380,000.00 | 13,151,000.00 | 3,337,000.00 | -1,035,607,000.00 | -434,067,000.00 | 28,179,000.00 | 56,407,000.00 | -146,863,000.00 | 29,298,000.00 | 105,775,000.00 | 40,502,000.00 | 36,997,000.00 | 55,773,000.00 | 29,823,000.00 | 44,606,000.00 | 747,711,000.00 | |
| Total Operating Expenses | 51,260,000.00 | 116,444,000.00 | 42,170,000.00 | 21,487,000.00 | 26,009,000.00 | -999,897,000.00 | -389,610,000.00 | 92,904,000.00 | 113,136,000.00 | -74,203,000.00 | 124,179,000.00 | 188,602,000.00 | 121,971,000.00 | 101,322,000.00 | 147,575,000.00 | 96,337,000.00 | 127,398,000.00 | 840,283,000.00 | |
| Cost and Exponses | 184,040,000.00 | 327,820,000.00 | 239,238,000.00 | 37,106,000.00 | 42,469,000.00 | -999,897,000.00 | -389,610,000.00 | 92,904,000.00 | 113,136,000.00 | -74,203,000.00 | 124,179,000.00 | 188,602,000.00 | 121,971,000.00 | 101,322,000.00 | 147,575,000.00 | 96,337,000.00 | 127,398,000.00 | 840,283,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
79,441,000.00
+0% |
65,875,000.00
-17% |
179,285,000.00
+172% |
49,602,000.00
-72% |
74,880,000.00
+51% |
1,204,361,000.00
+1,508% |
733,074,000.00
-39% |
537,921,000.00
-27% |
810,534,000.00
+51% |
910,991,000.00
+12% |
590,701,000.00
-35% |
277,079,000.00
-53% |
308,478,000.00
+11% |
319,995,000.00
+4% |
815,716,000.00
+155% |
414,478,000.00
-49% |
231,641,000.00
-44% |
0.00
+0% |
|
| Operating Income Ratio | (0.30%) | (0.17%) | (0.43%) | (0.57%) | (0.64%) | (5.89%) | (2.13%) | (0.85%) | (0.88%) | (1.09%) | (0.83%) | (0.59%) | (0.72%) | (0.76%) | (2.15%) | (1.32%) | (0.71%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 23,216,000.00 | 18,219,000.00 | 85,881,000.00 | 221,450,000.00 | 62,965,000.00 | 52,156,000.00 | 83,888,000.00 | 68,449,000.00 | 166,687,000.00 | 110,156,000.00 | 1,156,000.00 | 5,690,000.00 | 15,217,000.00 | 7,283,000.00 | 35,104,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 72,723,000.00 | 60,682,000.00 | 161,553,000.00 | 445,253,000.00 | 429,232,000.00 | 566,796,000.00 | 551,603,000.00 | 545,667,000.00 | 396,598,000.00 | 373,627,000.00 | 352,159,000.00 | 264,310,000.00 | 93,375,000.00 | 175,253,000.00 | 210,104,000.00 | |
| Total Other Income/Exp... | -6,080,000.00 | -423,000.00 | -2,831,000.00 | -49,507,000.00 | -41,343,000.00 | -71,863,000.00 | -223,803,000.00 | 1,375,891,000.00 | -713,271,000.00 | -632,514,000.00 | -1,498,884,000.00 | -292,325,000.00 | -35,918,000.00 | -148,688,000.00 | 500,037,000.00 | -93,830,000.00 | -181,054,000.00 | -1,997,681,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 83,517,000.00 | 67,480,000.00 | 180,486,000.00 | 65,221,000.00 | 311,479,000.00 | 1,294,184,000.00 | 737,580,000.00 | 2,421,980,000.00 | 664,437,000.00 | 830,400,000.00 | -361,964,000.00 | 396,449,000.00 | 672,148,000.00 | 622,599,000.00 | 764,889,000.00 | 423,999,000.00 | 227,572,000.00 | -1,131,214,000.00 | |
| EBITDA ratio | (0.32%) | (0.17%) | (0.43%) | (0.75%) | (0.93%) | (6.33%) | (2.78%) | (3.61%) | (0.72%) | (0.99%) | (-0.38%) | (0.84%) | (1.49%) | (1.13%) | (2.15%) | (1.32%) | (0.75%) | (-3.80%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 73,361,000.00 | 60,717,000.00 | 176,454,000.00 | 95,000.00 | 32,417,000.00 | 1,132,499,000.00 | 509,271,000.00 | 1,913,775,000.00 | 97,263,000.00 | 278,477,000.00 | -908,183,000.00 | -572,000.00 | 272,560,000.00 | 171,307,000.00 | 500,037,000.00 | 320,648,000.00 | 50,587,000.00 | -1,997,681,000.00 | |
| Income Before Tax Ratio | (0.28%) | (0.15%) | (0.42%) | (0.00%) | (0.28%) | (5.54%) | (1.48%) | (3.03%) | (0.11%) | (0.33%) | (-1.27%) | (0.00%) | (0.63%) | (0.41%) | (1.32%) | (1.02%) | (0.16%) | (-6.71%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,775,000.00 | 18,747,000.00 | 21,865,000.00 | 1,674,000.00 | 3,418,000.00 | 319,131,000.00 | 173,862,000.00 | 686,347,000.00 | 26,951,000.00 | 11,136,000.00 | -138,411,000.00 | -31,151,000.00 | -4,457,000.00 | 157,602,000.00 | 188,685,000.00 | 114,379,000.00 | 18,571,000.00 | -474,441,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 71,586,000.00
+0% |
41,970,000.00
-41% |
154,589,000.00
+268% |
-1,579,000.00
-101% |
28,999,000.00
-1,937% |
813,368,000.00
+2,705% |
335,409,000.00
-59% |
1,216,400,000.00
+263% |
81,162,000.00
-93% |
264,408,000.00
+226% |
-769,638,000.00
-391% |
28,846,000.00
-104% |
277,017,000.00
+860% |
13,705,000.00
-95% |
311,352,000.00
+2,172% |
206,269,000.00
-34% |
32,016,000.00
-84% |
-1,523,240,000.00
-4,858% |
|
| Net Income Ratio | (0.27%) | (0.11%) | (0.37%) | (-0.02%) | (0.25%) | (3.98%) | (0.98%) | (1.93%) | (0.09%) | (0.32%) | (-1.08%) | (0.06%) | (0.64%) | (0.03%) | (0.82%) | (0.66%) | (0.10%) | (-5.12%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 47.52 | 27.86 | 3.34 | -1.06 | 102.00 | 251.60 | 84.00 | 174.46 | 10.43 | 35.85 | -103.23 | 3.87 | 31.51 | 1.36 | 30.17 | 17.00 | 2.66 | -126.51 | |
| Diluted EPS | 47.52 | 27.86 | 3.34 | -1.06 | 95.60 | 244.00 | 78.80 | 172.40 | 10.43 | 35.85 | -103.23 | 3.87 | 31.47 | 1.36 | 30.13 | 17.00 | 2.66 | -126.51 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,506,468.00 | 1,506,468.00 | 46,257,000.00 | 1,495,265.00 | 1,632,715.00 | 3,230,812.00 | 3,993,850.00 | 6,972,360.00 | 7,784,938.00 | 7,457,670.00 | 7,455,710.00 | 7,455,710.00 | 8,790,953.00 | 10,103,952.00 | 10,334,598.00 | 12,132,602.00 | 12,027,151.00 | 12,040,481.00 | |
| Diluted Share Outstanding | 1,506,468.00 | 1,506,468.00 | 46,257,000.00 | 1,495,265.00 | 1,743,667.00 | 3,335,008.00 | 4,265,857.00 | 7,057,413.00 | 7,784,938.00 | 7,457,670.00 | 7,455,710.00 | 7,455,710.00 | 8,803,581.00 | 10,103,952.00 | 10,334,598.00 | 12,132,602.00 | 12,027,151.00 | 12,040,481.00 | |