CenturyPly
CENTURYPLY.NSCenturyPly Price (CENTURYPLY.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
222,172,990
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Century Plyboards (India) LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
4,269,000,000.00
+0% |
6,891,124,000.00
+61% |
8,674,019,000.00
+26% |
10,397,685,000.00
+20% |
11,624,821,000.00
+12% |
14,288,538,000.00
+23% |
16,673,708,000.00
+17% |
11,754,591,000.00
-30% |
13,404,061,000.00
+14% |
15,752,494,000.00
+18% |
16,515,959,000.00
+5% |
18,101,725,000.00
+10% |
20,106,652,000.00
+11% |
22,656,850,000.00
+13% |
23,038,141,000.00
+2% |
21,196,239,000.00
-8% |
30,087,061,000.00
+42% |
36,465,668,000.00
+21% |
38,859,527,000.00
+7% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 1,816,764,000.00 | 2,698,391,000.00 | 3,490,923,000.00 | 4,407,564,000.00 | 4,677,076,000.00 | 5,773,849,000.00 | 7,476,913,000.00 | 7,364,033,000.00 | 7,828,147,000.00 | 8,426,991,000.00 | 8,191,478,000.00 | 8,950,864,000.00 | 9,859,758,000.00 | 11,509,353,000.00 | 11,605,281,000.00 | 10,405,384,000.00 | 15,020,790,000.00 | 19,162,063,000.00 | 20,353,535,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
2,452,236,000.00
+0% |
4,192,733,000.00
+71% |
5,183,096,000.00
+24% |
5,990,121,000.00
+16% |
6,947,745,000.00
+16% |
8,514,689,000.00
+23% |
9,196,795,000.00
+8% |
4,390,558,000.00
-52% |
5,575,914,000.00
+27% |
7,325,503,000.00
+31% |
8,324,481,000.00
+14% |
9,150,861,000.00
+10% |
10,246,894,000.00
+12% |
11,147,497,000.00
+9% |
11,432,860,000.00
+3% |
10,790,855,000.00
-6% |
15,066,271,000.00
+40% |
17,303,605,000.00
+15% |
18,505,992,000.00
+7% |
|
| Gross Profit Ratio | (0.57%) | (0.61%) | (0.60%) | (0.58%) | (0.60%) | (0.60%) | (0.55%) | (0.37%) | (0.42%) | (0.47%) | (0.50%) | (0.51%) | (0.51%) | (0.49%) | (0.50%) | (0.51%) | (0.50%) | (0.47%) | (0.48%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,560,202,000.00 | 2,388,504,000.00 | 2,582,445,000.00 | 3,416,710,000.00 | 3,666,463,000.00 | 4,986,706,000.00 | 5,068,375,000.00 | 52,311,000.00 | 65,470,000.00 | 66,652,000.00 | 68,514,000.00 | 70,948,000.00 | 67,011,000.00 | 70,255,000.00 | 71,381,000.00 | 96,851,000.00 | 426,285,000.00 | 413,373,000.00 | 5,604,474,000.00 | |
| Selling, General & Admin... | 1,560,202,000.00 | 2,388,504,000.00 | 2,582,445,000.00 | 3,416,710,000.00 | 3,666,463,000.00 | 4,986,706,000.00 | 5,068,375,000.00 | 1,020,435,000.00 | 999,393,000.00 | 1,432,911,000.00 | 1,686,533,000.00 | 1,669,992,000.00 | 1,820,628,000.00 | 2,188,021,000.00 | 2,286,405,000.00 | 2,131,569,000.00 | 3,193,616,000.00 | 3,617,220,000.00 | 7,438,364,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 968,124,000.00 | 933,923,000.00 | 1,366,259,000.00 | 1,618,019,000.00 | 1,599,044,000.00 | 1,753,617,000.00 | 2,117,766,000.00 | 2,215,024,000.00 | 2,034,718,000.00 | 2,767,331,000.00 | 3,203,847,000.00 | 1,833,890,000.00 | |
| Depreciation and Amortiz... | 190,921,000.00 | 249,462,000.00 | 351,359,000.00 | 393,248,000.00 | 451,889,000.00 | 507,881,000.00 | 556,199,000.00 | 279,596,000.00 | 387,101,000.00 | 484,740,000.00 | 483,692,000.00 | 593,395,000.00 | 906,644,000.00 | 594,758,000.00 | 763,107,000.00 | 686,508,000.00 | 742,817,000.00 | 775,080,000.00 | 947,366,000.00 | |
| Other Expenses | 338,428,000.00 | 455,731,000.00 | 730,568,000.00 | 293,050,000.00 | 981,591,000.00 | 1,457,560,000.00 | 585,366,000.00 | 12,349,000.00 | 4,533,000.00 | 2,067,000.00 | 1,893,000.00 | 256,000.00 | 22,517,000.00 | 22,320,000.00 | 19,829,000.00 | 70,733,000.00 | 3,092,000.00 | 476,897,000.00 | 17,819,000.00 | |
| Total Operating Expenses | 1,898,630,000.00 | 2,844,235,000.00 | 3,313,013,000.00 | 4,491,628,000.00 | 4,648,054,000.00 | 6,444,266,000.00 | 6,849,875,000.00 | 3,418,805,000.00 | 4,168,364,000.00 | 5,241,828,000.00 | 5,905,209,000.00 | 6,602,233,000.00 | 7,806,816,000.00 | 8,603,077,000.00 | 8,870,955,000.00 | 8,119,810,000.00 | 10,447,142,000.00 | 12,492,048,000.00 | 7,438,364,000.00 | |
| Cost and Exponses | 3,715,394,000.00 | 5,542,626,000.00 | 6,803,936,000.00 | 8,899,192,000.00 | 9,325,130,000.00 | 12,218,115,000.00 | 14,326,788,000.00 | 10,782,838,000.00 | 11,996,511,000.00 | 13,668,819,000.00 | 14,096,687,000.00 | 15,553,097,000.00 | 17,666,574,000.00 | 20,112,430,000.00 | 20,476,236,000.00 | 18,525,194,000.00 | 25,467,932,000.00 | 31,654,111,000.00 | 28,164,588,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
553,606,000.00
+0% |
1,348,498,000.00
+144% |
1,870,083,000.00
+39% |
1,498,493,000.00
-20% |
2,299,691,000.00
+53% |
2,070,423,000.00
-10% |
2,346,920,000.00
+13% |
971,753,000.00
-59% |
1,407,550,000.00
+45% |
2,083,675,000.00
+48% |
2,419,272,000.00
+16% |
2,548,628,000.00
+5% |
2,440,078,000.00
-4% |
2,528,867,000.00
+4% |
2,555,258,000.00
+1% |
2,674,159,000.00
+5% |
4,588,009,000.00
+72% |
5,080,548,000.00
+11% |
10,694,939,000.00
+111% |
|
| Operating Income Ratio | (0.13%) | (0.20%) | (0.22%) | (0.14%) | (0.20%) | (0.14%) | (0.14%) | (0.08%) | (0.11%) | (0.13%) | (0.15%) | (0.14%) | (0.12%) | (0.11%) | (0.11%) | (0.13%) | (0.15%) | (0.14%) | (0.28%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 605,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30,956,000.00 | 9,039,000.00 | 23,916,000.00 | 15,572,000.00 | 2,388,000.00 | 1,194,000.00 | 36,822,000.00 | 37,906,000.00 | 11,903,000.00 | 8,889,000.00 | 103,610,000.00 | 207,257,000.00 | 235,260,000.00 | |
| Interest Expenses | 123,724,000.00 | 155,719,000.00 | 259,950,000.00 | 293,050,000.00 | 251,566,000.00 | 231,738,000.00 | 585,366,000.00 | 159,629,000.00 | 296,454,000.00 | 325,299,000.00 | 270,298,000.00 | 250,558,000.00 | 277,826,000.00 | 339,344,000.00 | 297,669,000.00 | 123,814,000.00 | 76,369,000.00 | 169,784,000.00 | 255,955,000.00 | |
| Total Other Income/Exp... | -92,635,000.00 | -155,719,000.00 | -259,950,000.00 | -619,711,000.00 | -251,566,000.00 | -210,338,000.00 | -766,766,000.00 | -349,262,000.00 | -778,923,000.00 | -288,047,000.00 | -433,715,000.00 | -98,849,000.00 | -315,815,000.00 | -521,114,000.00 | -789,763,000.00 | -134,829,000.00 | -4,806,886,000.00 | -5,476,885,000.00 | -6,303,339,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 775,616,000.00 | 1,597,960,000.00 | 2,221,442,000.00 | 1,891,741,000.00 | 2,751,580,000.00 | -380,635,000.00 | 2,389,808,000.00 | 1,264,076,000.00 | 1,795,645,000.00 | 2,558,901,000.00 | 2,896,526,000.00 | 3,141,168,000.00 | 3,342,060,000.00 | 2,995,252,000.00 | 2,845,268,000.00 | 3,416,026,000.00 | 5,513,796,000.00 | 6,012,632,000.00 | 5,615,479,000.00 | |
| EBITDA ratio | (0.18%) | (0.23%) | (0.26%) | (0.18%) | (0.24%) | (0.18%) | (0.17%) | (0.09%) | (0.10%) | (0.17%) | (0.17%) | (0.18%) | (0.16%) | (0.13%) | (0.14%) | (0.16%) | (0.18%) | (0.17%) | (0.14%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 460,971,000.00 | 1,192,779,000.00 | 1,610,133,000.00 | 878,782,000.00 | 2,048,125,000.00 | 1,838,685,000.00 | 1,555,154,000.00 | 622,491,000.00 | 628,627,000.00 | 1,795,562,000.00 | 1,980,686,000.00 | 2,449,779,000.00 | 2,124,263,000.00 | 2,023,322,000.00 | 1,772,184,000.00 | 2,595,781,000.00 | 4,682,055,000.00 | 5,118,670,000.00 | 4,391,600,000.00 | |
| Income Before Tax Ratio | (0.11%) | (0.17%) | (0.19%) | (0.08%) | (0.18%) | (0.13%) | (0.09%) | (0.05%) | (0.05%) | (0.11%) | (0.12%) | (0.14%) | (0.11%) | (0.09%) | (0.08%) | (0.12%) | (0.16%) | (0.14%) | (0.11%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 75,959,000.00 | 161,273,000.00 | 193,262,000.00 | 18,458,000.00 | 216,320,000.00 | -58,229,000.00 | 57,583,000.00 | 45,819,000.00 | -4,708,000.00 | 296,004,000.00 | 300,595,000.00 | 514,987,000.00 | 462,866,000.00 | 534,608,000.00 | 519,330,000.00 | 683,597,000.00 | 1,550,465,000.00 | 1,278,167,000.00 | 1,138,348,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 320,057,000.00
+0% |
773,640,000.00
+142% |
1,116,725,000.00
+44% |
572,004,000.00
-49% |
1,461,840,000.00
+156% |
1,545,836,000.00
+6% |
1,227,586,000.00
-21% |
552,096,000.00
-55% |
602,014,000.00
+9% |
1,491,011,000.00
+148% |
1,672,009,000.00
+12% |
1,904,606,000.00
+14% |
1,630,607,000.00
-14% |
1,484,501,000.00
-9% |
1,505,815,000.00
+1% |
1,914,674,000.00
+27% |
3,130,555,000.00
+64% |
3,762,219,000.00
+20% |
3,263,900,000.00
-13% |
|
| Net Income Ratio | (0.07%) | (0.11%) | (0.13%) | (0.06%) | (0.13%) | (0.11%) | (0.07%) | (0.05%) | (0.04%) | (0.09%) | (0.10%) | (0.11%) | (0.08%) | (0.07%) | (0.07%) | (0.09%) | (0.10%) | (0.10%) | (0.08%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 2.33 | 3.92 | 0.50 | 2.57 | 6.58 | 6.96 | 5.53 | 2.48 | 2.71 | 6.70 | 7.60 | 8.57 | 7.34 | 6.68 | 6.78 | 8.62 | 14.09 | 17.25 | 14.69 | |
| Diluted EPS | 2.33 | 3.92 | 0.50 | 2.57 | 6.58 | 6.96 | 5.53 | 2.48 | 2.71 | 6.70 | 7.60 | 8.57 | 7.34 | 6.68 | 6.78 | 8.62 | 14.09 | 17.25 | 14.69 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 102,435,480.00 | 197,654,130.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,185,160.00 | |
| Diluted Share Outstanding | 102,435,480.00 | 197,654,130.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | 222,172,990.00 | |