Byotrol
BYOT.LByotrol plc Price (BYOT.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
453,890,405
(0.1819)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Byotrol plcCurrency: GBp
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
250,000.00
+0% |
28,000.00
-89% |
52,230.00
+87% |
90,000.00
+72% |
674,000.00
+649% |
948,000.00
+41% |
930,000.00
-2% |
3,145,000.00
+238% |
1,931,000.00
-39% |
1,963,000.00
+2% |
2,190,751.00
+12% |
3,126,406.00
+43% |
3,251,512.00
+4% |
2,647,923.00
-19% |
3,127,182.00
+18% |
3,140,031.00
+0% |
5,660,000.00
+80% |
6,069,000.00
+7% |
11,214,000.00
+85% |
6,327,000.00
-44% |
4,592,000.00
-27% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 91,000.00 | 5,000.00 | 10,480.00 | 47,000.00 | 195,000.00 | 310,000.00 | 221,000.00 | 1,527,000.00 | 1,238,000.00 | 1,536,000.00 | 1,563,342.00 | 1,897,744.00 | 2,103,783.00 | 1,494,198.00 | 1,375,553.00 | 1,129,348.00 | 2,055,000.00 | 3,179,000.00 | 6,359,000.00 | 3,501,000.00 | 2,733,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
159,000.00
+0% |
23,000.00
-86% |
41,750.00
+82% |
43,000.00
+3% |
479,000.00
+1,014% |
638,000.00
+33% |
709,000.00
+11% |
1,618,000.00
+128% |
693,000.00
-57% |
427,000.00
-38% |
627,409.00
+47% |
1,228,662.00
+96% |
1,147,729.00
-7% |
1,153,725.00
+1% |
1,751,629.00
+52% |
2,010,683.00
+15% |
3,605,000.00
+79% |
2,890,000.00
-20% |
4,855,000.00
+68% |
2,826,000.00
-42% |
1,859,000.00
-34% |
|
| Gross Profit Ratio | (0.64%) | (0.82%) | (0.80%) | (0.48%) | (0.71%) | (0.67%) | (0.76%) | (0.51%) | (0.36%) | (0.22%) | (0.29%) | (0.39%) | (0.35%) | (0.44%) | (0.56%) | (0.64%) | (0.64%) | (0.48%) | (0.43%) | (0.45%) | (0.40%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 152,000.00 | 431,000.00 | 302,000.00 | 337,000.00 | 481,000.00 | 601,000.00 | 489,324.00 | 364,979.00 | 357,807.00 | 361,040.00 | 388,683.00 | 450,561.00 | 436,000.00 | 265,000.00 | 323,000.00 | 293,000.00 | 208,000.00 | |
| General and Administrative | 0.00 | 0.00 | 577,000.00 | 1,425,000.00 | 2,188,000.00 | 3,056,000.00 | 3,218,000.00 | 2,926,000.00 | 2,858,000.00 | 3,104,000.00 | 2,248,377.00 | 1,972,762.00 | 1,565,254.00 | 1,570,614.00 | 926,501.00 | 1,094,461.00 | 1,328,000.00 | 2,920,000.00 | 3,486,000.00 | 3,315,000.00 | 3,383,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 577,000.00 | 1,425,000.00 | 2,188,000.00 | 3,056,000.00 | 3,218,000.00 | 2,926,000.00 | 2,858,000.00 | 3,104,000.00 | 2,248,377.00 | 1,972,762.00 | 1,565,254.00 | 1,570,614.00 | 1,312,533.00 | 1,643,787.00 | 2,291,000.00 | 2,920,000.00 | 3,486,000.00 | 3,315,000.00 | 3,383,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 429,997.00 | 386,032.00 | 549,326.00 | 963,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 2,000.00 | 5,000.00 | 1,520.00 | 7,000.00 | 26,000.00 | 38,000.00 | 42,000.00 | 59,000.00 | 94,000.00 | 107,000.00 | 108,796.00 | 136,365.00 | 140,144.00 | 117,017.00 | 109,709.00 | 175,731.00 | 562,000.00 | 495,000.00 | 518,000.00 | 596,000.00 | 676,000.00 | |
| Other Expenses | 465,000.00 | 417,000.00 | -165,000.00 | 653,000.00 | -117,000.00 | 290,000.00 | 350,000.00 | 324,000.00 | 356,000.00 | 40,000.00 | 182,779.00 | 166,068.00 | 247,894.00 | 33,105.00 | 136,995.00 | 114,043.00 | 498,000.00 | 326,000.00 | 354,000.00 | 412,000.00 | -258,000.00 | |
| Total Operating Expenses | 465,000.00 | 417,000.00 | 571,520.00 | 2,078,000.00 | 2,309,000.00 | 3,421,000.00 | 3,553,000.00 | 3,288,000.00 | 3,288,000.00 | -1,260,000.00 | 2,431,156.00 | 2,138,830.00 | 1,813,148.00 | 1,603,719.00 | 1,826,797.00 | 2,208,391.00 | 3,225,000.00 | 3,246,000.00 | 3,840,000.00 | 3,727,000.00 | 3,716,000.00 | |
| Cost and Exponses | 556,000.00 | 422,000.00 | 582,000.00 | 2,125,000.00 | 2,504,000.00 | 3,731,000.00 | 3,774,000.00 | 4,815,000.00 | 4,526,000.00 | 276,000.00 | 3,994,498.00 | 4,036,574.00 | 3,916,931.00 | 3,097,917.00 | 3,202,350.00 | 3,337,739.00 | 5,280,000.00 | 6,425,000.00 | 10,199,000.00 | 7,228,000.00 | 6,449,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
-306,000.00
+0% |
-394,000.00
+29% |
-529,770.00
+34% |
-2,035,000.00
+284% |
-1,830,000.00
-10% |
-2,783,000.00
+52% |
-2,844,000.00
+2% |
-1,666,000.00
-41% |
-2,592,000.00
+56% |
-2,722,000.00
+5% |
-1,803,747.00
-34% |
-910,168.00
-50% |
-665,419.00
-27% |
-449,994.00
-32% |
-175,603.00
-61% |
-352,733.00
+101% |
256,000.00
-173% |
-297,000.00
-216% |
1,015,000.00
-442% |
-901,000.00
-189% |
-1,857,000.00
+106% |
|
| Operating Income Ratio | (-1.22%) | (-14.07%) | (-10.14%) | (-22.61%) | (-2.72%) | (-2.94%) | (-3.06%) | (-0.53%) | (-1.34%) | (-1.39%) | (-0.82%) | (-0.29%) | (-0.20%) | (-0.17%) | (-0.06%) | (-0.11%) | (0.05%) | (-0.05%) | (0.09%) | (-0.14%) | (-0.40%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 50,000.00 | 88,000.00 | 156,000.00 | 37,000.00 | 3,000.00 | 3,000.00 | 197.00 | 3,157.00 | 0.00 | 966.00 | 1,403.00 | 184.00 | 3,309.00 | 41,000.00 | 59,000.00 | 66,000.00 | 48,000.00 | 103,000.00 | |
| Interest Expenses | 2,000.00 | 2,000.00 | 5,000.00 | 0.00 | 2,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 15,000.00 | 1,605.00 | 29,325.00 | 84,207.00 | 84,378.00 | 16,443.00 | 24,540.00 | 13,000.00 | 128,000.00 | 44,000.00 | 20,000.00 | 71,000.00 | |
| Total Other Income/Exp... | -2,000.00 | -2,000.00 | -5,000.00 | 50,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 76.00 | 1,552.00 | 73,719.00 | -83,241.00 | -82,975.00 | -16,259.00 | 108,000.00 | -39,000.00 | -69,000.00 | 22,000.00 | -344,000.00 | -226,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | -304,000.00 | -389,000.00 | -528,250.00 | -1,978,000.00 | -1,715,000.00 | -2,734,000.00 | -2,940,000.00 | -1,769,000.00 | -2,672,000.00 | -2,634,156.00 | -1,564,237.00 | -670,759.00 | -524,309.00 | -345,845.00 | -25,094.00 | -1,377,000.00 | 983,000.00 | 198,000.00 | 1,533,000.00 | -677,000.00 | -1,078,000.00 | |
| EBITDA ratio | (-1.22%) | (-13.89%) | (-10.11%) | (-21.98%) | (-2.54%) | (-2.88%) | (-3.16%) | (-0.56%) | (-1.39%) | (0.90%) | (-0.74%) | (-0.25%) | (-0.16%) | (-0.13%) | (0.02%) | (-0.01%) | (0.14%) | (0.03%) | (0.14%) | (-0.05%) | (-0.23%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -308,000.00 | -396,000.00 | -534,770.00 | -1,985,000.00 | -1,744,000.00 | -2,773,000.00 | -2,983,000.00 | -1,825,000.00 | -2,767,000.00 | -2,757,000.00 | -1,738,160.00 | -836,449.00 | -748,660.00 | -532,969.00 | -91,427.00 | -244,939.00 | 230,000.00 | -43,000.00 | 1,037,000.00 | -1,245,000.00 | -1,825,000.00 | |
| Income Before Tax Ratio | (-1.23%) | (-14.14%) | (-10.24%) | (-22.06%) | (-2.59%) | (-2.93%) | (-3.21%) | (-0.58%) | (-1.43%) | (-1.40%) | (-0.79%) | (-0.27%) | (-0.23%) | (-0.20%) | (-0.03%) | (-0.08%) | (0.04%) | (-0.01%) | (0.09%) | (-0.20%) | (-0.40%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | -160,000.00 | 49,000.00 | 89,000.00 | 10,000.00 | -53,000.00 | -1,000.00 | -9,000.00 | 4,421,000.00 | 67,192.00 | 149,695.00 | 966.00 | 1,403.00 | 23,769.00 | -22,691.00 | -11,000.00 | -377,000.00 | 58,000.00 | 102,000.00 | -133,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -308,000.00
+0% |
-396,000.00
+29% |
-534,770.00
+35% |
-1,984,000.00
+271% |
-1,744,000.00
-12% |
-2,774,000.00
+59% |
-2,930,000.00
+6% |
-1,825,000.00
-38% |
-2,758,000.00
+51% |
-2,757,000.00
0% |
-1,738,160.00
-37% |
-986,144.00
-43% |
-748,660.00
-24% |
-532,969.00
-29% |
-91,427.00
-83% |
-244,939.00
+168% |
241,000.00
-198% |
334,000.00
+39% |
881,000.00
+164% |
-1,347,000.00
-253% |
-1,692,000.00
+26% |
|
| Net Income Ratio | (-1.23%) | (-14.14%) | (-10.24%) | (-22.04%) | (-2.59%) | (-2.93%) | (-3.15%) | (-0.58%) | (-1.43%) | (-1.40%) | (-0.79%) | (-0.32%) | (-0.23%) | (-0.20%) | (-0.03%) | (-0.08%) | (0.04%) | (0.06%) | (0.08%) | (-0.21%) | (-0.37%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | -0.01 | -0.01 | -2.89 | -0.09 | -0.05 | -0.06 | -0.05 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | -0.01 | -0.01 | -2.89 | -0.09 | -0.05 | -0.06 | -0.05 | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 34,873,000.00 | 34,873,000.00 | 184,800.00 | 23,090,464.00 | 38,242,833.00 | 44,407,857.00 | 59,593,157.00 | 83,777,781.00 | 99,604,998.00 | 123,776,268.00 | 143,579,676.00 | 163,854,920.00 | 211,450,294.00 | 250,699,942.00 | 268,051,565.00 | 345,229,785.00 | 419,742,597.00 | 432,424,400.00 | 442,947,561.00 | 453,066,186.00 | 453,890,405.00 | |
| Diluted Share Outstanding | 34,873,000.00 | 34,873,000.00 | 184,800.00 | 23,090,464.00 | 38,242,833.00 | 44,407,857.00 | 59,593,157.00 | 83,777,781.00 | 99,604,998.00 | 123,776,268.00 | 143,579,676.00 | 163,854,920.00 | 211,450,294.00 | 250,699,942.00 | 268,051,565.00 | 345,229,785.00 | 419,933,924.00 | 433,127,583.00 | 454,285,762.00 | 453,066,186.00 | 453,890,405.00 | |