Boyd
BYD.TOBoyd Group Price (BYD.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
21,475,864
(0.0171)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Boyd Group Services Inc.Currency: CAD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
11,465,030.00
+0% |
18,652,108.00
+63% |
37,698,590.00
+102% |
64,721,797.00
+72% |
83,899,048.00
+30% |
89,840,196.00
+7% |
99,921,601.00
+11% |
139,467,386.00
+40% |
161,649,536.00
+16% |
157,533,194.00
-3% |
199,495,833.00
+27% |
172,322,023.00
-14% |
214,783,388.00
+25% |
256,756,658.00
+20% |
349,623,859.00
+36% |
436,681,840.00
+25% |
543,084,706.00
+24% |
727,136,777.00
+34% |
846,065,763.00
+16% |
1,032,005,803.00
+22% |
1,248,069,980.00
+21% |
1,368,995,543.00
+10% |
1,747,973,236.00
+28% |
1,638,315,976.00
-6% |
1,872,670,000.00
+14% |
2,432,318,000.00
+30% |
2,945,988,000.00
+21% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 6,336,784.00 | 10,138,428.00 | 20,299,241.00 | 35,899,369.00 | 46,156,447.00 | 49,638,700.00 | 55,275,961.00 | 73,189,601.00 | 87,522,255.00 | 89,524,746.00 | 112,047,038.00 | 96,721,953.00 | 119,844,144.00 | 140,433,903.00 | 192,803,106.00 | 241,028,451.00 | 293,339,668.00 | 391,563,151.00 | 459,189,011.00 | 559,558,812.00 | 676,799,204.00 | 750,469,519.00 | 954,507,873.00 | 883,955,738.00 | 1,033,410,000.00 | 1,344,998,000.00 | 1,605,924,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
5,128,246.00
+0% |
8,513,680.00
+66% |
17,399,349.00
+104% |
28,822,428.00
+66% |
37,742,601.00
+31% |
40,201,496.00
+7% |
44,645,640.00
+11% |
66,277,785.00
+48% |
74,127,281.00
+12% |
68,008,448.00
-8% |
87,448,795.00
+29% |
75,600,070.00
-14% |
94,939,244.00
+26% |
116,322,755.00
+23% |
156,820,753.00
+35% |
195,653,389.00
+25% |
249,745,038.00
+28% |
335,573,626.00
+34% |
386,876,752.00
+15% |
472,446,991.00
+22% |
571,270,776.00
+21% |
618,526,024.00
+8% |
793,465,363.00
+28% |
754,360,238.00
-5% |
839,260,000.00
+11% |
1,087,320,000.00
+30% |
1,340,064,000.00
+23% |
|
| Gross Profit Ratio | (0.45%) | (0.46%) | (0.46%) | (0.45%) | (0.45%) | (0.45%) | (0.45%) | (0.48%) | (0.46%) | (0.43%) | (0.44%) | (0.44%) | (0.44%) | (0.45%) | (0.45%) | (0.45%) | (0.46%) | (0.46%) | (0.46%) | (0.46%) | (0.46%) | (0.45%) | (0.45%) | (0.46%) | (0.45%) | (0.45%) | (0.45%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 78,860,501.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 6,693,962.00 | 13,325,692.00 | 22,742,414.00 | 29,854,625.00 | 33,416,383.00 | 38,591,898.00 | 56,516,122.00 | 63,870,290.00 | 61,560,036.00 | 76,586,386.00 | 64,799,096.00 | 81,414,831.00 | 97,513,133.00 | 132,894,257.00 | 164,763,226.00 | 224,520,336.00 | 320,582,000.00 | 435,198,000.00 | 510,749,000.00 | 572,738,000.00 | 669,068,000.00 | 716,608,000.00 | 669,101,376.00 | 776,958,167.00 | 1,059,474,405.00 | 175,396,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -14,061,404.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 405,311.00 | 779,879.00 | 1,449,945.00 | 1,809,476.00 | 1,543,797.00 | 1,974,304.00 | 1,273,777.00 | 1,900,072.00 | 3,106,873.00 | 5,634,638.00 | 3,794,455.00 | 2,488,978.00 | 3,534,454.00 | 3,754,918.00 | 6,281,419.00 | 10,728,999.00 | 12,710,999.00 | 17,697,224.00 | 20,245,155.00 | 34,090,000.00 | 41,665,000.00 | 51,741,000.00 | 154,958,000.00 | 176,770,079.00 | 192,691,182.00 | 228,630,207.00 | 192,851,000.00 | |
| Other Expenses | 4,779,181.00 | 779,879.00 | 1,449,945.00 | 1,809,476.00 | 2,856,591.00 | 3,207,899.00 | 2,835,508.00 | 4,870,856.00 | 5,433,395.00 | 5,066,448.00 | 4,790,781.00 | 2,954,728.00 | 3,759,893.00 | 5,371,314.00 | 8,509,393.00 | -636,199.00 | -25,451,352.87 | -32,183,036.71 | -42,480,669.31 | -15,524,142.55 | -6,494,632.21 | -3,514,606.87 | 667,217,344.00 | 662,705,072.00 | 773,410,000.00 | 989,439,000.00 | 1,164,668,000.00 | |
| Total Operating Expenses | 4,779,181.00 | 7,473,841.00 | 14,775,638.00 | 24,551,890.00 | 32,711,216.00 | 36,624,283.00 | 41,427,407.00 | 61,386,979.00 | 69,303,686.00 | 66,626,484.00 | 81,377,168.00 | 67,753,825.00 | 85,174,724.00 | 102,884,448.00 | 141,403,651.00 | 176,348,478.00 | 223,573,754.00 | 293,856,278.00 | 333,858,426.00 | 405,356,000.00 | 488,590,854.00 | 529,216,683.00 | 667,217,344.00 | 662,705,072.00 | 773,410,000.00 | 989,439,000.00 | 1,340,064,000.00 | |
| Cost and Exponses | 11,115,966.00 | 17,612,270.00 | 35,074,879.00 | 60,451,259.00 | 78,867,664.00 | 86,262,983.00 | 96,703,368.00 | 134,576,580.00 | 156,825,941.00 | 156,151,231.00 | 193,424,206.00 | 164,475,778.00 | 205,018,869.00 | 243,318,352.00 | 334,206,758.00 | 417,376,929.00 | 516,913,423.00 | 685,419,430.00 | 793,047,438.00 | 964,914,812.00 | 1,165,390,059.00 | 1,279,686,203.00 | 1,621,725,217.00 | 1,546,660,811.00 | 1,806,820,000.00 | 2,334,437,000.00 | 2,945,988,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
349,064.00
+0% |
1,600,000.00
+358% |
2,623,711.00
+64% |
6,403,672.00
+144% |
8,009,863.00
+25% |
5,631,643.00
-30% |
4,173,308.00
-26% |
5,879,434.00
+41% |
5,602,124.00
-5% |
1,610,817.00
-71% |
6,012,732.00
+273% |
7,846,244.00
+30% |
9,764,519.00
+24% |
13,440,457.00
+38% |
15,417,101.00
+15% |
19,205,104.00
+25% |
27,866,397.00
+45% |
48,428,000.00
+74% |
71,570,000.00
+48% |
90,177,000.00
+26% |
82,679,920.00
-8% |
89,309,339.00
+8% |
104,560,312.00
+17% |
95,726,026.00
-8% |
65,702,000.00
-31% |
97,735,000.00
+49% |
175,396,000.00
+79% |
|
| Operating Income Ratio | (0.03%) | (0.09%) | (0.07%) | (0.10%) | (0.10%) | (0.06%) | (0.04%) | (0.04%) | (0.03%) | (0.01%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.07%) | (0.08%) | (0.09%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.04%) | (0.04%) | (0.06%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 9,607.00 | 52,177.00 | 53,130.00 | 100,358.00 | 95,354.00 | 86,537.00 | 143,679.00 | 37,789.00 | 10,061.00 | 14,561.00 | 10,811.00 | 18,593.00 | 12,877.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38,185,000.00 | 40,289,906.00 | 34,968,048.00 | 50,513,166.00 | 0.00 | |
| Interest Expenses | 0.00 | 600,000.00 | 0.00 | 2,594,708.00 | 3,756,394.00 | 3,689,855.00 | 2,239,316.00 | 1,873,919.00 | 2,993,699.00 | 3,163,838.00 | 3,247,300.00 | 1,332,459.00 | 1,158,189.00 | 1,171,312.00 | 1,994,062.00 | 2,981,645.00 | 6,180,000.00 | 8,317,000.00 | 14,254,000.00 | 9,869,000.00 | 16,504,999.00 | 10,283,000.00 | 29,232,088.00 | 33,404,435.00 | 27,653,000.00 | 37,308,000.00 | 51,718,000.00 | |
| Total Other Income/Exp... | -133,679.00 | -885,111.00 | -690,450.00 | -3,857,110.00 | -5,243,434.00 | -4,364,474.00 | -3,854,612.00 | -4,314,623.00 | -4,793,696.00 | -17,630,390.61 | -530,635.00 | -1,552,797.00 | -851,590.00 | -6,602,492.00 | -10,123,469.00 | -9,686,472.00 | -34,967,706.20 | -51,506,751.96 | -72,747,496.41 | -47,724,058.00 | -5,530,920.00 | 12,964,661.00 | -32,699,019.00 | -29,291,000.00 | -33,636,000.00 | -39,154,000.00 | -55,875,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 754,375.00 | 1,884,707.00 | 4,073,657.00 | 6,080,014.00 | 7,921,673.00 | 6,785,112.00 | 6,053,741.00 | 9,761,663.00 | 10,256,991.00 | 7,016,602.00 | 10,862,408.00 | 10,823,631.00 | 14,219,707.00 | 13,728,161.00 | 16,128,829.00 | 23,109,182.00 | 12,152,530.00 | 21,782,988.00 | 29,339,405.00 | 101,020,000.00 | 109,318,489.00 | 164,298,000.00 | 286,692,000.00 | 298,314,766.00 | 267,748,393.00 | 353,653,707.00 | 364,090,000.00 | |
| EBITDA ratio | (0.07%) | (0.10%) | (0.11%) | (0.09%) | (0.09%) | (0.08%) | (0.06%) | (0.07%) | (0.06%) | (0.04%) | (0.05%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.02%) | (0.04%) | (0.04%) | (0.07%) | (0.09%) | (0.09%) | (0.13%) | (0.14%) | (0.12%) | (0.11%) | (0.12%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 215,385.00 | 714,889.00 | 1,933,261.00 | 2,546,562.00 | 2,704,585.00 | 1,267,169.00 | 314,922.00 | 1,954,218.00 | 808,428.00 | -16,019,573.61 | 4,702,686.00 | 6,523,846.00 | 8,620,891.00 | 11,258,481.00 | 5,293,632.00 | 9,518,632.00 | -7,101,309.20 | -3,078,751.96 | -1,177,496.41 | 42,452,942.00 | 61,351,093.00 | 75,089,388.00 | 71,615,362.00 | 60,753,944.00 | 32,214,000.00 | 58,727,000.00 | 119,521,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.04%) | (0.05%) | (0.04%) | (0.03%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (-0.10%) | (0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.02%) | (-0.01%) | (0.00%) | (0.00%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.02%) | (0.02%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | -8,150.94 | 324,949.00 | 897,585.00 | 790,263.00 | 620,422.00 | -21,263.28 | -506,068.93 | 738,053.00 | -27,960.22 | 1,448,398.00 | 1,143,034.00 | 270,428.00 | 138,542.00 | -6,574,823.03 | 2,404,389.00 | 2,420,765.00 | 3,788,353.00 | 10,110,607.00 | 14,648,804.00 | 19,861,617.00 | 14,881,908.00 | 18,086,973.00 | 22,508,363.00 | 15,478,057.00 | 8,674,000.00 | 17,765,000.00 | 32,865,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 223,536.00
+0% |
389,939.00
+74% |
1,035,675.00
+166% |
1,756,299.00
+70% |
2,084,163.00
+19% |
746,701.00
-64% |
1,141,535.00
+53% |
1,664,525.00
+46% |
904,654.00
-46% |
-18,796,653.23
-2,178% |
3,469,694.00
-118% |
3,930,105.00
+13% |
8,482,348.00
+116% |
17,588,783.00
+107% |
2,889,242.00
-84% |
7,097,866.00
+146% |
-10,889,662.56
-253% |
-13,189,359.61
+21% |
-15,826,301.26
+20% |
22,591,325.00
-243% |
46,469,184.00
+106% |
57,002,415.00
+23% |
49,106,999.00
-14% |
44,114,000.00
-10% |
23,540,000.00
-47% |
40,962,000.00
+74% |
86,656,000.00
+112% |
|
| Net Income Ratio | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (-0.12%) | (0.02%) | (0.02%) | (0.04%) | (0.07%) | (0.01%) | (0.02%) | (-0.02%) | (-0.02%) | (-0.02%) | (0.02%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.01%) | (0.02%) | (0.03%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 0.05 | 0.13 | 0.26 | 0.46 | 0.53 | 0.12 | 0.27 | 0.20 | 0.09 | -1.82 | 0.33 | 0.31 | 0.72 | 1.25 | 0.26 | 0.57 | -0.84 | -0.86 | -0.96 | 1.25 | 2.51 | 2.90 | 2.47 | 2.05 | 1.10 | 1.91 | 4.04 | |
| Diluted EPS | 0.05 | 0.13 | 0.23 | 0.40 | 0.48 | 0.12 | 0.12 | 0.13 | 0.09 | -1.82 | 0.32 | 0.30 | 0.71 | 1.25 | 0.26 | 0.57 | -0.84 | -0.86 | -0.96 | 1.06 | 2.23 | 2.87 | 2.47 | 2.05 | 1.10 | 1.91 | 4.04 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 4,375,000.00 | 2,073,417.00 | 2,834,275.00 | 3,166,504.00 | 3,393,239.00 | 3,600,141.00 | 3,460,686.00 | 6,984,799.00 | 9,614,116.00 | 10,342,630.00 | 10,580,386.00 | 12,095,737.00 | 11,756,388.00 | 10,780,499.00 | 11,275,971.00 | 12,534,933.00 | 13,011,370.00 | 15,326,326.00 | 16,470,702.00 | 18,030,527.00 | 18,489,781.00 | 19,684,337.00 | 19,878,567.00 | 21,005,596.00 | 21,472,194.00 | 21,472,194.00 | 21,472,194.00 | |
| Diluted Share Outstanding | 4,375,000.00 | 3,061,224.00 | 4,375,000.00 | 4,083,173.00 | 3,723,720.00 | 3,600,141.00 | 5,120,627.00 | 7,694,021.00 | 9,819,308.00 | 10,342,630.00 | 10,704,168.00 | 12,136,235.00 | 11,905,988.00 | 10,786,719.00 | 11,275,971.00 | 12,534,933.00 | 13,011,370.00 | 15,331,353.00 | 16,470,702.00 | 18,374,423.00 | 18,714,443.00 | 19,856,163.00 | 19,902,469.00 | 21,014,859.00 | 21,472,194.00 | 21,472,194.00 | 21,475,864.00 | |