CFOAM
CFO.AXCFOAM Limited Price (CFO.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
733,965,000
(0.0169)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CFOAM LimitedCurrency: AUD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
1,520,028.00
+0% |
1,017,296.00
-33% |
996,807.00
-2% |
847,345.00
-15% |
654,294.00
-23% |
0.07
-100% |
0.00
+0% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 861,257.00 | 1,017,000.00 | 881,422.00 | 549,059.00 | 495,084.00 | 0.00 | 0.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
658,771.00
+0% |
296.00
-100% |
115,385.00
+38,881% |
298,286.00
+159% |
159,210.00
-47% |
0.07
-100% |
0.00
+0% |
|||||||||||
| Gross Profit Ratio | (0.00%) | (0.43%) | (0.00%) | (0.12%) | (0.35%) | (0.24%) | (1.00%) | (0.00%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 496.92 | 505.50 | 465.24 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 0.00 | 550,253.00 | 931,676.00 | 2,224,106.00 | 1,176,583.00 | 855,899.00 | 129,133.00 | 67,960.00 | |||||||||||
| Selling, General & Admin... | 0.00 | 550,253.00 | 931,676.00 | 2,224,106.00 | 1,176,583.00 | 855,899.00 | 389,684.00 | 99,131.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 260,551.00 | 31,171.00 | |||||||||||
| Depreciation and Amortiz... | 798,399.00 | 937,594.00 | 829,505.00 | 1,014,161.00 | 1,048,673.00 | -201,033.00 | -120,341.00 | 1,443,222.00 | |||||||||||
| Other Expenses | 0.00 | 2,459.00 | 6,484.00 | 3,145,506.00 | 2,349,864.00 | 2,354,370.00 | 0.00 | 0.00 | |||||||||||
| Total Operating Expenses | 0.00 | 2,280,409.00 | 3,012,743.00 | 5,369,612.00 | 3,526,447.00 | 3,210,269.00 | 317,567.00 | 218,672.00 | |||||||||||
| Cost and Exponses | 0.00 | 4,088,312.00 | 5,485,689.00 | 6,251,034.00 | 4,075,506.00 | 3,705,353.00 | 437,909.00 | 218,672.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
-1,621,638.00
+0% |
-3,012,447.00
+86% |
-5,231,563.00
+74% |
-3,427,652.00
-34% |
-2,615,989.00
-24% |
-317,569.00
-88% |
-126,197.17
-60% |
|||||||||||
| Operating Income Ratio | (0.00%) | (-1.07%) | (-2.96%) | (-5.25%) | (-4.05%) | (-4.00%) | (-4,474,592.65%) | (0.00%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 354.28 | 377.06 | 185.96 | 4.36 | 2,034.40 | |||||||||||
| Interest Expenses | 0.00 | 73,526.00 | 96,705.00 | 248,722.00 | 260,223.00 | 282,339.00 | 3,012.00 | 0.00 | |||||||||||
| Total Other Income/Exp... | 0.00 | 332,428.00 | -493,023.00 | -678,158.00 | -2,046,864.00 | -421,573.00 | -204,044.00 | -94,510.13 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | -823,239.00 | -3,206,000.00 | -4,854,158.00 | -4,139,272.81 | -466,910.00 | -437,910.00 | 1,317,025.00 | |||||||||||
| EBITDA ratio | (0.00%) | (-0.54%) | (-2.04%) | (-4.42%) | (-2.85%) | (-2.40%) | (-6,170,214.56%) | (0.00%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -1,695,164.00 | -3,511,954.00 | -5,932,385.00 | -5,474,516.00 | -3,037,562.00 | -521,613.00 | -220,707.30 | |||||||||||
| Income Before Tax Ratio | (0.00%) | (-1.12%) | (-3.45%) | (-5.95%) | (-6.46%) | (-4.64%) | (-7,349,601.81%) | (0.00%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 167.00 | 402,802.00 | 452,100.00 | 60,732.00 | 66,712.00 | 3,232,755.00 | 0.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
-1,695,331.00
+0% |
-3,511,954.00
+107% |
-6,384,485.00
+82% |
-5,535,248.00
-13% |
-3,104,274.00
-44% |
-5,880,002.00
+89% |
-220,707.30
-96% |
|||||||||||
| Net Income Ratio | (0.00%) | (-1.12%) | (-3.45%) | (-6.40%) | (-6.53%) | (-4.74%) | (-82,850,069.61%) | (0.00%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.02 | -0.03 | -0.05 | -0.03 | -8.22 | -0.01 | 0.00 | |||||||||||
| Diluted EPS | 0.00 | -0.02 | -0.03 | -0.05 | -0.03 | -8.22 | -0.01 | 0.00 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 48,875,000.00 | 91,212,038.00 | 124,123,943.00 | 139,417,211.00 | 180,359,324.00 | 377,466.00 | 728,087,209.00 | 49,000,000.00 | |||||||||||
| Diluted Share Outstanding | 48,875,000.00 | 91,212,038.00 | 124,123,943.00 | 139,417,211.00 | 180,359,324.00 | 377,466.00 | 733,840,634.00 | 733,965,000.00 | |||||||||||