BR
BRPR3.SABR Properties S.A. Price (BRPR3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,040,481
(0.1108)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
BR Properties S.A.Currency: BRL
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
263.48M
+0% |
393.70M
+49% |
418.52M
+6% |
86.71M
-79% |
117.35M
+35% |
204.46M
+74% |
343.46M
+68% |
630.83M
+84% |
923.67M
+46% |
836.79M
-9% |
714.88M
-15% |
465.68M
-35% |
430.45M
-8% |
421.32M
-2% |
379.25M
-10% |
313.59M
-17% |
326.33M
+4% |
297.52M
-9% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 132.78M | 211.38M | 197.07M | 15.62M | 16.46M | 0.00 | 0.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
130.70M
+0% |
182.32M
+39% |
221.46M
+21% |
71.09M
-68% |
100.89M
+42% |
204.46M
+103% |
343.46M
+68% |
630.83M
+84% |
923.67M
+46% |
836.79M
-9% |
714.88M
-15% |
465.68M
-35% |
430.45M
-8% |
421.32M
-2% |
379.25M
-10% |
313.59M
-17% |
326.33M
+4% |
297.52M
-9% |
|
| Gross Profit Ratio | (0.50%) | (0.46%) | (0.53%) | (0.82%) | (0.86%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 8.81M | 15.94M | 0.00 | 7.16M | 22.67M | 35.71M | 44.46M | 64.73M | 56.73M | 72.66M | 94.88M | 82.83M | 81.47M | 64.33M | 91.80M | 66.51M | 82.79M | 92.57M | |
| Selling, General & Admin... | 26.19M | 28.60M | 14.79M | 8.34M | 22.67M | 35.71M | 44.46M | 64.73M | 56.73M | 72.66M | 94.88M | 82.83M | 81.47M | 64.33M | 91.80M | 66.51M | 82.79M | 92.57M | |
| Selling & Marketing Exp... | 17.38M | 12.66M | 14.79M | 1.17M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 4.08M | 1.61M | 1.20M | 15.62M | 16.46M | 131.00k | 270.00k | 280.00k | 378.00k | 320.00k | 552.00k | 423.00k | 546.00k | 472.00k | 542.00k | 860.00k | 14.72M | 2.06M | |
| Other Expenses | 25.07M | 87.84M | 27.38M | 13.15M | 3.34M | -1,035,607,000.00 | -434,067,000.00 | 28.18M | 56.41M | -146,863,000.00 | 29.30M | 105.78M | 40.50M | 37.00M | 55.77M | 29.82M | 44.61M | 747.71M | |
| Total Operating Expenses | 51.26M | 116.44M | 42.17M | 21.49M | 26.01M | -999,897,000.00 | -389,610,000.00 | 92.90M | 113.14M | -74,203,000.00 | 124.18M | 188.60M | 121.97M | 101.32M | 147.58M | 96.34M | 127.40M | 840.28M | |
| Cost and Exponses | 184.04M | 327.82M | 239.24M | 37.11M | 42.47M | -999,897,000.00 | -389,610,000.00 | 92.90M | 113.14M | -74,203,000.00 | 124.18M | 188.60M | 121.97M | 101.32M | 147.58M | 96.34M | 127.40M | 840.28M | |
| Operating Income | |||||||||||||||||||
| Operating Income |
79.44M
+0% |
65.88M
-17% |
179.29M
+172% |
49.60M
-72% |
74.88M
+51% |
1.20B
+1,508% |
733.07M
-39% |
537.92M
-27% |
810.53M
+51% |
910.99M
+12% |
590.70M
-35% |
277.08M
-53% |
308.48M
+11% |
320.00M
+4% |
815.72M
+155% |
414.48M
-49% |
231.64M
-44% |
0.00
+0% |
|
| Operating Income Ratio | (0.30%) | (0.17%) | (0.43%) | (0.57%) | (0.64%) | (5.89%) | (2.13%) | (0.85%) | (0.88%) | (1.09%) | (0.83%) | (0.59%) | (0.72%) | (0.76%) | (2.15%) | (1.32%) | (0.71%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 23.22M | 18.22M | 85.88M | 221.45M | 62.97M | 52.16M | 83.89M | 68.45M | 166.69M | 110.16M | 1.16M | 5.69M | 15.22M | 7.28M | 35.10M | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 72.72M | 60.68M | 161.55M | 445.25M | 429.23M | 566.80M | 551.60M | 545.67M | 396.60M | 373.63M | 352.16M | 264.31M | 93.38M | 175.25M | 210.10M | |
| Total Other Income/Exp... | -6,080,000.00 | -423,000.00 | -2,831,000.00 | -49,507,000.00 | -41,343,000.00 | -71,863,000.00 | -223,803,000.00 | 1.38B | -713,271,000.00 | -632,514,000.00 | -1,498,884,000.00 | -292,325,000.00 | -35,918,000.00 | -148,688,000.00 | 500.04M | -93,830,000.00 | -181,054,000.00 | -1,997,681,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 83.52M | 67.48M | 180.49M | 65.22M | 311.48M | 1.29B | 737.58M | 2.42B | 664.44M | 830.40M | -361,964,000.00 | 396.45M | 672.15M | 622.60M | 764.89M | 424.00M | 227.57M | -1,131,214,000.00 | |
| EBITDA ratio | (0.32%) | (0.17%) | (0.43%) | (0.75%) | (0.93%) | (6.33%) | (2.78%) | (3.61%) | (0.72%) | (0.99%) | (-0.38%) | (0.84%) | (1.49%) | (1.13%) | (2.15%) | (1.32%) | (0.75%) | (-3.80%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 73.36M | 60.72M | 176.45M | 95.00k | 32.42M | 1.13B | 509.27M | 1.91B | 97.26M | 278.48M | -908,183,000.00 | -572,000.00 | 272.56M | 171.31M | 500.04M | 320.65M | 50.59M | -1,997,681,000.00 | |
| Income Before Tax Ratio | (0.28%) | (0.15%) | (0.42%) | (0.00%) | (0.28%) | (5.54%) | (1.48%) | (3.03%) | (0.11%) | (0.33%) | (-1.27%) | (0.00%) | (0.63%) | (0.41%) | (1.32%) | (1.02%) | (0.16%) | (-6.71%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1.78M | 18.75M | 21.87M | 1.67M | 3.42M | 319.13M | 173.86M | 686.35M | 26.95M | 11.14M | -138,411,000.00 | -31,151,000.00 | -4,457,000.00 | 157.60M | 188.69M | 114.38M | 18.57M | -474,441,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 71.59M
+0% |
41.97M
-41% |
154.59M
+268% |
-1,579,000.00
-101% |
29.00M
-1,937% |
813.37M
+2,705% |
335.41M
-59% |
1.22B
+263% |
81.16M
-93% |
264.41M
+226% |
-769,638,000.00
-391% |
28.85M
-104% |
277.02M
+860% |
13.71M
-95% |
311.35M
+2,172% |
206.27M
-34% |
32.02M
-84% |
-1,523,240,000.00
-4,858% |
|
| Net Income Ratio | (0.27%) | (0.11%) | (0.37%) | (-0.02%) | (0.25%) | (3.98%) | (0.98%) | (1.93%) | (0.09%) | (0.32%) | (-1.08%) | (0.06%) | (0.64%) | (0.03%) | (0.82%) | (0.66%) | (0.10%) | (-5.12%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 47.52 | 27.86 | 3.34 | -1.06 | 102.00 | 251.60 | 84.00 | 174.46 | 10.43 | 35.85 | -103.23 | 3.87 | 31.51 | 1.36 | 30.17 | 17.00 | 2.66 | -126.51 | |
| Diluted EPS | 47.52 | 27.86 | 3.34 | -1.06 | 95.60 | 244.00 | 78.80 | 172.40 | 10.43 | 35.85 | -103.23 | 3.87 | 31.47 | 1.36 | 30.13 | 17.00 | 2.66 | -126.51 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1.51M | 1.51M | 46.26M | 1.50M | 1.63M | 3.23M | 3.99M | 6.97M | 7.78M | 7.46M | 7.46M | 7.46M | 8.79M | 10.10M | 10.33M | 12.13M | 12.03M | 12.04M | |
| Diluted Share Outstanding | 1.51M | 1.51M | 46.26M | 1.50M | 1.74M | 3.34M | 4.27M | 7.06M | 7.78M | 7.46M | 7.46M | 7.46M | 8.80M | 10.10M | 10.33M | 12.13M | 12.03M | 12.04M | |