Basler
BSKP.SWBasler Kantonalbank Price (BSKP.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
41,664,706
(1.9589)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Basler KantonalbankCurrency: CHF
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
778,105,000.00
+0% |
773,883,000.00
-1% |
841,170,000.00
+9% |
688,834,000.00
-18% |
696,279,000.00
+1% |
595,403,000.00
-14% |
735,943,000.00
+24% |
674,701,000.00
-8% |
625,549,000.00
-7% |
686,689,000.00
+10% |
611,806,000.00
-11% |
572,024,000.00
-7% |
562,977,000.00
-2% |
559,498,000.00
-1% |
591,829,000.00
+6% |
549,650,000.00
-7% |
543,486,000.00
-1% |
538,299,000.00
-1% |
585,625,000.00
+9% |
593,868,000.00
+1% |
646,830,000.00
+9% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -816,931,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
778,105,000.00
+0% |
773,883,000.00
-1% |
841,170,000.00
+9% |
688,834,000.00
-18% |
696,279,000.00
+1% |
595,403,000.00
-14% |
735,943,000.00
+24% |
674,701,000.00
-8% |
625,549,000.00
-7% |
686,689,000.00
+10% |
611,806,000.00
-11% |
572,024,000.00
-7% |
562,977,000.00
-2% |
559,498,000.00
-1% |
591,829,000.00
+6% |
549,650,000.00
-7% |
543,486,000.00
-1% |
538,299,000.00
-1% |
585,625,000.00
+9% |
593,868,000.00
+1% |
1,463,761,000.00
+146% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (2.26%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 103,705,000.00 | 97,940,000.00 | 104,661,000.00 | 106,382,000.00 | 118,291,000.00 | 136,795,000.00 | 174,947,000.00 | 151,563,000.00 | 127,943,000.00 | 52,464,000.00 | 54,374,000.00 | 51,703,000.00 | 58,134,000.00 | 57,537,000.00 | 84,546,000.00 | 82,657,000.00 | 85,576,000.00 | 77,168,000.00 | 68,097,000.00 | 73,378,000.00 | 86,750,000.00 | |
| Selling, General & Admin... | 103,705,000.00 | 97,940,000.00 | 104,661,000.00 | 106,382,000.00 | 118,291,000.00 | 136,795,000.00 | 174,947,000.00 | 151,563,000.00 | 127,943,000.00 | 52,464,000.00 | 54,374,000.00 | 51,703,000.00 | 58,134,000.00 | 57,537,000.00 | 119,211,000.00 | 108,369,000.00 | 109,841,000.00 | 98,728,000.00 | 88,494,000.00 | 91,928,000.00 | 343,409,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,161,000.00 | 34,665,000.00 | 25,712,000.00 | 24,265,000.00 | 21,560,000.00 | 20,397,000.00 | 18,550,000.00 | 18,471,000.00 | |
| Depreciation and Amortiz... | 44,051,000.00 | 23,772,000.00 | 22,661,000.00 | 0.00 | 0.00 | 56,739,000.00 | 57,293,000.00 | 52,000,000.00 | 24,964,000.00 | 19,868,000.00 | 22,319,000.00 | 21,681,000.00 | 21,155,000.00 | 19,791,000.00 | 22,923,000.00 | 26,635,000.00 | 27,803,000.00 | 29,154,000.00 | 28,676,000.00 | 26,482,000.00 | 28,096,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 76,764,000.00 | 65,618,000.00 | 0.00 | -8,842,000.00 | 22,255,000.00 | -21,036,000.00 | 211,000.00 | 208,000.00 | 211,000.00 | -147,225,000.00 | -149,931,000.00 | 1,578,000.00 | 316,892,000.00 | 292,185,000.00 | 283,868,000.00 | 345,872,000.00 | 323,835,000.00 | 0.00 | |
| Total Operating Expenses | 520,363,000.00 | 490,181,000.00 | 530,009,000.00 | 323,399,000.00 | 349,585,000.00 | 348,388,000.00 | 474,488,000.00 | 433,448,000.00 | 383,970,000.00 | 454,557,000.00 | 494,310,000.00 | 354,706,000.00 | 503,021,000.00 | 456,093,000.00 | 494,939,000.00 | 425,261,000.00 | 402,026,000.00 | 382,596,000.00 | 434,366,000.00 | 415,763,000.00 | 343,409,000.00 | |
| Cost and Exponses | 520,363,000.00 | 490,181,000.00 | 530,009,000.00 | 323,399,000.00 | 349,585,000.00 | 348,388,000.00 | 474,488,000.00 | 433,448,000.00 | 383,970,000.00 | 454,557,000.00 | 494,310,000.00 | 354,706,000.00 | 503,021,000.00 | 456,093,000.00 | 494,939,000.00 | 425,261,000.00 | 402,026,000.00 | 382,596,000.00 | 434,366,000.00 | 415,763,000.00 | 343,409,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
232,159,000.00
+0% |
259,414,000.00
+12% |
243,241,000.00
-6% |
275,094,000.00
+13% |
273,932,000.00
0% |
192,641,000.00
-30% |
252,613,000.00
+31% |
232,417,000.00
-8% |
224,763,000.00
-3% |
249,696,000.00
+11% |
111,916,000.00
-55% |
187,637,000.00
+68% |
128,227,000.00
-32% |
139,957,000.00
+9% |
163,705,000.00
+17% |
304,495,000.00
+86% |
122,304,000.00
-60% |
121,598,000.00
-1% |
132,187,000.00
+9% |
333,720,000.00
+152% |
303,421,000.00
-9% |
|
| Operating Income Ratio | (0.30%) | (0.34%) | (0.29%) | (0.40%) | (0.39%) | (0.32%) | (0.34%) | (0.34%) | (0.36%) | (0.36%) | (0.18%) | (0.33%) | (0.23%) | (0.25%) | (0.28%) | (0.55%) | (0.23%) | (0.23%) | (0.23%) | (0.56%) | (0.47%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 680,902,000.00 | 635,392,000.00 | 656,123,000.00 | 694,709,000.00 | 805,014,000.00 | 863,149,000.00 | 697,017,000.00 | 367,589,000.00 | 650,036,000.00 | 619,711,000.00 | 578,523,000.00 | 550,787,000.00 | 521,124,000.00 | 494,271,000.00 | 480,527,000.00 | 464,406,000.00 | 441,604,000.00 | 456,862,000.00 | 467,714,000.00 | 570,159,000.00 | 1,231,153,000.00 | |
| Interest Expenses | 303,845,000.00 | 275,533,000.00 | 280,386,000.00 | 301,377,000.00 | 391,662,000.00 | 452,130,000.00 | 316,862,000.00 | 0.00 | 277,922,000.00 | 250,625,000.00 | 227,986,000.00 | 203,469,000.00 | 175,302,000.00 | 138,053,000.00 | 119,873,000.00 | 102,383,000.00 | 95,469,000.00 | 102,920,000.00 | 97,284,000.00 | 181,248,000.00 | 771,698,000.00 | |
| Total Other Income/Exp... | -23,640,000.00 | -90,757,000.00 | -25,411,999.00 | -43,308,000.00 | -42,741,000.00 | 2,154,000.00 | 0.00 | 0.00 | -61,000.00 | 33,181,000.00 | -30,473,000.00 | -112,451,000.00 | -82,096,000.00 | -59,250,000.00 | -52,143,000.00 | 8,290,000.00 | -51,636,000.00 | -38,381,000.00 | -98,567,000.00 | -93,866,000.00 | -118,316,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 0.00 | 320,118,000.00 | 305,357,999.00 | 275,094,000.00 | 273,932,000.00 | 249,380,000.00 | 0.00 | 0.00 | 0.00 | 296,556,000.00 | 158,868,000.00 | 151,980,000.00 | 166,590,000.00 | 175,559,000.00 | 194,872,000.00 | 227,818,000.00 | 148,420,000.00 | 150,327,000.00 | 159,980,000.00 | 0.00 | 212,848,000.00 | |
| EBITDA ratio | (0.35%) | (0.37%) | (0.32%) | (0.40%) | (0.39%) | (0.42%) | (0.42%) | (0.42%) | (0.40%) | (0.39%) | (0.22%) | (0.37%) | (0.27%) | (0.29%) | (0.31%) | (0.60%) | (0.27%) | (0.28%) | (0.27%) | (0.61%) | (0.33%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 208,519,000.00 | 229,361,000.00 | 279,946,000.00 | 307,373,000.00 | 309,719,000.00 | 190,651,000.00 | 252,613,000.00 | 232,417,000.00 | 220,543,000.00 | 276,688,000.00 | 135,938,000.00 | 219,973,000.00 | 145,435,000.00 | 155,791,000.00 | 172,996,000.00 | 202,478,000.00 | 122,304,000.00 | 121,598,000.00 | 132,187,000.00 | 152,472,000.00 | 185,105,000.00 | |
| Income Before Tax Ratio | (0.27%) | (0.30%) | (0.33%) | (0.45%) | (0.44%) | (0.32%) | (0.34%) | (0.34%) | (0.35%) | (0.40%) | (0.22%) | (0.38%) | (0.26%) | (0.28%) | (0.29%) | (0.37%) | (0.23%) | (0.23%) | (0.23%) | (0.26%) | (0.29%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | -13,252,000.00 | -18,466,000.00 | -19,728,000.00 | 22,479,000.00 | 29,435,000.00 | 19,887,000.00 | 13,728,000.00 | 16,096,000.00 | 17,867,000.00 | 20,960,000.00 | 15,427,000.00 | 19,526,000.00 | 19,191,000.00 | 18,243,000.00 | 12,904,000.00 | 12,074,000.00 | 10,466,000.00 | 13,295,000.00 | 11,115,000.00 | 13,205,000.00 | 15,685,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 245,411,000.00
+0% |
277,880,000.00
+13% |
262,969,000.00
-5% |
252,615,000.00
-4% |
244,497,000.00
-3% |
172,754,000.00
-29% |
238,885,000.00
+38% |
216,321,000.00
-9% |
206,896,000.00
-4% |
228,736,000.00
+11% |
96,489,000.00
-58% |
168,111,000.00
+74% |
109,036,000.00
-35% |
121,714,000.00
+12% |
150,801,000.00
+24% |
190,038,000.00
+26% |
111,838,000.00
-41% |
108,303,000.00
-3% |
121,072,000.00
+12% |
139,662,000.00
+15% |
169,420,000.00
+21% |
|
| Net Income Ratio | (0.32%) | (0.36%) | (0.31%) | (0.37%) | (0.35%) | (0.29%) | (0.32%) | (0.32%) | (0.33%) | (0.33%) | (0.16%) | (0.29%) | (0.19%) | (0.22%) | (0.25%) | (0.35%) | (0.21%) | (0.20%) | (0.21%) | (0.24%) | (0.26%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 42.82 | 41.44 | 29.28 | 37.74 | 36.66 | 31.05 | 2.70 | 2.34 | 3.94 | 3.41 | 3.43 | 3.95 | 37.27 | 2.74 | 2.65 | 2.96 | 3.42 | 4.15 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 42.82 | 41.44 | 29.28 | 37.74 | 36.66 | 31.05 | 2.70 | 2.34 | 2.45 | 2.78 | 3.03 | 3.48 | 37.27 | 2.74 | 2.65 | 2.96 | 3.42 | 4.07 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 0.00 | 5,900,000.00 | 5,900,000.00 | 5,900,000.00 | 5,900,000.00 | 5,900,000.00 | 0.00 | 4,169,681.00 | 4,149,851.00 | 4,247,883.00 | 4,278,052.00 | 4,288,370.00 | 5,475,493.00 | 5,099,532.00 | 40,864,013.00 | 40,864,012.00 | 40,864,058.00 | 40,864,236.00 | 40,864,236.00 | |
| Diluted Share Outstanding | 0.00 | 0.00 | 0.00 | 5,900,000.00 | 5,900,000.00 | 5,900,000.00 | 5,900,000.00 | 5,900,000.00 | 0.00 | 4,169,681.00 | 4,149,851.00 | 4,247,883.00 | 4,278,052.00 | 4,288,370.00 | 5,475,493.00 | 5,099,532.00 | 40,864,013.00 | 40,864,012.00 | 40,864,058.00 | 40,864,236.00 | 41,664,706.00 | |