BorgWarner Price (BWA)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

224,800,000

(4.0956)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
BorgWarner Inc.
news-img

Income Statement

BorgWarner Inc.

Currency: USD

YEAR 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 926,000,000.00

+0%

985,400,000.00

+6%

1,223,400,000.00

+24%

1,329,100,000.00

+9%

1,540,100,000.00

+16%

1,767,000,000.00

+15%

1,836,800,000.00

+4%

2,458,600,000.00

+34%

2,645,900,000.00

+8%

2,351,600,000.00

-11%

2,731,100,000.00

+16%

3,069,200,000.00

+12%

3,525,300,000.00

+15%

4,293,800,000.00

+22%

4,585,400,000.00

+7%

5,328,600,000.00

+16%

5,263,900,000.00

-1%

3,961,800,000.00

-25%

5,652,800,000.00

+43%

7,114,700,000.00

+26%

7,183,200,000.00

+1%

7,436,600,000.00

+4%

8,305,100,000.00

+12%

8,023,200,000.00

-3%

9,071,000,000.00

+13%

9,799,300,000.00

+8%

10,529,600,000.00

+7%

10,168,000,000.00

-3%

10,165,000,000.00

0%

14,838,000,000.00

+46%

15,801,000,000.00

+6%

14,198,000,000.00

-10%

14,086,000,000.00

-1%

Cost of Revenue
Cost of Revenue 755,200,000.00 769,300,000.00 948,400,000.00 1,044,900,000.00 1,205,500,000.00 1,375,400,000.00 1,450,700,000.00 1,888,500,000.00 2,003,100,000.00 1,802,000,000.00 2,176,500,000.00 2,482,500,000.00 2,874,200,000.00 3,440,000,000.00 3,735,500,000.00 4,378,700,000.00 4,425,400,000.00 3,401,000,000.00 4,559,500,000.00 5,704,300,000.00 5,716,300,000.00 5,879,100,000.00 6,548,700,000.00 6,320,100,000.00 7,137,900,000.00 7,679,200,000.00 8,300,200,000.00 8,067,000,000.00 8,255,000,000.00 11,983,000,000.00 12,700,000,000.00 11,630,000,000.00 11,438,000,000.00
Gross Profit
Gross Profit 170,800,000.00

+0%

216,100,000.00

+27%

275,000,000.00

+27%

284,200,000.00

+3%

334,600,000.00

+18%

391,600,000.00

+17%

386,100,000.00

-1%

570,100,000.00

+48%

642,800,000.00

+13%

549,600,000.00

-14%

554,600,000.00

+1%

586,700,000.00

+6%

651,100,000.00

+11%

853,800,000.00

+31%

849,900,000.00

0%

949,900,000.00

+12%

838,500,000.00

-12%

560,800,000.00

-33%

1,093,300,000.00

+95%

1,410,400,000.00

+29%

1,466,900,000.00

+4%

1,557,500,000.00

+6%

1,756,400,000.00

+13%

1,703,100,000.00

-3%

1,933,100,000.00

+14%

2,120,100,000.00

+10%

2,229,400,000.00

+5%

2,101,000,000.00

-6%

1,910,000,000.00

-9%

2,855,000,000.00

+49%

3,101,000,000.00

+9%

2,568,000,000.00

-17%

2,648,000,000.00

+3%

Gross Profit Ratio (0.18%) (0.22%) (0.22%) (0.21%) (0.22%) (0.22%) (0.21%) (0.23%) (0.24%) (0.23%) (0.20%) (0.19%) (0.18%) (0.20%) (0.19%) (0.18%) (0.16%) (0.14%) (0.19%) (0.20%) (0.20%) (0.21%) (0.21%) (0.21%) (0.21%) (0.22%) (0.21%) (0.21%) (0.19%) (0.19%) (0.20%) (0.18%) (0.19%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 309,300,000.00 350,400,000.00 392,800,000.00 307,400,000.00 343,200,000.00 407,500,000.00 440,100,000.00 413,000,000.00 476,000,000.00 707,000,000.00 701,000,000.00 856,000,000.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 646,600,000.00 639,700,000.00 698,900,000.00 662,000,000.00 817,500,000.00 898,500,000.00 945,700,000.00 0.00 0.00 1,078,000,000.00 1,290,000,000.00 1,331,000,000.00 1,363,000,000.00
Selling, General & Admin... 69,600,000.00 83,500,000.00 92,100,000.00 97,800,000.00 122,700,000.00 132,000,000.00 135,100,000.00 203,300,000.00 244,100,000.00 234,300,000.00 303,500,000.00 316,900,000.00 339,000,000.00 495,900,000.00 498,100,000.00 531,900,000.00 542,900,000.00 459,800,000.00 566,600,000.00 621,000,000.00 646,600,000.00 639,700,000.00 698,900,000.00 662,000,000.00 817,500,000.00 898,500,000.00 945,700,000.00 873,000,000.00 951,000,000.00 1,460,000,000.00 1,610,000,000.00 1,331,000,000.00 1,363,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 382,000,000.00 320,000,000.00 0.00 0.00
Depreciation and Amortiz... 74,000,000.00 67,600,000.00 70,500,000.00 77,600,000.00 84,800,000.00 87,100,000.00 91,600,000.00 123,400,000.00 145,500,000.00 104,200,000.00 137,400,000.00 161,300,000.00 177,000,000.00 255,500,000.00 256,600,000.00 264,600,000.00 286,800,000.00 260,900,000.00 271,200,000.00 283,000,000.00 288,600,000.00 299,400,000.00 330,400,000.00 320,200,000.00 391,400,000.00 407,800,000.00 431,300,000.00 439,000,000.00 530,000,000.00 772,000,000.00 552,000,000.00 582,000,000.00 673,000,000.00
Other Expenses 74,000,000.00 67,600,000.00 70,500,000.00 77,600,000.00 84,800,000.00 87,100,000.00 91,600,000.00 123,400,000.00 145,500,000.00 146,200,000.00 -900,000.00 -100,000.00 3,000,000.00 34,800,000.00 -8,500,000.00 -6,800,000.00 153,700,000.00 -100,000.00 0.00 0.00 300,000.00 6,900,000.00 10,400,000.00 1,000,000.00 4,200,000.00 300,000.00 9,400,000.00 -75,000,000.00 341,000,000.00 81,000,000.00 58,000,000.00 -779,000,000.00 739,000,000.00
Total Operating Expenses 143,600,000.00 151,100,000.00 162,600,000.00 175,400,000.00 207,500,000.00 219,100,000.00 226,700,000.00 326,700,000.00 389,600,000.00 380,500,000.00 302,600,000.00 316,800,000.00 342,000,000.00 530,700,000.00 489,600,000.00 525,100,000.00 696,600,000.00 459,700,000.00 589,000,000.00 612,900,000.00 646,900,000.00 702,300,000.00 792,700,000.00 763,400,000.00 1,707,200,000.00 1,043,000,000.00 1,039,500,000.00 798,000,000.00 1,292,000,000.00 1,541,000,000.00 1,668,000,000.00 1,408,000,000.00 2,102,000,000.00
Cost and Exponses 898,800,000.00 920,400,000.00 1,111,000,000.00 1,220,300,000.00 1,413,000,000.00 1,594,500,000.00 1,677,400,000.00 2,215,200,000.00 2,392,700,000.00 2,182,500,000.00 2,479,100,000.00 2,799,300,000.00 3,216,200,000.00 3,970,700,000.00 4,225,100,000.00 4,903,800,000.00 5,122,000,000.00 3,860,700,000.00 5,148,500,000.00 6,317,200,000.00 6,363,200,000.00 6,581,400,000.00 7,341,400,000.00 7,083,500,000.00 8,845,100,000.00 8,722,200,000.00 9,339,700,000.00 8,865,000,000.00 9,547,000,000.00 13,524,000,000.00 14,368,000,000.00 13,038,000,000.00 13,540,000,000.00
Operating Income
Operating Income 27,200,000.00

+0%

65,000,000.00

+139%

112,400,000.00

+73%

108,800,000.00

-3%

127,100,000.00

+17%

172,500,000.00

+36%

159,400,000.00

-8%

243,400,000.00

+53%

253,200,000.00

+4%

140,700,000.00

-44%

252,000,000.00

+79%

269,900,000.00

+7%

309,100,000.00

+15%

323,100,000.00

+5%

274,600,000.00

-15%

424,800,000.00

+55%

14,400,000.00

-97%

50,800,000.00

+253%

504,300,000.00

+893%

797,500,000.00

+58%

752,900,000.00

-6%

855,200,000.00

+14%

963,700,000.00

+13%

939,700,000.00

-2%

225,900,000.00

-76%

1,077,100,000.00

+377%

1,189,900,000.00

+10%

1,303,000,000.00

+10%

87,000,000.00

-93%

635,000,000.00

+630%

781,000,000.00

+23%

1,160,000,000.00

+49%

546,000,000.00

-53%

Operating Income Ratio (0.03%) (0.07%) (0.09%) (0.08%) (0.08%) (0.10%) (0.09%) (0.10%) (0.10%) (0.06%) (0.09%) (0.09%) (0.09%) (0.08%) (0.06%) (0.08%) (0.00%) (0.01%) (0.09%) (0.11%) (0.10%) (0.11%) (0.12%) (0.12%) (0.02%) (0.11%) (0.11%) (0.13%) (0.01%) (0.04%) (0.05%) (0.08%) (0.04%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,100,000.00 2,500,000.00 2,800,000.00 4,800,000.00 4,700,000.00 4,800,000.00 5,500,000.00 7,500,000.00 6,300,000.00 5,800,000.00 6,400,000.00 12,000,000.00 12,000,000.00 12,000,000.00 26,000,000.00 35,000,000.00 54,000,000.00
Interest Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 38,800,000.00 57,200,000.00 68,800,000.00 74,600,000.00 39,400,000.00 34,200,000.00 36,400,000.00 60,400,000.00 84,600,000.00 70,500,000.00 58,700,000.00 55,000,000.00 73,000,000.00 93,000,000.00 52,000,000.00 73,000,000.00 84,000,000.00
Total Other Income/Exp... -36,600,000.00 -7,900,000.00 -4,700,000.00 2,400,000.00 -72,400,000.00 -14,600,000.00 -18,700,000.00 -36,400,000.00 -105,200,000.00 -34,600,000.00 -18,200,000.00 -13,200,000.00 -500,000.00 -8,900,000.00 -81,500,000.00 5,600,000.00 -400,000.00 -32,900,000.00 -41,899,999.00 -31,600,000.00 8,100,000.00 14,100,000.00 16,400,000.00 -12,900,000.00 -30,500,000.00 -9,000,000.00 5,900,000.00 -38,000,000.00 346,000,000.00 -404,000,000.00 -96,000,000.00 -169,000,000.00 -97,000,000.00
EBITDA
EBITDA 101,200,000.00 132,600,000.00 182,900,000.00 186,400,000.00 211,900,000.00 259,600,000.00 251,000,000.00 366,800,000.00 400,000,000.00 273,100,000.00 389,400,000.00 431,200,000.00 486,100,000.00 613,400,000.00 567,100,000.00 689,400,000.00 339,599,999.00 337,100,000.00 797,100,000.00 1,124,000,000.00 1,091,300,000.00 1,224,100,000.00 1,398,300,000.00 1,307,800,000.00 1,511,200,000.00 1,543,200,000.00 1,695,200,000.00 1,642,000,000.00 1,585,000,000.00 1,688,000,000.00 1,635,000,000.00 1,671,000,000.00 1,296,000,000.00
EBITDA ratio (0.10%) (0.12%) (0.14%) (0.13%) (0.17%) (0.14%) (0.13%) (0.14%) (0.17%) (0.15%) (0.14%) (0.14%) (0.14%) (0.14%) (0.15%) (0.13%) (0.14%) (0.10%) (0.14%) (0.16%) (0.16%) (0.16%) (0.16%) (0.16%) (0.07%) (0.16%) (0.16%) (0.17%) (0.06%) (0.09%) (0.10%) (0.12%) (0.09%)
Income Before Tax
Income Before Tax -9,400,000.00 57,100,000.00 107,700,000.00 111,200,000.00 54,700,000.00 157,900,000.00 140,700,000.00 207,000,000.00 148,800,000.00 106,100,000.00 233,800,000.00 256,700,000.00 308,600,000.00 314,200,000.00 270,300,000.00 430,400,000.00 14,000,000.00 17,900,000.00 477,900,000.00 765,900,000.00 761,000,000.00 869,300,000.00 980,100,000.00 926,800,000.00 190,500,000.00 1,063,600,000.00 1,195,900,000.00 1,265,000,000.00 964,000,000.00 789,000,000.00 1,318,000,000.00 991,000,000.00 449,000,000.00
Income Before Tax Ratio (-0.01%) (0.06%) (0.09%) (0.08%) (0.04%) (0.09%) (0.08%) (0.08%) (0.06%) (0.05%) (0.09%) (0.08%) (0.09%) (0.07%) (0.06%) (0.08%) (0.00%) (0.00%) (0.08%) (0.11%) (0.11%) (0.12%) (0.12%) (0.12%) (0.02%) (0.11%) (0.11%) (0.12%) (0.09%) (0.05%) (0.08%) (0.07%) (0.03%)
Income Tax Expense
Income Tax Expense 2,700,000.00 24,300,000.00 43,300,000.00 37,000,000.00 12,900,000.00 54,700,000.00 46,000,000.00 74,700,000.00 54,800,000.00 39,700,000.00 77,200,000.00 73,200,000.00 81,200,000.00 55,100,000.00 32,400,000.00 113,900,000.00 33,300,000.00 -18,500,000.00 81,700,000.00 195,300,000.00 238,600,000.00 218,300,000.00 292,600,000.00 280,400,000.00 30,300,000.00 580,300,000.00 211,300,000.00 468,000,000.00 397,000,000.00 150,000,000.00 292,000,000.00 289,000,000.00 111,000,000.00
Net Income
Net Income -12,100,000.00

+0%

-98,000,000.00

+710%

64,400,000.00

-166%

74,200,000.00

+15%

41,800,000.00

-44%

103,200,000.00

+147%

94,700,000.00

-8%

132,300,000.00

+40%

94,000,000.00

-29%

66,400,000.00

-29%

-119,100,000.00

-279%

174,900,000.00

-247%

218,300,000.00

+25%

239,600,000.00

+10%

211,600,000.00

-12%

288,500,000.00

+36%

-35,600,000.00

-112%

27,000,000.00

-176%

377,400,000.00

+1,298%

550,100,000.00

+46%

500,900,000.00

-9%

624,300,000.00

+25%

655,800,000.00

+5%

609,700,000.00

-7%

118,500,000.00

-81%

439,900,000.00

+271%

930,700,000.00

+112%

746,000,000.00

-20%

500,000,000.00

-33%

537,000,000.00

+7%

944,000,000.00

+76%

625,000,000.00

-34%

338,000,000.00

-46%

Net Income Ratio (-0.01%) (-0.10%) (0.05%) (0.06%) (0.03%) (0.06%) (0.05%) (0.05%) (0.04%) (0.03%) (-0.04%) (0.06%) (0.06%) (0.06%) (0.05%) (0.05%) (-0.01%) (0.01%) (0.07%) (0.08%) (0.07%) (0.08%) (0.08%) (0.08%) (0.01%) (0.04%) (0.09%) (0.07%) (0.05%) (0.04%) (0.06%) (0.04%) (0.02%)
Earning Per Share
Basic EPS -0.07 -0.54 0.35 0.39 0.22 0.54 0.50 0.64 0.45 0.32 -0.56 0.81 0.98 1.06 0.92 1.25 -0.15 0.12 1.66 2.52 2.22 2.73 2.89 2.57 2.78 2.09 4.47 3.63 2.35 2.26 4.01 2.72 1.51
Diluted EPS -0.07 -0.53 0.34 0.39 0.22 0.54 0.50 0.63 0.44 0.31 -0.55 0.80 0.97 1.04 0.92 1.23 -0.15 0.12 1.54 2.22 2.09 2.70 2.86 2.56 2.76 2.08 4.44 3.61 2.34 2.24 3.99 2.67 1.50
Share Outstanding
Basic Share Outstanding 182,641,509.00 180,229,885.00 184,659,498.00 188,496,000.00 188,926,554.00 189,464,000.00 187,832,000.00 207,584,000.00 211,128,000.00 210,520,000.00 213,000,000.00 216,464,000.00 223,488,000.00 226,832,000.00 229,612,000.00 232,004,000.00 232,014,000.00 233,044,000.00 228,310,000.00 218,458,000.00 225,304,000.00 228,600,000.00 227,150,000.00 224,414,000.00 214,374,000.00 210,400,000.00 208,200,000.00 205,700,000.00 213,000,000.00 238,100,000.00 235,500,000.00 229,783,795.00 223,500,000.00
Diluted Share Outstanding 182,641,509.00 185,342,790.00 187,345,455.00 188,496,000.00 191,085,714.00 191,472,000.00 189,408,000.00 208,624,000.00 211,896,000.00 211,704,000.00 214,832,000.00 218,416,000.00 226,148,000.00 229,592,000.00 231,884,000.00 235,680,000.00 232,014,000.00 233,878,000.00 259,150,000.00 256,936,000.00 242,754,000.00 231,337,000.00 228,924,000.00 225,648,000.00 215,328,000.00 211,500,000.00 209,500,000.00 206,800,000.00 214,000,000.00 239,500,000.00 236,800,000.00 234,400,000.00 224,800,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation