Chembond
CHEMBOND.NSChembond Chemicals Limited Price (CHEMBOND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,448,288
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chembond Chemicals LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,031,590,100.00
+0% |
1,313,182,380.00
+27% |
1,421,815,440.00
+8% |
1,750,486,040.00
+23% |
2,067,811,620.00
+18% |
2,284,539,000.00
+10% |
2,623,175,000.00
+15% |
2,703,762,000.00
+3% |
3,002,285,000.00
+11% |
2,710,471,000.00
-10% |
2,805,240,000.00
+3% |
3,268,572,000.00
+17% |
3,009,664,000.00
-8% |
2,679,160,000.00
-11% |
2,742,010,000.00
+2% |
3,488,636,000.00
+27% |
4,404,441,000.00
+26% |
4,603,212,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 909,549,710.00 | 1,153,486,580.00 | 1,309,135,770.00 | 1,508,814,160.00 | 1,815,429,640.00 | 1,811,890,000.00 | 1,793,668,000.00 | 1,819,796,000.00 | 1,955,021,000.00 | 1,920,176,000.00 | 1,971,886,000.00 | 2,252,129,000.00 | 1,851,027,000.00 | 1,588,233,000.00 | 1,600,616,000.00 | 2,243,604,000.00 | 2,552,905,000.00 | 2,476,445,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
122,040,390.00
+0% |
159,695,800.00
+31% |
112,679,670.00
-29% |
241,671,880.00
+114% |
252,381,980.00
+4% |
472,649,000.00
+87% |
829,507,000.00
+76% |
883,966,000.00
+7% |
1,047,264,000.00
+18% |
790,295,000.00
-25% |
833,354,000.00
+5% |
1,016,443,000.00
+22% |
1,158,637,000.00
+14% |
1,090,927,000.00
-6% |
1,141,394,000.00
+5% |
1,245,032,000.00
+9% |
1,851,536,000.00
+49% |
2,126,767,000.00
+15% |
|
| Gross Profit Ratio | (0.12%) | (0.12%) | (0.08%) | (0.14%) | (0.12%) | (0.21%) | (0.32%) | (0.33%) | (0.35%) | (0.29%) | (0.30%) | (0.31%) | (0.38%) | (0.41%) | (0.42%) | (0.36%) | (0.42%) | (0.46%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,526,000.00 | 7,754,000.00 | 11,927,000.00 | 7,489,000.00 | 10,733,000.00 | 13,416,000.00 | 16,498,000.00 | 15,405,000.00 | 9,650,000.00 | 10,814,000.00 | 10,016,000.00 | 10,037,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41,922,000.00 | 129,288,000.00 | 138,063,000.00 | 51,256,000.00 | 110,524,000.00 | 108,352,000.00 | 89,165,000.00 | 104,228,000.00 | 100,077,000.00 | 101,134,000.00 | 126,552,000.00 | 785,614,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 112,743,000.00 | 359,083,000.00 | 392,342,000.00 | 95,543,000.00 | 273,880,000.00 | 306,685,000.00 | 336,395,000.00 | 343,938,000.00 | 321,719,000.00 | 390,412,000.00 | 488,833,000.00 | 810,139,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 70,821,000.00 | 229,795,000.00 | 254,279,000.00 | 44,287,000.00 | 163,356,000.00 | 198,333,000.00 | 247,230,000.00 | 239,710,000.00 | 221,642,000.00 | 289,278,000.00 | 362,281,000.00 | 24,525,000.00 | |
| Depreciation and Amortiz... | 7,996,940.00 | 10,112,920.00 | 13,337,730.00 | 17,497,410.00 | 18,408,650.00 | 20,804,000.00 | 20,804,000.00 | 27,950,000.00 | 43,232,000.00 | 35,451,000.00 | 38,156,000.00 | 41,067,000.00 | 42,398,000.00 | 43,480,000.00 | 45,545,000.00 | 44,786,000.00 | 45,053,000.00 | 55,454,000.00 | |
| Other Expenses | 7,649,430.00 | 11,661,050.00 | 20,516,610.00 | 30,544,490.00 | 31,267,830.00 | 232,736,000.00 | 795,000.00 | 698,000.00 | 595,000.00 | 1,977,000.00 | 5,672,000.00 | 12,480,000.00 | 2,111,000.00 | 5,810,000.00 | 5,634,000.00 | 19,832,000.00 | 46,361,000.00 | 0.00 | |
| Total Operating Expenses | -10,890,770.00 | -5,151,270.00 | -39,616,100.00 | -11,784,800.00 | -26,553,240.00 | 232,736,000.00 | 619,279,000.00 | 700,423,000.00 | 819,224,000.00 | 671,165,000.00 | 710,466,000.00 | 807,757,000.00 | 917,574,000.00 | 1,000,323,000.00 | 964,172,000.00 | 1,107,148,000.00 | 1,550,805,000.00 | 820,176,000.00 | |
| Cost and Exponses | 898,658,940.00 | 1,148,335,310.00 | 1,269,519,670.00 | 1,497,029,360.00 | 1,788,876,400.00 | 2,044,626,000.00 | 2,412,947,000.00 | 2,520,219,000.00 | 2,774,245,000.00 | 2,591,341,000.00 | 2,682,352,000.00 | 3,059,886,000.00 | 2,768,601,000.00 | 2,588,556,000.00 | 2,564,788,000.00 | 3,350,752,000.00 | 4,103,710,000.00 | 3,296,621,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
132,931,160.00
+0% |
164,847,070.00
+24% |
152,295,770.00
-8% |
253,456,680.00
+66% |
278,935,220.00
+10% |
239,913,000.00
-14% |
157,676,000.00
-34% |
151,898,000.00
-4% |
200,789,000.00
+32% |
1,948,400,000.00
+870% |
122,888,000.00
-94% |
208,686,000.00
+70% |
214,320,000.00
+3% |
76,600,000.00
-64% |
143,307,000.00
+87% |
149,315,000.00
+4% |
315,461,000.00
+111% |
1,323,240,000.00
+319% |
|
| Operating Income Ratio | (0.13%) | (0.13%) | (0.11%) | (0.14%) | (0.13%) | (0.11%) | (0.06%) | (0.06%) | (0.07%) | (0.72%) | (0.04%) | (0.06%) | (0.07%) | (0.03%) | (0.05%) | (0.04%) | (0.07%) | (0.29%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,883,000.00 | 7,144,000.00 | 7,932,000.00 | 8,258,000.00 | 9,093,000.00 | 10,429,000.00 | 10,141,000.00 | 13,968,000.00 | 15,884,000.00 | 18,209,000.00 | 10,153,000.00 | 12,151,000.00 | 17,473,000.00 | |
| Interest Expenses | 7,460,160.00 | 11,471,780.00 | 20,327,340.00 | 30,355,220.00 | 31,078,560.00 | 36,408,000.00 | 39,686,000.00 | 40,288,000.00 | 30,449,000.00 | 11,741,000.00 | 5,785,000.00 | 6,955,000.00 | 4,745,000.00 | 5,765,000.00 | 3,198,000.00 | 3,008,000.00 | 10,413,000.00 | 11,766,000.00 | |
| Total Other Income/Exp... | -7,270,890.00 | -11,282,510.00 | -20,138,070.00 | -30,165,950.00 | -30,889,290.00 | -36,408,000.00 | 0.00 | 0.00 | -9,715,000.00 | 1,486,030,000.00 | -271,292,000.00 | 70,342,000.00 | 2,994,000.00 | -11,683,000.00 | -377,809,000.00 | -536,378,000.00 | -711,718,000.00 | -724,593,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 141,306,640.00 | 175,149,260.00 | 166,012,040.00 | 271,143,360.00 | 297,722,410.00 | 260,823,000.00 | 223,300,000.00 | 220,325,000.00 | 264,820,000.00 | 112,501,000.00 | 169,979,000.00 | 227,932,000.00 | 256,718,000.00 | 120,080,000.00 | 188,852,000.00 | 256,832,000.00 | 394,803,000.00 | 665,635,000.00 | |
| EBITDA ratio | (0.14%) | (0.13%) | (0.12%) | (0.15%) | (0.14%) | (0.11%) | (0.09%) | (0.08%) | (0.09%) | (0.16%) | (0.07%) | (0.08%) | (0.10%) | (0.06%) | (0.09%) | (0.06%) | (0.09%) | (0.14%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 125,660,270.00 | 153,564,560.00 | 132,157,700.00 | 223,290,730.00 | 248,045,930.00 | 203,505,000.00 | 157,676,000.00 | 151,898,000.00 | 200,790,000.00 | 1,948,400,000.00 | 160,637,000.00 | 279,028,000.00 | 244,058,000.00 | 78,921,000.00 | 285,292,000.00 | 205,376,000.00 | 336,679,000.00 | 598,647,000.00 | |
| Income Before Tax Ratio | (0.12%) | (0.12%) | (0.09%) | (0.13%) | (0.12%) | (0.09%) | (0.06%) | (0.06%) | (0.07%) | (0.72%) | (0.06%) | (0.09%) | (0.08%) | (0.03%) | (0.10%) | (0.06%) | (0.08%) | (0.13%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 49,664,210.00 | 49,552,490.00 | 43,866,390.00 | 75,442,960.00 | 86,595,640.00 | 67,450,000.00 | 80,736,000.00 | 59,840,000.00 | 58,200,000.00 | 383,662,000.00 | 54,542,000.00 | 43,350,000.00 | 45,694,000.00 | 48,071,000.00 | 81,203,000.00 | 65,519,000.00 | 88,959,000.00 | 155,439,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 73,122,740.00
+0% |
93,714,030.00
+28% |
78,567,220.00
-16% |
123,939,660.00
+58% |
135,358,080.00
+9% |
125,303,000.00
-7% |
70,841,000.00
-43% |
77,595,000.00
+10% |
123,786,000.00
+60% |
1,536,523,000.00
+1,141% |
77,553,000.00
-95% |
219,723,000.00
+183% |
173,221,000.00
-21% |
18,729,000.00
-89% |
203,443,000.00
+986% |
139,209,000.00
-32% |
250,956,000.00
+80% |
444,097,000.00
+77% |
|
| Net Income Ratio | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.03%) | (0.03%) | (0.04%) | (0.57%) | (0.03%) | (0.07%) | (0.06%) | (0.01%) | (0.07%) | (0.04%) | (0.06%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 6.09 | 8.28 | 6.55 | 9.74 | 10.64 | 9.85 | 5.56 | 5.83 | 9.30 | 115.04 | 5.78 | 16.34 | 12.88 | 1.39 | 15.13 | 10.35 | 18.36 | 33.02 | |
| Diluted EPS | 6.09 | 8.28 | 6.55 | 9.74 | 10.64 | 9.85 | 5.54 | 5.66 | 9.06 | 113.29 | 5.78 | 16.34 | 12.88 | 1.39 | 15.13 | 10.35 | 18.36 | 33.02 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,000,000.00 | 12,000,000.00 | 12,000,000.00 | 12,720,824.00 | 12,720,824.00 | 12,720,824.00 | 12,732,330.00 | 13,320,824.00 | 13,320,824.00 | 13,356,150.00 | 13,428,280.00 | 13,448,288.00 | 13,448,288.00 | 13,448,288.00 | 13,448,288.00 | 13,448,288.00 | 13,448,288.00 | 13,449,334.00 | |
| Diluted Share Outstanding | 12,000,000.00 | 12,000,000.00 | 12,000,000.00 | 12,720,824.00 | 12,720,824.00 | 12,720,824.00 | 12,778,888.00 | 13,718,282.00 | 13,666,722.00 | 13,562,632.00 | 13,428,280.00 | 13,448,288.00 | 13,448,288.00 | 13,448,288.00 | 13,448,288.00 | 13,448,288.00 | 13,448,288.00 | 13,448,288.00 | |