
Comgás
CGAS5.SAComgás Price (CGAS5.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
132,521,000
(0.0513)%Revenue and Profitability
Year | 2003 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,946,285,000 | 2,512,906,000 | 2,972,336,000 | 3,211,912,000 | 3,989,074,000 | 3,884,422,000 | 4,095,343,000 | 4,102,660,000 | 5,279,523,000 | 6,336,641,000 | 6,387,103,000 | 6,597,017,000 | 5,657,246,000 | 5,537,857,000 | 6,840,011,000 | 9,514,222,000 | 8,317,691,000 | 11,709,713,000 | 17,414,153,000 | 15,158,674,000 | 15,443,193,000 |
Net Income | 103,471,000 | 319,073,000 | 427,387,000 | 442,991,000 | 514,045,000 | 367,867,000 | 579,980,000 | 236,139,000 | 366,655,000 | 618,911,000 | 611,601,000 | 698,852,000 | 901,099,000 | 640,121,000 | 1,339,433,000 | 1,367,179,000 | 1,150,613,000 | 2,119,121,000 | 1,389,691,000 | 1,408,787,000 | 1,792,464,000 |
FCF USD | - | - | - | 378,703,000 | 91,816,000 | 581,022,000 | 681,163,000 | 143,452,000 | -128,072,000 | 90,435,000 | 656,592,000 | 1,411,799,000 | 1,649,358,000 | 1,284,145,000 | 1,041,432,000 | 1,736,534,000 | 1,104,831,000 | 1,481,479,000 | 2,251,969,000 | 1,931,975,000 | 2,881,592,000 |
OCF USD | - | - | - | 775,743,000 | 495,284,000 | 987,092,000 | 1,086,256,000 | 653,165,000 | 488,084,000 | 942,694,000 | 1,318,136,000 | 1,933,112,000 | 2,087,724,000 | 1,637,103,000 | 1,573,171,000 | 2,512,303,000 | 2,096,546,000 | 2,508,482,000 | 3,439,487,000 | 3,431,728,000 | 2,881,592,000 |
Financial Health - DEBT
Year | 2003 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | 0.00 | 1.76 | 5.29 | 1.32 | 6.50 | 1.69 | 1.70 | 2.04 | 2.13 | 2.73 | 3.21 | 1.55 | 2.18 | 3.06 | 2.07 | 2.59 | 4.15 | 3.10 |
D/E | 0.30 | 0.00 | 1.04 | 0.15 | 0.80 | 1.96 | 0.81 | 1.59 | 0.84 | 0.69 | 0.71 | 0.84 | 1.57 | 2.09 | 1.34 | 10.12 | 11.96 | 6.33 | 6.80 | 4.14 | 8.67 |
CA/CL | 0.96 | 0.69 | 0.76 | 0.72 | 0.78 | 0.67 | 0.68 | 0.59 | 0.58 | 1.07 | 1.24 | 1.36 | 1.52 | 1.06 | 1.69 | 0.99 | 1.17 | 0.91 | 1.25 | 1.19 | 1.44 |
TA/TL | 1.68 | 1.52 | 1.53 | 1.52 | 1.40 | 1.53 | 1.56 | 1.39 | 1.57 | 1.62 | 1.69 | 1.56 | 1.43 | 1.30 | 1.48 | 1.07 | 1.06 | 1.10 | 1.09 | 1.14 | 1.08 |
Total Debt | 273,419,000 | 0 | 1,059,892,000 | 161,233,000 | 910,202,000 | 2,549,678,000 | 1,110,911,000 | 1,917,423,000 | 1,820,385,000 | 1,835,924,000 | 2,214,508,000 | 2,682,479,000 | 4,070,075,000 | 4,212,504,000 | 3,651,545,000 | 5,255,785,000 | 7,054,229,000 | 6,997,604,000 | 7,024,310,000 | 7,018,828,000 | 9,825,090,000 |
Management Performance
Year | 2003 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 8.52% | 25.11% | 17.52% | -20.51% | 30.60% | 16.95% | 24.62% | 10.40% | 9.57% | 12.87% | 11.34% | 11.19% | 15.10% | 11.72% | 18.03% | 24.45% | 14.31% | 28.84% | 27.04% | 16.29% | 0.00% |
ROE | 11.35% | 36.21% | 41.78% | 41.15% | 45.21% | 28.22% | 42.14% | 19.53% | 16.87% | 23.30% | 19.67% | 21.97% | 34.78% | 31.73% | 49.22% | 263.17% | 195.00% | 191.74% | 134.56% | 83.15% | 158.08% |
ROA | - | - | - | 14.12% | 12.81% | 9.78% | 21.76% | 5.46% | 8.45% | 12.73% | 11.21% | 11.15% | 15.14% | 10.59% | 22.99% | 23.59% | 16.20% | 18.53% | 16.69% | 10.25% | 16.90% |
NM % | 5.32% | 12.70% | 14.38% | 13.79% | 12.89% | 9.47% | 14.16% | 5.76% | 6.94% | 9.77% | 9.58% | 10.59% | 15.93% | 11.56% | 19.58% | 14.37% | 13.83% | 18.10% | 7.98% | 9.29% | 11.61% |
FCF / R% | - | - | - | 11.79% | 2.30% | 14.96% | 16.63% | 3.50% | -2.43% | 1.43% | 10.28% | 21.40% | 29.15% | 23.19% | 15.23% | 18.25% | 13.28% | 12.65% | 12.93% | 12.75% | 18.66% |
FCF / NI% | - | - | - | 85.49% | 17.86% | 157.94% | 81.36% | 60.75% | -25.21% | 10.27% | 76.63% | 142.80% | 125.66% | 139.95% | 54.19% | 87.09% | 64.24% | 65.14% | 106.54% | 137.14% | 109.36% |
Operating Margin (OM) | 0.00 | 0.10 | 0.19 | 0.18 | 0.18 | 0.15 | 0.18 | 0.15 | 0.14 | 0.17 | 0.23 | 0.23 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Per Share
Year | 2003 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.86 | 2.66 | 3.56 | 3.70 | 4.29 | 3.07 | 4.84 | 1.97 | 3.06 | 5.17 | 5.05 | 5.66 | 7.08 | 4.85 | 10.11 | 10.32 | 8.68 | 15.99 | 10.49 | 10.63 | 13.53 |
SPS | 16.23 | 20.96 | 24.79 | 26.79 | 33.27 | 32.40 | 34.16 | 34.22 | 44.06 | 52.88 | 52.69 | 53.44 | 44.43 | 41.94 | 51.61 | 71.79 | 62.77 | 88.36 | 131.41 | 114.33 | 116.53 |
OCPS | 0.00 | 0.00 | 0.00 | 6.47 | 4.13 | 8.23 | 9.06 | 5.45 | 4.07 | 7.87 | 10.87 | 15.66 | 16.40 | 12.40 | 11.87 | 18.96 | 15.82 | 18.93 | 25.95 | 25.88 | 21.74 |
FCPS | 0.00 | 0.00 | 0.00 | 3.16 | 0.77 | 4.85 | 5.68 | 1.20 | -1.07 | 0.75 | 5.42 | 11.44 | 12.95 | 9.73 | 7.86 | 13.10 | 8.34 | 11.18 | 16.99 | 14.57 | 21.74 |
BVPS | 7.61 | 7.35 | 8.53 | 8.98 | 9.48 | 10.87 | 11.48 | 10.08 | 18.14 | 22.17 | 25.65 | 25.77 | 20.35 | 15.28 | 20.54 | 3.92 | 4.45 | 8.34 | 7.79 | 12.78 | 8.56 |
Per Share - CAGR
Year | 2003 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.86 | 2.66 | 3.56 | 3.70 | 4.29 | 3.07 | 4.84 | 1.97 | 3.06 | 5.17 | 5.05 | 5.66 | 7.08 | 4.85 | 10.11 | 10.32 | 8.68 | 15.99 | 10.49 | 10.63 | 13.53 |
CAGR-SPS | 16.23 | 20.96 | 24.79 | 26.79 | 33.27 | 32.40 | 34.16 | 34.22 | 44.06 | 52.88 | 52.69 | 53.44 | 44.43 | 41.94 | 51.61 | 71.79 | 62.77 | 88.36 | 131.41 | 114.33 | 116.53 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 6.47 | 4.13 | 8.23 | 9.06 | 5.45 | 4.07 | 7.87 | 10.87 | 15.66 | 16.40 | 12.40 | 11.87 | 18.96 | 15.82 | 18.93 | 25.95 | 25.88 | 21.74 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 3.16 | 0.77 | 4.85 | 5.68 | 1.20 | -1.07 | 0.75 | 5.42 | 11.44 | 12.95 | 9.73 | 7.86 | 13.10 | 8.34 | 11.18 | 16.99 | 14.57 | 21.74 |
CAGR-BVPS | 7.61 | 7.35 | 8.53 | 8.98 | 9.48 | 10.87 | 11.48 | 10.08 | 18.14 | 22.17 | 25.65 | 25.77 | 20.35 | 15.28 | 20.54 | 3.92 | 4.45 | 8.34 | 7.79 | 12.78 | 8.56 |