Challenger
CEL.AXChallenger Exploration Limited Price (CEL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,170,000,942
(11.7982)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Challenger Exploration LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
96,821.00
+0% |
417,118.00
+331% |
352,925.00
-15% |
360,305.00
+2% |
377,005.00
+5% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 336,598.00 | 312,032.00 | 164,265.00 | 152,137.00 | 150,145.00 | 0.00 | 0.00 | 69.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,785.00 | 30,878.00 | 0.00 | 138,550.00 | 174,996.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-239,777.00
+0% |
105,086.00
-144% |
188,660.00
+80% |
208,168.00
+10% |
226,860.00
+9% |
0.00
+0% |
0.00
+0% |
-69.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-4,785.00
+0% |
-30,878.00
+545% |
0.00
+0% |
-138,550.00
+0% |
-174,996.00
+26% |
||
| Gross Profit Ratio | (-2.48%) | (0.25%) | (0.53%) | (0.58%) | (0.60%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 384,472.00 | 760,412.00 | 1,138,243.00 | 1,312,346.00 | 564,804.00 | 1,011,171.00 | 804,810.00 | 647,336.00 | 579,646.00 | -270,926.00 | 1,364.00 | 1,102.95 | 1,772.91 | 3,555,868.00 | 3,135,200.00 | 2,362,669.00 | ||
| Selling, General & Admin... | 140,968.00 | 384,472.00 | 760,412.00 | 1,138,243.00 | 1,312,346.00 | 564,804.00 | 1,011,171.00 | 1,305,308.00 | 1,154,889.00 | 857,740.00 | 737,940.00 | 263,894.00 | 2,138,699.00 | 3,274,744.00 | 3,800,708.00 | 5,369,418.00 | 3,911,922.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 603.60 | 633.98 | 560.66 | -301.78 | 263,630.00 | 270,804.00 | 213,718.00 | 244,840.00 | 5,366,282.00 | 1,229,397.00 | ||
| Depreciation and Amortiz... | 2,890.00 | 144,691.00 | 82,801.00 | 105,476.00 | 108,669.00 | 3,519.00 | 721.00 | 69.00 | 0.07 | 857,403.00 | -13,414.00 | 265,258.00 | 4,785.00 | 30,878.00 | 62,920.00 | 138,550.00 | 174,996.00 | ||
| Other Expenses | 0.00 | 42,879.00 | -19,798.00 | -63,230.00 | -53,493.00 | -544,171.00 | 100,080.00 | 22,152.00 | 17,491.00 | 327.00 | 436.00 | -5,522,719.00 | 359,932.00 | 6,228,717.00 | 34,857,131.00 | 0.00 | 0.00 | ||
| Total Operating Expenses | 140,968.00 | 658,745.00 | 1,261,642.00 | 4,433,935.00 | 9,670,300.00 | 7,652,572.00 | 1,357,228.00 | 1,305,308.00 | 1,154,889.00 | 857,740.00 | 737,940.00 | 263,894.00 | 2,138,699.00 | 3,274,744.00 | 5,519,123.00 | 5,369,418.00 | 3,911,922.00 | ||
| Cost and Exponses | 477,566.00 | 970,777.00 | 1,380,161.00 | 4,586,072.00 | 9,820,445.00 | 7,652,572.00 | 1,357,228.00 | 1,305,377.00 | 1,154,889.00 | 857,740.00 | 737,940.00 | 263,894.00 | 2,143,484.00 | 3,305,622.00 | 5,519,123.00 | 5,507,968.00 | 4,086,918.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-380,745.00
+0% |
-553,659.00
+45% |
-1,027,236.00
+86% |
-4,225,767.00
+311% |
-9,443,440.00
+123% |
-7,652,572.00
-19% |
-1,357,228.00
-82% |
-1,305,380.00
-4% |
-1,154,890.00
-12% |
-857,740.00
-26% |
-737,940.00
-14% |
-263,890.00
-64% |
-2,143,480.00
+712% |
-3,305,620.00
+54% |
-5,519,123.00
+67% |
-5,507,970.00
0% |
-3,863,902.00
-30% |
||
| Operating Income Ratio | (-3.93%) | (-1.33%) | (-2.91%) | (-11.73%) | (-25.05%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 21,973.00 | 15,926.00 | 69,136.00 | 97,691.00 | 6,836.00 | 10,307.00 | 17,775.00 | 6,884.00 | 5,367.00 | 1,111.00 | 28.00 | 3,249.00 | 3,474.00 | 1,888.00 | 48,852.00 | 113,013.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 331,807.00 | 299.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,305.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,273,236.00 | 4,187,386.00 | ||
| Total Other Income/Exp... | 68,194.00 | 64,852.00 | -49,618.00 | -325,901.00 | 43,899.00 | 4,733.00 | 6,615.00 | 399.00 | -5,046.00 | 5,357.00 | -2,195.00 | -5,524,059.00 | 71,175.00 | 5,925,126.00 | 34,859,019.00 | 58,803,898.00 | 53,903,014.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -309,665.00 | -408,968.00 | -944,435.00 | -4,114,385.00 | -9,290,573.00 | -7,562,306.00 | -1,246,120.00 | -1,265,383.00 | -1,130,515.00 | -2,302.00 | -1,422.00 | -5,522,691.00 | -1,777,538.00 | 2,650,380.00 | -5,456,203.00 | 55,707,716.00 | 54,401,495.00 | ||
| EBITDA ratio | (-3.20%) | (-0.98%) | (-2.81%) | (-11.42%) | (-24.64%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -312,551.00 | -488,807.00 | -1,076,854.00 | -4,551,668.00 | -9,399,541.00 | -8,196,296.00 | -1,246,841.00 | -1,265,450.00 | -1,130,514.00 | -852,046.00 | 11,219.00 | -5,787,949.00 | -1,782,324.00 | 2,619,506.00 | 29,339,896.00 | 53,295,928.00 | 50,039,112.00 | ||
| Income Before Tax Ratio | (-3.23%) | (-1.17%) | (-3.05%) | (-12.63%) | (-24.93%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -21,973.00 | -15,926.00 | 179,422.00 | -67,251.00 | -44,989.00 | -15,960.00 | -8.50 | -16.56 | 5.36 | -2.20 | 47,025.00 | -47,025.00 | 2,021,243.00 | 3,553,931.00 | 3,925,988.00 | -3,822,688.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -312,551.00
+0% |
-488,807.00
+56% |
-1,076,854.00
+120% |
-4,462,513.00
+314% |
-9,385,484.00
+110% |
-8,151,754.00
-13% |
-1,241,188.00
-85% |
-1,256,947.00
+1% |
-1,113,959.00
-11% |
-859,705.00
-23% |
11,992.00
-101% |
-5,834,974.00
-48,757% |
-1,735,299.00
-70% |
598,263.00
-134% |
25,785,965.00
+4,210% |
49,369,940.00
+91% |
53,861,800.00
+9% |
||
| Net Income Ratio | (-3.23%) | (-1.17%) | (-3.05%) | (-12.39%) | (-24.89%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.02 | -0.07 | -0.09 | -0.15 | -0.19 | -0.13 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 | 0.00 | 0.00 | 0.03 | 0.02 | 0.05 | ||
| Diluted EPS | -0.02 | -0.07 | -0.09 | -0.15 | -0.19 | -0.13 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 | 0.00 | 0.00 | 0.03 | 0.02 | 0.05 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,163,169.00 | 6,672,495.00 | 12,077,527.00 | 29,064,807.00 | 48,283,813.00 | 62,296,508.00 | 65,310,937.00 | 341,813,140.00 | 360,779,083.00 | 388,839,488.00 | 389,466,818.00 | 88,991,176.00 | 495,389,099.00 | 751,390,765.00 | 958,308,551.00 | 1,037,756,808.00 | 1,145,228,515.00 | ||
| Diluted Share Outstanding | 13,163,169.00 | 6,672,495.00 | 12,077,527.00 | 29,064,807.00 | 48,283,813.00 | 62,296,508.00 | 65,310,937.00 | 341,813,140.00 | 360,779,083.00 | 388,839,488.00 | 389,466,818.00 | 88,991,176.00 | 495,389,099.00 | 751,390,765.00 | 969,397,180.00 | 1,046,529,235.00 | 1,170,000,942.00 | ||