Clara
C7A.AXClara Resources Australia Ltd Price (C7A.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
190,747,628
(33.9555)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Clara Resources Australia LtdCurrency: AUD
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,574.00
+0% |
4,306.00
+20% |
24,453.00
+468% |
1,057.00
-96% |
1,314.00
+24% |
0.00
+0% |
0.00
+0% |
61,511.00
+0% |
0.00
+0% |
69,940.00
+0% |
27,420.00
-61% |
5,000.00
-82% |
28,000.00
+460% |
0.00
+0% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,850.00 | 150,841.00 | 34,194.00 | 39,474.00 | 61,147.00 | 43,426.00 | 44,124.00 | 19,860.00 | 8,640.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,574.00
+0% |
4,306.00
+20% |
24,453.00
+468% |
1,057.00
-96% |
1,314.00
+24% |
-24,850.00
-1,991% |
-150,841.00
+507% |
27,317.00
-118% |
-39,474.00
-245% |
8,793.00
-122% |
-16,006.00
-282% |
-39,124.00
+144% |
8,140.00
-121% |
-8,640.00
-206% |
|||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.44%) | (0.00%) | (0.13%) | (-0.58%) | (-7.82%) | (0.29%) | (0.00%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 1,117,732.00 | 567,280.00 | 861,977.00 | 1,096,507.00 | 1,033,645.00 | 1,009,580.00 | 1,388,296.00 | 1,375,041.00 | 1,071,864.00 | 1,011,352.00 | 911,477.00 | 964,086.00 | 1,718,157.00 | 885,097.00 | |||||
| Selling, General & Admin... | 1,117,732.00 | 567,280.00 | 861,977.00 | 1,096,507.00 | 1,033,645.00 | 1,009,580.00 | 1,388,296.00 | 1,375,041.00 | 1,071,864.00 | 1,011,352.00 | 911,477.00 | 964,086.00 | 1,817,750.00 | 1,586,479.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 99,593.00 | 701,382.00 | |||||
| Depreciation and Amortiz... | 12,896.00 | 16,275.00 | 4,856.00 | 1,702.00 | 355.00 | 24,850.00 | 150,841.00 | 133,723.00 | 39,474.00 | 521,494.00 | 43,426.00 | 44,124.00 | 19,860.00 | 8,640.00 | |||||
| Other Expenses | 0.00 | 496,499.00 | -250,000.00 | 2,035.00 | 0.00 | 0.00 | 627.00 | 15,278.00 | -955,639.00 | 162,450.00 | 103,199.00 | 151,821.00 | 26,996.00 | 0.00 | |||||
| Total Operating Expenses | 1,261,661.00 | 1,391,772.00 | 1,099,888.00 | 1,110,165.00 | 1,105,829.00 | 1,286,043.00 | 1,790,675.00 | 2,668,413.00 | 3,797,564.00 | 2,414,223.00 | 1,422,996.00 | 1,467,865.00 | 1,817,750.00 | 1,586,479.00 | |||||
| Cost and Exponses | 1,261,661.00 | 1,391,772.00 | 1,099,888.00 | 1,110,165.00 | 1,105,829.00 | 1,286,043.00 | 1,790,675.00 | 2,702,607.00 | 3,797,564.00 | 2,475,370.00 | 1,422,996.00 | 1,467,865.00 | 1,837,610.00 | 1,586,479.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,258,087.00
+0% |
-1,387,466.00
+10% |
-1,075,435.00
-22% |
-1,115,548.00
+4% |
-1,105,829.00
-1% |
-1,286,043.00
+16% |
-1,787,237.00
+39% |
-2,619,729.00
+47% |
-4,742,029.00
+81% |
-2,230,734.00
-53% |
-1,317,275.00
-41% |
-2,002,340.00
+52% |
-1,837,610.00
-8% |
-1,586,479.00
-14% |
|||||
| Operating Income Ratio | (-352.01%) | (-322.22%) | (-43.98%) | (-1,055.39%) | (-841.57%) | (0.00%) | (0.00%) | (-42.59%) | (0.00%) | (-31.89%) | (-48.04%) | (-400.47%) | (-65.63%) | (0.00%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 74,032.00 | 35,550.00 | 7,138.00 | 1,057.00 | 1,314.00 | 2,426.00 | 2,811.00 | 6,089.00 | 11,174.00 | 12,246.00 | 2,694.00 | 536.00 | 2,608.00 | 0.00 | |||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31,273.00 | 387,807.00 | 101,566.00 | 5,702.00 | 7,104.00 | 1,633.00 | 6,020.00 | 0.00 | |||||
| Total Other Income/Exp... | 74,032.00 | 532,049.00 | -242,862.00 | 5,716.00 | -61,070.00 | -254,407.00 | -63,618.00 | -366,440.00 | -2,260,428.00 | -494,712.00 | -3,184.00 | -20,337,388.00 | -7,165,929.00 | -3,715,557.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,245,191.00 | -1,371,191.00 | -1,047,957.00 | -1,105,371.00 | -1,105,474.00 | -1,258,767.00 | -1,636,393.00 | -2,486,005.00 | -3,758,090.00 | -1,709,240.00 | -1,249,571.00 | -1,958,216.00 | -1,962,807.00 | -2,061,146.00 | |||||
| EBITDA ratio | (-348.40%) | (-318.44%) | (-43.78%) | (-1,053.78%) | (-841.30%) | (0.00%) | (0.00%) | (-40.42%) | (0.00%) | (-24.44%) | (-46.46%) | (-391.64%) | (-64.92%) | (0.00%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,184,055.00 | -855,417.00 | -1,318,297.00 | -1,101,690.00 | -1,104,515.00 | -1,283,617.00 | -1,818,510.00 | -3,007,536.00 | -4,843,595.00 | -2,236,436.00 | -1,320,215.00 | -22,339,728.00 | -8,700,371.00 | -5,302,036.00 | |||||
| Income Before Tax Ratio | (-331.30%) | (-198.66%) | (-53.91%) | (-1,042.28%) | (-840.57%) | (0.00%) | (0.00%) | (-48.89%) | (0.00%) | (-31.98%) | (-48.15%) | (-4,467.95%) | (-310.73%) | (0.00%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -35,550.00 | 503,375.00 | -460,550.00 | 27,603.00 | 4,078.00 | 42,424.00 | 403,085.00 | 65,222.00 | 8,804.00 | 110,303.00 | -9,433,962.00 | 60,065.00 | -704,445.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | -1,184,055.00
+0% |
-855,417.00
-28% |
-1,821,672.00
+113% |
-641,140.00
-65% |
-1,132,118.00
+77% |
-1,287,695.00
+14% |
-1,860,934.00
+45% |
-3,007,536.00
+62% |
-4,908,817.00
+63% |
-2,245,240.00
-54% |
-1,320,215.00
-41% |
4,197,856.00
-418% |
-10,120,804.00
-341% |
-5,302,036.00
-48% |
|||||
| Net Income Ratio | (-331.30%) | (-198.66%) | (-74.50%) | (-606.57%) | (-861.58%) | (0.00%) | (0.00%) | (-48.89%) | (0.00%) | (-32.10%) | (-48.15%) | (839.57%) | (-361.46%) | (0.00%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -1.05 | -0.59 | -0.46 | -0.10 | -0.12 | -0.10 | -0.12 | -0.16 | -0.24 | -0.09 | -0.02 | -0.10 | -0.07 | -0.03 | |||||
| Diluted EPS | -1.05 | -0.59 | -0.46 | -0.10 | -0.12 | -0.10 | -0.12 | -0.16 | -0.24 | -0.09 | -0.02 | -0.10 | -0.07 | -0.03 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,123,452.00 | 1,452,344.00 | 3,923,322.00 | 6,397,842.00 | 9,207,879.00 | 13,321,166.00 | 15,974,735.00 | 18,286,232.00 | 20,048,038.00 | 25,500,370.00 | 62,981,448.00 | 129,555,539.00 | 142,396,282.00 | 189,358,428.00 | |||||
| Diluted Share Outstanding | 1,123,452.00 | 1,452,344.00 | 3,923,322.00 | 6,397,842.00 | 9,278,132.00 | 13,321,174.00 | 15,974,735.00 | 18,286,232.00 | 20,048,038.00 | 25,500,370.00 | 62,981,448.00 | 129,579,649.00 | 142,396,282.00 | 190,747,628.00 | |||||