Chrysos
C79.AXChrysos Corporation Limited Price (C79.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
108,746,876
(9.1937)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chrysos Corporation LimitedCurrency: AUD
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
791,000.00
+0% |
41,000.00
-95% |
47,000.00
+15% |
571,000.00
+1,115% |
26,817,000.00
+4,596% |
45,361,000.00
+69% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,846,000.00 | 4,443,000.00 | 6,824,000.00 | 542,000.00 | 1,085,000.00 | 10,942,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-1,055,000.00
+0% |
-4,402,000.00
+317% |
-6,777,000.00
+54% |
29,000.00
-100% |
25,732,000.00
+88,631% |
34,419,000.00
+34% |
|||||||||||||
| Gross Profit Ratio | (-1.33%) | (-107.37%) | (-144.19%) | (0.05%) | (0.96%) | (0.76%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 171,000.00 | 275,000.00 | 216,000.00 | 6,712,000.00 | 13,373,000.00 | 3,644,000.00 | |||||||||||||
| Selling, General & Admin... | 1,070,000.00 | 1,022,999.00 | 1,080,000.00 | 7,368,000.00 | 14,863,000.00 | 21,362,000.00 | |||||||||||||
| Selling & Marketing Exp... | 899,000.00 | 747,999.00 | 864,000.00 | 656,000.00 | 1,490,000.00 | 17,718,000.00 | |||||||||||||
| Depreciation and Amortiz... | 360,000.00 | 1,905,000.00 | 2,343,000.00 | 2,825,000.00 | 6,421,000.00 | 11,439,000.00 | |||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 13,591,000.00 | 0.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 1,070,000.00 | 1,022,999.00 | 1,080,000.00 | 14,379,000.00 | 28,653,000.00 | 21,362,000.00 | |||||||||||||
| Cost and Exponses | 2,916,000.00 | 5,466,000.00 | 7,904,000.00 | 14,921,000.00 | 29,738,000.00 | 32,304,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-2,125,000.00
+0% |
-5,425,000.00
+155% |
-7,857,000.00
+45% |
-2,379,000.00
-70% |
-1,330,000.00
-44% |
13,057,000.00
-1,082% |
|||||||||||||
| Operating Income Ratio | (-2.69%) | (-132.32%) | (-167.17%) | (-4.17%) | (-0.05%) | (0.29%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 88,000.00 | 52,000.00 | 62,000.00 | 96,000.00 | 1,591,000.00 | 2,780,000.00 | |||||||||||||
| Interest Expenses | 0.00 | 388,000.00 | 468,000.00 | 189,000.00 | 792,000.00 | 1,923,000.00 | |||||||||||||
| Total Other Income/Exp... | 4,310,000.00 | 7,416,000.00 | 4,015,000.00 | 11,782,000.00 | -8,007,000.00 | -14,737,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,457,000.00 | -521,000.00 | -1,030,999.00 | 2,162,000.00 | 5,091,000.00 | 11,681,999.00 | |||||||||||||
| EBITDA ratio | (-2.23%) | (-85.85%) | (-117.32%) | (0.78%) | (0.19%) | (0.26%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,185,000.00 | -2,814,000.00 | -3,842,000.00 | -2,568,000.00 | -2,122,000.00 | -1,680,000.00 | |||||||||||||
| Income Before Tax Ratio | (2.76%) | (-68.63%) | (-81.74%) | (-4.50%) | (-0.08%) | (-0.04%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -509,000.00 | 1,055,000.00 | 0.00 | 1,370,000.00 | -2,565,000.00 | -976,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 2,694,000.00
+0% |
-2,814,000.00
-204% |
-3,842,000.00
+37% |
-3,938,000.00
+2% |
443,000.00
-111% |
-704,000.00
-259% |
|||||||||||||
| Net Income Ratio | (3.41%) | (-68.63%) | (-81.74%) | (-6.90%) | (0.02%) | (-0.02%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.03 | -0.03 | -0.04 | -0.04 | 0.00 | -0.01 | |||||||||||||
| Diluted EPS | 0.03 | -0.03 | -0.04 | -0.04 | 0.00 | -0.01 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 98,029,952.00 | 98,029,952.00 | 98,029,952.00 | 98,029,952.00 | 99,590,770.00 | 108,759,462.00 | |||||||||||||
| Diluted Share Outstanding | 98,029,952.00 | 98,029,952.00 | 98,029,952.00 | 98,029,952.00 | 99,590,770.00 | 108,746,876.00 | |||||||||||||