BorgWarner
BWABorgWarner Price (BWA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
224,800,000
(4.0956)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
BorgWarner Inc.Currency: USD
| YEAR | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
926,000,000.00
+0% |
985,400,000.00
+6% |
1,223,400,000.00
+24% |
1,329,100,000.00
+9% |
1,540,100,000.00
+16% |
1,767,000,000.00
+15% |
1,836,800,000.00
+4% |
2,458,600,000.00
+34% |
2,645,900,000.00
+8% |
2,351,600,000.00
-11% |
2,731,100,000.00
+16% |
3,069,200,000.00
+12% |
3,525,300,000.00
+15% |
4,293,800,000.00
+22% |
4,585,400,000.00
+7% |
5,328,600,000.00
+16% |
5,263,900,000.00
-1% |
3,961,800,000.00
-25% |
5,652,800,000.00
+43% |
7,114,700,000.00
+26% |
7,183,200,000.00
+1% |
7,436,600,000.00
+4% |
8,305,100,000.00
+12% |
8,023,200,000.00
-3% |
9,071,000,000.00
+13% |
9,799,300,000.00
+8% |
10,529,600,000.00
+7% |
10,168,000,000.00
-3% |
10,165,000,000.00
0% |
14,838,000,000.00
+46% |
15,801,000,000.00
+6% |
14,198,000,000.00
-10% |
14,086,000,000.00
-1% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||
| Cost of Revenue | 755,200,000.00 | 769,300,000.00 | 948,400,000.00 | 1,044,900,000.00 | 1,205,500,000.00 | 1,375,400,000.00 | 1,450,700,000.00 | 1,888,500,000.00 | 2,003,100,000.00 | 1,802,000,000.00 | 2,176,500,000.00 | 2,482,500,000.00 | 2,874,200,000.00 | 3,440,000,000.00 | 3,735,500,000.00 | 4,378,700,000.00 | 4,425,400,000.00 | 3,401,000,000.00 | 4,559,500,000.00 | 5,704,300,000.00 | 5,716,300,000.00 | 5,879,100,000.00 | 6,548,700,000.00 | 6,320,100,000.00 | 7,137,900,000.00 | 7,679,200,000.00 | 8,300,200,000.00 | 8,067,000,000.00 | 8,255,000,000.00 | 11,983,000,000.00 | 12,700,000,000.00 | 11,630,000,000.00 | 11,438,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Gross Profit |
170,800,000.00
+0% |
216,100,000.00
+27% |
275,000,000.00
+27% |
284,200,000.00
+3% |
334,600,000.00
+18% |
391,600,000.00
+17% |
386,100,000.00
-1% |
570,100,000.00
+48% |
642,800,000.00
+13% |
549,600,000.00
-14% |
554,600,000.00
+1% |
586,700,000.00
+6% |
651,100,000.00
+11% |
853,800,000.00
+31% |
849,900,000.00
0% |
949,900,000.00
+12% |
838,500,000.00
-12% |
560,800,000.00
-33% |
1,093,300,000.00
+95% |
1,410,400,000.00
+29% |
1,466,900,000.00
+4% |
1,557,500,000.00
+6% |
1,756,400,000.00
+13% |
1,703,100,000.00
-3% |
1,933,100,000.00
+14% |
2,120,100,000.00
+10% |
2,229,400,000.00
+5% |
2,101,000,000.00
-6% |
1,910,000,000.00
-9% |
2,855,000,000.00
+49% |
3,101,000,000.00
+9% |
2,568,000,000.00
-17% |
2,648,000,000.00
+3% |
|
| Gross Profit Ratio | (0.18%) | (0.22%) | (0.22%) | (0.21%) | (0.22%) | (0.22%) | (0.21%) | (0.23%) | (0.24%) | (0.23%) | (0.20%) | (0.19%) | (0.18%) | (0.20%) | (0.19%) | (0.18%) | (0.16%) | (0.14%) | (0.19%) | (0.20%) | (0.20%) | (0.21%) | (0.21%) | (0.21%) | (0.21%) | (0.22%) | (0.21%) | (0.21%) | (0.19%) | (0.19%) | (0.20%) | (0.18%) | (0.19%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 309,300,000.00 | 350,400,000.00 | 392,800,000.00 | 307,400,000.00 | 343,200,000.00 | 407,500,000.00 | 440,100,000.00 | 413,000,000.00 | 476,000,000.00 | 707,000,000.00 | 701,000,000.00 | 856,000,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 646,600,000.00 | 639,700,000.00 | 698,900,000.00 | 662,000,000.00 | 817,500,000.00 | 898,500,000.00 | 945,700,000.00 | 0.00 | 0.00 | 1,078,000,000.00 | 1,290,000,000.00 | 1,331,000,000.00 | 1,363,000,000.00 | |
| Selling, General & Admin... | 69,600,000.00 | 83,500,000.00 | 92,100,000.00 | 97,800,000.00 | 122,700,000.00 | 132,000,000.00 | 135,100,000.00 | 203,300,000.00 | 244,100,000.00 | 234,300,000.00 | 303,500,000.00 | 316,900,000.00 | 339,000,000.00 | 495,900,000.00 | 498,100,000.00 | 531,900,000.00 | 542,900,000.00 | 459,800,000.00 | 566,600,000.00 | 621,000,000.00 | 646,600,000.00 | 639,700,000.00 | 698,900,000.00 | 662,000,000.00 | 817,500,000.00 | 898,500,000.00 | 945,700,000.00 | 873,000,000.00 | 951,000,000.00 | 1,460,000,000.00 | 1,610,000,000.00 | 1,331,000,000.00 | 1,363,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 382,000,000.00 | 320,000,000.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 74,000,000.00 | 67,600,000.00 | 70,500,000.00 | 77,600,000.00 | 84,800,000.00 | 87,100,000.00 | 91,600,000.00 | 123,400,000.00 | 145,500,000.00 | 104,200,000.00 | 137,400,000.00 | 161,300,000.00 | 177,000,000.00 | 255,500,000.00 | 256,600,000.00 | 264,600,000.00 | 286,800,000.00 | 260,900,000.00 | 271,200,000.00 | 283,000,000.00 | 288,600,000.00 | 299,400,000.00 | 330,400,000.00 | 320,200,000.00 | 391,400,000.00 | 407,800,000.00 | 431,300,000.00 | 439,000,000.00 | 530,000,000.00 | 772,000,000.00 | 552,000,000.00 | 582,000,000.00 | 673,000,000.00 | |
| Other Expenses | 74,000,000.00 | 67,600,000.00 | 70,500,000.00 | 77,600,000.00 | 84,800,000.00 | 87,100,000.00 | 91,600,000.00 | 123,400,000.00 | 145,500,000.00 | 146,200,000.00 | -900,000.00 | -100,000.00 | 3,000,000.00 | 34,800,000.00 | -8,500,000.00 | -6,800,000.00 | 153,700,000.00 | -100,000.00 | 0.00 | 0.00 | 300,000.00 | 6,900,000.00 | 10,400,000.00 | 1,000,000.00 | 4,200,000.00 | 300,000.00 | 9,400,000.00 | -75,000,000.00 | 341,000,000.00 | 81,000,000.00 | 58,000,000.00 | -779,000,000.00 | 739,000,000.00 | |
| Total Operating Expenses | 143,600,000.00 | 151,100,000.00 | 162,600,000.00 | 175,400,000.00 | 207,500,000.00 | 219,100,000.00 | 226,700,000.00 | 326,700,000.00 | 389,600,000.00 | 380,500,000.00 | 302,600,000.00 | 316,800,000.00 | 342,000,000.00 | 530,700,000.00 | 489,600,000.00 | 525,100,000.00 | 696,600,000.00 | 459,700,000.00 | 589,000,000.00 | 612,900,000.00 | 646,900,000.00 | 702,300,000.00 | 792,700,000.00 | 763,400,000.00 | 1,707,200,000.00 | 1,043,000,000.00 | 1,039,500,000.00 | 798,000,000.00 | 1,292,000,000.00 | 1,541,000,000.00 | 1,668,000,000.00 | 1,408,000,000.00 | 2,102,000,000.00 | |
| Cost and Exponses | 898,800,000.00 | 920,400,000.00 | 1,111,000,000.00 | 1,220,300,000.00 | 1,413,000,000.00 | 1,594,500,000.00 | 1,677,400,000.00 | 2,215,200,000.00 | 2,392,700,000.00 | 2,182,500,000.00 | 2,479,100,000.00 | 2,799,300,000.00 | 3,216,200,000.00 | 3,970,700,000.00 | 4,225,100,000.00 | 4,903,800,000.00 | 5,122,000,000.00 | 3,860,700,000.00 | 5,148,500,000.00 | 6,317,200,000.00 | 6,363,200,000.00 | 6,581,400,000.00 | 7,341,400,000.00 | 7,083,500,000.00 | 8,845,100,000.00 | 8,722,200,000.00 | 9,339,700,000.00 | 8,865,000,000.00 | 9,547,000,000.00 | 13,524,000,000.00 | 14,368,000,000.00 | 13,038,000,000.00 | 13,540,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Income |
27,200,000.00
+0% |
65,000,000.00
+139% |
112,400,000.00
+73% |
108,800,000.00
-3% |
127,100,000.00
+17% |
172,500,000.00
+36% |
159,400,000.00
-8% |
243,400,000.00
+53% |
253,200,000.00
+4% |
140,700,000.00
-44% |
252,000,000.00
+79% |
269,900,000.00
+7% |
309,100,000.00
+15% |
323,100,000.00
+5% |
274,600,000.00
-15% |
424,800,000.00
+55% |
14,400,000.00
-97% |
50,800,000.00
+253% |
504,300,000.00
+893% |
797,500,000.00
+58% |
752,900,000.00
-6% |
855,200,000.00
+14% |
963,700,000.00
+13% |
939,700,000.00
-2% |
225,900,000.00
-76% |
1,077,100,000.00
+377% |
1,189,900,000.00
+10% |
1,303,000,000.00
+10% |
87,000,000.00
-93% |
635,000,000.00
+630% |
781,000,000.00
+23% |
1,160,000,000.00
+49% |
546,000,000.00
-53% |
|
| Operating Income Ratio | (0.03%) | (0.07%) | (0.09%) | (0.08%) | (0.08%) | (0.10%) | (0.09%) | (0.10%) | (0.10%) | (0.06%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.06%) | (0.08%) | (0.00%) | (0.01%) | (0.09%) | (0.11%) | (0.10%) | (0.11%) | (0.12%) | (0.12%) | (0.02%) | (0.11%) | (0.11%) | (0.13%) | (0.01%) | (0.04%) | (0.05%) | (0.08%) | (0.04%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,100,000.00 | 2,500,000.00 | 2,800,000.00 | 4,800,000.00 | 4,700,000.00 | 4,800,000.00 | 5,500,000.00 | 7,500,000.00 | 6,300,000.00 | 5,800,000.00 | 6,400,000.00 | 12,000,000.00 | 12,000,000.00 | 12,000,000.00 | 26,000,000.00 | 35,000,000.00 | 54,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38,800,000.00 | 57,200,000.00 | 68,800,000.00 | 74,600,000.00 | 39,400,000.00 | 34,200,000.00 | 36,400,000.00 | 60,400,000.00 | 84,600,000.00 | 70,500,000.00 | 58,700,000.00 | 55,000,000.00 | 73,000,000.00 | 93,000,000.00 | 52,000,000.00 | 73,000,000.00 | 84,000,000.00 | |
| Total Other Income/Exp... | -36,600,000.00 | -7,900,000.00 | -4,700,000.00 | 2,400,000.00 | -72,400,000.00 | -14,600,000.00 | -18,700,000.00 | -36,400,000.00 | -105,200,000.00 | -34,600,000.00 | -18,200,000.00 | -13,200,000.00 | -500,000.00 | -8,900,000.00 | -81,500,000.00 | 5,600,000.00 | -400,000.00 | -32,900,000.00 | -41,899,999.00 | -31,600,000.00 | 8,100,000.00 | 14,100,000.00 | 16,400,000.00 | -12,900,000.00 | -30,500,000.00 | -9,000,000.00 | 5,900,000.00 | -38,000,000.00 | 346,000,000.00 | -404,000,000.00 | -96,000,000.00 | -169,000,000.00 | -97,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||
| EBITDA | 101,200,000.00 | 132,600,000.00 | 182,900,000.00 | 186,400,000.00 | 211,900,000.00 | 259,600,000.00 | 251,000,000.00 | 366,800,000.00 | 400,000,000.00 | 273,100,000.00 | 389,400,000.00 | 431,200,000.00 | 486,100,000.00 | 613,400,000.00 | 567,100,000.00 | 689,400,000.00 | 339,599,999.00 | 337,100,000.00 | 797,100,000.00 | 1,124,000,000.00 | 1,091,300,000.00 | 1,224,100,000.00 | 1,398,300,000.00 | 1,307,800,000.00 | 1,511,200,000.00 | 1,543,200,000.00 | 1,695,200,000.00 | 1,642,000,000.00 | 1,585,000,000.00 | 1,688,000,000.00 | 1,635,000,000.00 | 1,671,000,000.00 | 1,296,000,000.00 | |
| EBITDA ratio | (0.10%) | (0.12%) | (0.14%) | (0.13%) | (0.17%) | (0.14%) | (0.13%) | (0.14%) | (0.17%) | (0.15%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.15%) | (0.13%) | (0.14%) | (0.10%) | (0.14%) | (0.16%) | (0.16%) | (0.16%) | (0.16%) | (0.16%) | (0.07%) | (0.16%) | (0.16%) | (0.17%) | (0.06%) | (0.09%) | (0.10%) | (0.12%) | (0.09%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||
| Income Before Tax | -9,400,000.00 | 57,100,000.00 | 107,700,000.00 | 111,200,000.00 | 54,700,000.00 | 157,900,000.00 | 140,700,000.00 | 207,000,000.00 | 148,800,000.00 | 106,100,000.00 | 233,800,000.00 | 256,700,000.00 | 308,600,000.00 | 314,200,000.00 | 270,300,000.00 | 430,400,000.00 | 14,000,000.00 | 17,900,000.00 | 477,900,000.00 | 765,900,000.00 | 761,000,000.00 | 869,300,000.00 | 980,100,000.00 | 926,800,000.00 | 190,500,000.00 | 1,063,600,000.00 | 1,195,900,000.00 | 1,265,000,000.00 | 964,000,000.00 | 789,000,000.00 | 1,318,000,000.00 | 991,000,000.00 | 449,000,000.00 | |
| Income Before Tax Ratio | (-0.01%) | (0.06%) | (0.09%) | (0.08%) | (0.04%) | (0.09%) | (0.08%) | (0.08%) | (0.06%) | (0.05%) | (0.09%) | (0.08%) | (0.09%) | (0.07%) | (0.06%) | (0.08%) | (0.00%) | (0.00%) | (0.08%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.02%) | (0.11%) | (0.11%) | (0.12%) | (0.09%) | (0.05%) | (0.08%) | (0.07%) | (0.03%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||
| Income Tax Expense | 2,700,000.00 | 24,300,000.00 | 43,300,000.00 | 37,000,000.00 | 12,900,000.00 | 54,700,000.00 | 46,000,000.00 | 74,700,000.00 | 54,800,000.00 | 39,700,000.00 | 77,200,000.00 | 73,200,000.00 | 81,200,000.00 | 55,100,000.00 | 32,400,000.00 | 113,900,000.00 | 33,300,000.00 | -18,500,000.00 | 81,700,000.00 | 195,300,000.00 | 238,600,000.00 | 218,300,000.00 | 292,600,000.00 | 280,400,000.00 | 30,300,000.00 | 580,300,000.00 | 211,300,000.00 | 468,000,000.00 | 397,000,000.00 | 150,000,000.00 | 292,000,000.00 | 289,000,000.00 | 111,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||
| Net Income | -12,100,000.00
+0% |
-98,000,000.00
+710% |
64,400,000.00
-166% |
74,200,000.00
+15% |
41,800,000.00
-44% |
103,200,000.00
+147% |
94,700,000.00
-8% |
132,300,000.00
+40% |
94,000,000.00
-29% |
66,400,000.00
-29% |
-119,100,000.00
-279% |
174,900,000.00
-247% |
218,300,000.00
+25% |
239,600,000.00
+10% |
211,600,000.00
-12% |
288,500,000.00
+36% |
-35,600,000.00
-112% |
27,000,000.00
-176% |
377,400,000.00
+1,298% |
550,100,000.00
+46% |
500,900,000.00
-9% |
624,300,000.00
+25% |
655,800,000.00
+5% |
609,700,000.00
-7% |
118,500,000.00
-81% |
439,900,000.00
+271% |
930,700,000.00
+112% |
746,000,000.00
-20% |
500,000,000.00
-33% |
537,000,000.00
+7% |
944,000,000.00
+76% |
625,000,000.00
-34% |
338,000,000.00
-46% |
|
| Net Income Ratio | (-0.01%) | (-0.10%) | (0.05%) | (0.06%) | (0.03%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (-0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (-0.01%) | (0.01%) | (0.07%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.01%) | (0.04%) | (0.09%) | (0.07%) | (0.05%) | (0.04%) | (0.06%) | (0.04%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||
| Basic EPS | -0.07 | -0.54 | 0.35 | 0.39 | 0.22 | 0.54 | 0.50 | 0.64 | 0.45 | 0.32 | -0.56 | 0.81 | 0.98 | 1.06 | 0.92 | 1.25 | -0.15 | 0.12 | 1.66 | 2.52 | 2.22 | 2.73 | 2.89 | 2.57 | 2.78 | 2.09 | 4.47 | 3.63 | 2.35 | 2.26 | 4.01 | 2.72 | 1.51 | |
| Diluted EPS | -0.07 | -0.53 | 0.34 | 0.39 | 0.22 | 0.54 | 0.50 | 0.63 | 0.44 | 0.31 | -0.55 | 0.80 | 0.97 | 1.04 | 0.92 | 1.23 | -0.15 | 0.12 | 1.54 | 2.22 | 2.09 | 2.70 | 2.86 | 2.56 | 2.76 | 2.08 | 4.44 | 3.61 | 2.34 | 2.24 | 3.99 | 2.67 | 1.50 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 182,641,509.00 | 180,229,885.00 | 184,659,498.00 | 188,496,000.00 | 188,926,554.00 | 189,464,000.00 | 187,832,000.00 | 207,584,000.00 | 211,128,000.00 | 210,520,000.00 | 213,000,000.00 | 216,464,000.00 | 223,488,000.00 | 226,832,000.00 | 229,612,000.00 | 232,004,000.00 | 232,014,000.00 | 233,044,000.00 | 228,310,000.00 | 218,458,000.00 | 225,304,000.00 | 228,600,000.00 | 227,150,000.00 | 224,414,000.00 | 214,374,000.00 | 210,400,000.00 | 208,200,000.00 | 205,700,000.00 | 213,000,000.00 | 238,100,000.00 | 235,500,000.00 | 229,783,795.00 | 223,500,000.00 | |
| Diluted Share Outstanding | 182,641,509.00 | 185,342,790.00 | 187,345,455.00 | 188,496,000.00 | 191,085,714.00 | 191,472,000.00 | 189,408,000.00 | 208,624,000.00 | 211,896,000.00 | 211,704,000.00 | 214,832,000.00 | 218,416,000.00 | 226,148,000.00 | 229,592,000.00 | 231,884,000.00 | 235,680,000.00 | 232,014,000.00 | 233,878,000.00 | 259,150,000.00 | 256,936,000.00 | 242,754,000.00 | 231,337,000.00 | 228,924,000.00 | 225,648,000.00 | 215,328,000.00 | 211,500,000.00 | 209,500,000.00 | 206,800,000.00 | 214,000,000.00 | 239,500,000.00 | 236,800,000.00 | 234,400,000.00 | 224,800,000.00 | |