Cairn
C5H.IRCairn Homes plc Price (C5H.IR)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
644,674,997
(4.9959)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cairn Homes plcCurrency: EUR
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,186,001.00
+0% |
40,906,000.00
+1,184% |
149,462,000.00
+265% |
337,021,000.00
+125% |
435,331,000.00
+29% |
261,883,000.00
-40% |
423,983,000.00
+62% |
617,357,000.00
+46% |
666,807,000.00
+8% |
859,871,000.00
+29% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,584,286.00 | 33,844,000.00 | 122,325,000.00 | 267,924,000.00 | 350,030,000.00 | 219,180,000.00 | 340,112,000.00 | 483,149,000.00 | 519,189,000.00 | 672,910,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
601,715.00
+0% |
7,062,000.00
+1,074% |
27,137,000.00
+284% |
69,097,000.00
+155% |
85,301,000.00
+23% |
42,703,000.00
-50% |
83,871,000.00
+96% |
134,208,000.00
+60% |
147,618,000.00
+10% |
186,961,000.00
+27% |
|||||||||
| Gross Profit Ratio | (0.19%) | (0.17%) | (0.18%) | (0.21%) | (0.20%) | (0.16%) | (0.20%) | (0.22%) | (0.22%) | (0.22%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 1,276,286.00 | 9,197,000.00 | 12,911,000.00 | 15,879,000.00 | 17,371,000.00 | 18,257,000.00 | 25,489,000.00 | 31,176,000.00 | 11,711,000.00 | 13,731,000.00 | |||||||||
| Selling, General & Admin... | 3,850,286.00 | 9,197,000.00 | 12,911,000.00 | 15,879,000.00 | 17,371,000.00 | 18,257,000.00 | 25,489,000.00 | 31,176,000.00 | 34,229,000.00 | 13,731,000.00 | |||||||||
| Selling & Marketing Exp... | 2,574,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,518,000.00 | 0.00 | |||||||||
| Depreciation and Amortiz... | 3,248,572.00 | 144,000.00 | 398,000.00 | 330,000.00 | 744,000.00 | 699,000.00 | 809,000.00 | 1,766,000.00 | 2,169,000.00 | 2,728,000.00 | |||||||||
| Other Expenses | 0.00 | -5,781,000.00 | -755,000.00 | 0.00 | -119,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,223,000.00 | |||||||||
| Total Operating Expenses | 29,615,147.00 | 4,772,000.00 | 12,653,000.00 | 15,879,000.00 | 17,252,000.00 | 18,257,000.00 | 25,489,000.00 | 31,176,000.00 | 34,229,000.00 | 36,954,000.00 | |||||||||
| Cost and Exponses | 32,199,433.00 | 38,616,000.00 | 134,978,000.00 | 283,803,000.00 | 367,282,000.00 | 237,437,000.00 | 365,601,000.00 | 514,325,000.00 | 553,418,000.00 | 709,864,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-3,248,572.00
+0% |
2,290,000.00
-170% |
14,484,000.00
+532% |
53,218,000.00
+267% |
68,049,000.00
+28% |
24,446,000.00
-64% |
58,382,000.00
+139% |
103,032,000.00
+76% |
113,389,000.00
+10% |
150,007,000.00
+32% |
|||||||||
| Operating Income Ratio | (-1.02%) | (0.06%) | (0.10%) | (0.16%) | (0.16%) | (0.09%) | (0.14%) | (0.17%) | (0.17%) | (0.17%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,146,572.00 | 89,000.00 | 17,000.00 | 3,000.00 | 8,087,000.00 | 9,091,000.00 | 6,696,000.00 | 8,793,000.00 | 13,537,000.00 | 163,000.00 | |||||||||
| Interest Expenses | 0.00 | 5,067,000.00 | 8,533,000.00 | 11,085,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,707,000.00 | |||||||||
| Total Other Income/Exp... | -28,911,433.00 | -5,105,000.00 | -8,516,000.00 | -15,635,000.00 | -9,461,000.00 | -9,660,000.00 | -8,147,000.00 | -9,560,000.00 | -13,966,000.00 | -15,135,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -28,376,576.00 | 2,396,000.00 | 14,899,000.00 | 48,998,000.00 | 67,419,000.00 | 24,588,000.00 | 57,740,000.00 | 104,031,000.00 | 115,129,000.00 | 152,307,000.00 | |||||||||
| EBITDA ratio | (-8.91%) | (0.06%) | (0.10%) | (0.16%) | (0.15%) | (0.09%) | (0.14%) | (0.17%) | (0.17%) | (0.18%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -32,160,005.00 | -2,815,000.00 | 5,968,000.00 | 37,583,000.00 | 58,588,000.00 | 14,786,000.00 | 50,235,000.00 | 93,472,000.00 | 99,423,000.00 | 134,872,000.00 | |||||||||
| Income Before Tax Ratio | (-10.09%) | (-0.07%) | (0.04%) | (0.11%) | (0.13%) | (0.06%) | (0.12%) | (0.15%) | (0.15%) | (0.16%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 267,429.00 | -752,000.00 | 989,000.00 | 6,165,000.00 | 7,372,000.00 | 2,077,000.00 | 6,994,000.00 | 12,442,000.00 | 13,991,000.00 | 20,300,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | -31,892,577.00
+0% |
-2,063,000.00
-94% |
4,452,000.00
-316% |
30,764,000.00
+591% |
51,224,000.00
+67% |
12,709,000.00
-75% |
43,241,000.00
+240% |
81,030,000.00
+87% |
85,432,000.00
+5% |
114,572,000.00
+34% |
|||||||||
| Net Income Ratio | (-10.01%) | (-0.05%) | (0.03%) | (0.09%) | (0.12%) | (0.05%) | (0.10%) | (0.13%) | (0.13%) | (0.13%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.14 | 0.00 | 0.01 | 0.04 | 0.07 | 0.02 | 0.06 | 0.12 | 0.13 | 0.18 | |||||||||
| Diluted EPS | -0.14 | 0.00 | 0.01 | 0.04 | 0.07 | 0.02 | 0.06 | 0.11 | 0.13 | 0.18 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 233,547,727.00 | 632,830,319.00 | 724,734,096.00 | 771,848,317.00 | 785,864,442.00 | 752,029,760.00 | 749,771,525.00 | 703,045,720.00 | 673,796,613.00 | 640,183,692.00 | |||||||||
| Diluted Share Outstanding | 233,546,612.00 | 632,830,319.00 | 756,399,418.00 | 772,045,942.00 | 785,953,913.00 | 752,029,760.00 | 750,986,792.00 | 710,384,096.00 | 678,575,937.00 | 644,674,997.00 | |||||||||