Chr.
CHR.COChr. Hansen Holding A/S Price (CHR.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
131,976,744
(0.0644)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chr. Hansen Holding A/SCurrency: DKK
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
444,783,024.00
+0% |
476,694,614.00
+7% |
511,197,000.00
+7% |
575,500,000.00
+13% |
635,600,000.00
+10% |
698,700,000.00
+10% |
738,400,000.00
+6% |
756,200,000.00
+2% |
858,600,000.00
+14% |
948,900,000.00
+11% |
1,062,500,000.00
+12% |
1,097,400,000.00
+3% |
1,161,100,000.00
+6% |
970,000,000.00
-16% |
1,077,400,000.00
+11% |
1,218,000,000.00
+13% |
1,334,400,000.00
+10% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 241,315,593.00 | 247,800,744.00 | 269,119,000.00 | 290,400,000.00 | 326,900,000.00 | 339,100,000.00 | 353,600,000.00 | 364,900,000.00 | 412,200,000.00 | 443,500,000.00 | 484,400,000.00 | 496,800,000.00 | 511,100,000.00 | 386,000,000.00 | 464,000,000.00 | 541,500,000.00 | 611,100,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
203,467,430.00
+0% |
228,893,869.00
+12% |
242,078,000.00
+6% |
285,100,000.00
+18% |
308,700,000.00
+8% |
359,600,000.00
+16% |
384,800,000.00
+7% |
391,300,000.00
+2% |
446,400,000.00
+14% |
505,400,000.00
+13% |
578,100,000.00
+14% |
600,600,000.00
+4% |
650,000,000.00
+8% |
584,000,000.00
-10% |
613,400,000.00
+5% |
676,500,000.00
+10% |
723,300,000.00
+7% |
||
| Gross Profit Ratio | (0.46%) | (0.48%) | (0.47%) | (0.50%) | (0.49%) | (0.51%) | (0.52%) | (0.52%) | (0.52%) | (0.53%) | (0.54%) | (0.55%) | (0.56%) | (0.60%) | (0.57%) | (0.56%) | (0.54%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 23,084,695.00 | 22,125,066.00 | 22,540,000.00 | 25,000,000.00 | 28,200,000.00 | 35,700,000.00 | 42,900,000.00 | 43,200,000.00 | 51,000,000.00 | 62,500,000.00 | 71,400,000.00 | 73,400,000.00 | 79,400,000.00 | 76,200,000.00 | 90,100,000.00 | 96,800,000.00 | 99,800,000.00 | ||
| General and Administrative | 36,103,389.00 | 39,556,937.00 | 41,397,000.00 | 44,400,000.00 | 46,100,000.00 | 51,600,000.00 | 55,800,000.00 | 53,900,000.00 | 61,300,000.00 | 65,900,000.00 | 70,900,000.00 | 70,400,000.00 | 71,100,000.00 | 53,300,000.00 | 73,100,000.00 | 82,000,000.00 | 86,000,000.00 | ||
| Selling, General & Admin... | 99,183,661.00 | 104,993,497.00 | 107,416,000.00 | 117,500,000.00 | 125,000,000.00 | 141,200,000.00 | 151,900,000.00 | 146,600,000.00 | 163,000,000.00 | 178,600,000.00 | 205,100,000.00 | 209,700,000.00 | 229,600,000.00 | 188,400,000.00 | 227,900,000.00 | 255,900,000.00 | 268,900,000.00 | ||
| Selling & Marketing Exp... | 63,080,272.00 | 65,436,560.00 | 66,019,000.00 | 73,100,000.00 | 78,900,000.00 | 89,600,000.00 | 96,100,000.00 | 92,700,000.00 | 101,700,000.00 | 112,700,000.00 | 134,200,000.00 | 139,300,000.00 | 158,500,000.00 | 135,100,000.00 | 154,800,000.00 | 173,900,000.00 | 182,900,000.00 | ||
| Depreciation and Amortiz... | 40,935,070.00 | 48,809,237.00 | 54,625,000.00 | 62,900,000.00 | 80,100,000.00 | 82,900,000.00 | 49,600,000.00 | 59,700,000.00 | 61,100,000.00 | 63,200,000.00 | 56,400,000.00 | 49,400,000.00 | 69,000,000.00 | 92,500,000.00 | 112,500,000.00 | 101,100,000.00 | 113,900,000.00 | ||
| Other Expenses | -2,013,200.17 | -1,475,004.43 | -1,762,000.00 | -700,000.00 | -3,700,000.00 | -2,300,000.00 | -2,500,000.00 | -3,300,000.00 | -100,000.00 | -3,500,000.00 | -5,500,000.00 | -2,700,000.00 | -2,200,000.00 | -7,500,000.00 | -2,700,000.00 | -2,000,000.00 | 0.00 | ||
| Total Operating Expenses | 120,255,156.00 | 125,643,559.00 | 128,194,000.00 | 141,800,000.00 | 149,500,000.00 | 174,600,000.00 | 192,300,000.00 | 186,500,000.00 | 213,900,000.00 | 237,600,000.00 | 271,000,000.00 | 280,400,000.00 | 306,800,000.00 | 257,100,000.00 | 315,300,000.00 | 350,700,000.00 | 396,999,999.00 | ||
| Cost and Exponses | 361,570,750.00 | 373,444,304.00 | 397,313,000.00 | 432,200,000.00 | 476,400,000.00 | 513,700,000.00 | 545,900,000.00 | 551,400,000.00 | 626,100,000.00 | 681,100,000.00 | 755,400,000.00 | 777,200,000.00 | 817,900,000.00 | 643,100,000.00 | 779,300,000.00 | 892,200,000.00 | 1,008,099,999.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
75,025,259.00
+0% |
95,741,196.00
+28% |
109,409,000.00
+14% |
119,100,000.00
+9% |
159,200,000.00
+34% |
185,000,000.00
+16% |
192,500,000.00
+4% |
195,100,000.00
+1% |
232,500,000.00
+19% |
255,600,000.00
+10% |
305,700,000.00
+20% |
320,200,000.00
+5% |
340,900,000.00
+6% |
313,000,000.00
-8% |
276,200,000.00
-12% |
320,900,000.00
+16% |
358,800,000.00
+12% |
||
| Operating Income Ratio | (0.17%) | (0.20%) | (0.21%) | (0.21%) | (0.25%) | (0.26%) | (0.26%) | (0.26%) | (0.27%) | (0.27%) | (0.29%) | (0.29%) | (0.29%) | (0.32%) | (0.26%) | (0.26%) | (0.27%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 32,748,056.00 | 41,300,124.00 | 9,570,000.00 | 38,700,000.00 | 37,600,000.00 | 32,400,000.00 | 500,000.00 | 900,000.00 | 800,000.00 | 700,000.00 | 400,000.00 | 1,600,000.00 | 5,100,000.00 | 3,700,000.00 | 1,900,000.00 | 2,200,000.00 | 29,000,000.00 | ||
| Interest Expenses | 115,020,836.00 | 112,502,610.00 | 116,098,000.00 | 105,700,000.00 | 48,500,000.00 | 45,100,000.00 | 7,300,000.00 | 8,400,000.00 | 7,400,000.00 | 8,700,000.00 | 8,000,000.00 | 8,700,000.00 | 14,300,000.00 | 13,100,000.00 | 20,400,000.00 | 10,500,000.00 | 0.00 | ||
| Total Other Income/Exp... | -82,272,780.37 | -71,202,486.75 | -106,528,000.00 | -67,000,000.00 | -10,900,000.00 | -12,700,000.00 | -15,800,000.00 | -22,500,000.00 | -12,800,000.00 | -30,400,000.00 | -16,200,000.00 | -24,100,000.00 | -16,100,000.00 | -34,400,000.00 | -51,000,000.00 | -32,900,000.00 | -61,500,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 115,960,329.00 | 144,550,434.00 | 164,034,000.00 | 182,000,000.00 | 239,300,000.00 | 267,900,000.00 | 242,100,000.00 | 254,800,000.00 | 293,600,000.00 | 318,800,000.00 | 362,100,000.00 | 369,600,000.00 | 409,900,000.00 | 405,500,000.00 | 388,700,000.00 | 422,000,000.00 | 472,700,000.00 | ||
| EBITDA ratio | (0.26%) | (0.30%) | (0.32%) | (0.32%) | (0.38%) | (0.38%) | (0.33%) | (0.34%) | (0.34%) | (0.34%) | (0.34%) | (0.34%) | (0.35%) | (0.42%) | (0.36%) | (0.35%) | (0.35%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -7,247,520.62 | 24,538,710.00 | 2,881,000.00 | 52,100,000.00 | 148,300,000.00 | 172,300,000.00 | 176,700,000.00 | 181,300,000.00 | 219,700,000.00 | 239,400,000.00 | 290,900,000.00 | 296,100,000.00 | 324,800,000.00 | 295,600,000.00 | 247,100,000.00 | 292,900,000.00 | 297,300,000.00 | ||
| Income Before Tax Ratio | (-0.02%) | (0.05%) | (0.01%) | (0.09%) | (0.23%) | (0.25%) | (0.24%) | (0.24%) | (0.26%) | (0.25%) | (0.27%) | (0.27%) | (0.28%) | (0.30%) | (0.23%) | (0.24%) | (0.22%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -1,207,920.10 | 17,297,779.00 | 18,841,000.00 | 32,400,000.00 | 34,100,000.00 | 41,000,000.00 | 36,900,000.00 | 49,100,000.00 | 57,200,000.00 | 55,600,000.00 | 66,900,000.00 | 67,900,000.00 | 74,600,000.00 | 64,000,000.00 | 48,400,000.00 | 67,800,000.00 | 70,300,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -6,039,600.52
+0% |
7,240,930.00
-220% |
-15,960,000.00
-320% |
19,200,000.00
-220% |
118,600,000.00
+518% |
129,300,000.00
+9% |
137,800,000.00
+7% |
132,200,000.00
-4% |
162,500,000.00
+23% |
183,800,000.00
+13% |
224,000,000.00
+22% |
228,200,000.00
+2% |
250,200,000.00
+10% |
245,000,000.00
-2% |
198,700,000.00
-19% |
225,100,000.00
+13% |
227,000,000.00
+1% |
||
| Net Income Ratio | (-0.01%) | (0.02%) | (-0.03%) | (0.03%) | (0.19%) | (0.19%) | (0.19%) | (0.17%) | (0.19%) | (0.19%) | (0.21%) | (0.21%) | (0.22%) | (0.25%) | (0.18%) | (0.18%) | (0.17%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.04 | 0.05 | -0.16 | 0.16 | 0.86 | 0.96 | 1.05 | 1.00 | 1.24 | 1.41 | 1.70 | 1.73 | 1.90 | 1.86 | 1.51 | 1.71 | 1.72 | ||
| Diluted EPS | -0.04 | 0.05 | -0.16 | 0.16 | 0.86 | 0.95 | 1.04 | 1.00 | 1.23 | 1.40 | 1.68 | 1.73 | 1.90 | 1.86 | 1.51 | 1.71 | 1.72 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 135,223,881.00 | 135,223,881.00 | 100,825,220.00 | 109,192,430.00 | 135,140,186.00 | 134,679,002.00 | 131,446,507.00 | 132,072,996.00 | 130,695,569.00 | 130,400,594.00 | 131,448,778.00 | 131,636,370.00 | 131,719,606.00 | 131,733,677.00 | 131,711,710.00 | 131,712,726.00 | 131,976,744.00 | ||
| Diluted Share Outstanding | 135,223,881.00 | 135,223,881.00 | 100,825,220.00 | 109,227,927.00 | 135,480,717.00 | 136,567,112.00 | 132,567,174.00 | 132,520,105.00 | 131,679,519.00 | 131,733,429.00 | 133,113,542.00 | 131,803,853.00 | 131,889,462.00 | 131,916,251.00 | 131,855,051.00 | 131,891,844.00 | 131,976,744.00 | ||