Cello
CELLO.NSCello World Limited Price (CELLO.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
212,231,034
(5.0046)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cello World LimitedCurrency: INR
| YEAR | 2020 | 2021 | 2022 | 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,478,840,000.00
+0% |
13,539,340,000.00
+29% |
17,912,647,000.00
+32% |
19,887,250,000.00
+11% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,935,790,000.00 | 9,028,030,000.00 | 11,547,793,000.00 | 10,052,991,000.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,543,050,000.00
+0% |
4,511,310,000.00
+27% |
6,364,854,000.00
+41% |
9,834,259,000.00
+55% |
|||||||||||||||
| Gross Profit Ratio | (0.34%) | (0.33%) | (0.36%) | (0.49%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 3,510,000.00 | 3,690,000.00 | 10,200,000.00 | 5,935,000.00 | |||||||||||||||
| General and Administrative | 73,290,000.00 | 79,740,000.00 | 225,130,000.00 | 156,482,000.00 | |||||||||||||||
| Selling, General & Admin... | 1,258,550,000.00 | 1,649,820,000.00 | 2,495,279,000.00 | 1,703,301,000.00 | |||||||||||||||
| Selling & Marketing Exp... | 467,880,000.00 | 671,060,000.00 | 1,106,720,000.00 | 1,546,819,000.00 | |||||||||||||||
| Depreciation and Amortiz... | 489,010,000.00 | 475,540,000.00 | 503,254,000.00 | 567,460,000.00 | |||||||||||||||
| Other Expenses | -9,610,000.00 | -28,300,000.00 | -99,391,000.00 | 0.00 | |||||||||||||||
| Total Operating Expenses | 1,268,160,000.00 | 1,678,120,000.00 | 2,594,670,000.00 | 2,148,734,000.00 | |||||||||||||||
| Cost and Exponses | 8,203,950,000.00 | 10,706,150,000.00 | 14,142,463,000.00 | 11,727,819,000.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,274,890,000.00
+0% |
2,833,190,000.00
+25% |
3,770,184,000.00
+33% |
8,274,822,000.00
+119% |
|||||||||||||||
| Operating Income Ratio | (0.22%) | (0.21%) | (0.21%) | (0.42%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 50,880,000.00 | 50,640,000.00 | 69,740,000.00 | 71,989,000.00 | |||||||||||||||
| Interest Expenses | 22,760,000.00 | 28,500,000.00 | 17,560,000.00 | 25,533,000.00 | |||||||||||||||
| Total Other Income/Exp... | -1,730,720,000.00 | -2,159,018,000.00 | -3,230,257,000.00 | -3,524,801,000.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,867,830,000.00 | 3,494,440,000.00 | 4,371,193,000.00 | 5,343,181,000.00 | |||||||||||||||
| EBITDA ratio | (0.26%) | (0.24%) | (0.24%) | (0.27%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,356,930,000.00 | 2,991,000,000.00 | 3,851,963,000.00 | 4,750,021,000.00 | |||||||||||||||
| Income Before Tax Ratio | (0.22%) | (0.22%) | (0.22%) | (0.24%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 701,450,000.00 | 795,770,000.00 | 1,001,341,000.00 | 1,188,185,000.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,512,010,000.00
+0% |
2,040,010,000.00
+35% |
2,661,273,000.00
+30% |
3,310,626,000.00
+24% |
|||||||||||||||
| Net Income Ratio | (0.14%) | (0.15%) | (0.15%) | (0.17%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 7.12 | 9.61 | 13.65 | 15.60 | |||||||||||||||
| Diluted EPS | 7.12 | 9.61 | 13.17 | 15.60 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 212,231,034.00 | 212,231,034.00 | 195,000,000.00 | 212,231,034.00 | |||||||||||||||
| Diluted Share Outstanding | 212,231,034.00 | 212,231,034.00 | 202,116,032.00 | 212,231,034.00 | |||||||||||||||