CI Financial Corp. Price (CIX.TO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

144,175,000

(15.9344)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
CI Financial Corp.
news-img

Income Statement

CI Financial Corp.

Currency: CAD

YEAR 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 146,800,000.00

+0%

181,137,864.00

+23%

203,979,319.00

+13%

454,511,657.00

+123%

615,055,479.00

+35%

449,216,201.00

-27%

576,202,784.00

+28%

844,673,000.00

+47%

1,082,278,000.00

+28%

1,323,428,000.00

+22%

0.00

+0%

1,654,907,000.00

+0%

1,511,912,000.00

-9%

1,218,485,000.00

-19%

1,378,395,000.00

+13%

1,496,293,000.00

+9%

1,457,742,000.00

-3%

1,604,153,000.00

+10%

1,870,917,000.00

+17%

1,990,147,000.00

+6%

1,940,800,000.00

-2%

2,111,296,000.00

+9%

2,236,365,000.00

+6%

2,119,227,000.00

-5%

2,050,456,000.00

-3%

2,727,000,000.00

+33%

2,426,343,000.00

-11%

3,172,794,000.00

+31%

3,434,346,000.00

+8%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 652,706,000.00 0.00 0.00 0.00 635,317,000.00 688,415,000.00 776,777,000.00 814,293,000.00 791,151,000.00 1,070,627,000.00 1,088,955,000.00 1,036,951,000.00 1,011,926,000.00 981,900,000.00 406,038,000.00 896,830,000.00 979,070,000.00
Gross Profit
Gross Profit 146,800,000.00

+0%

181,137,864.00

+23%

203,979,319.00

+13%

454,511,657.00

+123%

615,055,479.00

+35%

449,216,201.00

-27%

576,202,784.00

+28%

844,673,000.00

+47%

1,082,278,000.00

+28%

1,323,428,000.00

+22%

0.00

+0%

1,654,907,000.00

+0%

859,206,000.00

-48%

1,218,485,000.00

+42%

1,378,395,000.00

+13%

1,496,293,000.00

+9%

822,425,000.00

-45%

915,738,000.00

+11%

1,094,140,000.00

+19%

1,175,854,000.00

+7%

1,149,649,000.00

-2%

1,040,669,000.00

-9%

1,147,410,000.00

+10%

1,082,276,000.00

-6%

1,038,530,000.00

-4%

1,745,100,000.00

+68%

2,020,305,000.00

+16%

2,275,964,000.00

+13%

2,455,276,000.00

+8%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.00%) (1.00%) (0.57%) (1.00%) (1.00%) (1.00%) (0.56%) (0.57%) (0.58%) (0.59%) (0.59%) (0.49%) (0.51%) (0.51%) (0.51%) (0.64%) (0.83%) (0.72%) (0.71%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.35 0.38 0.38 0.34 0.31 0.21 0.17 0.00 0.00
General and Administrative 41,200,000.00 46,469,561.00 48,280,548.00 82,970,207.00 99,659,799.00 16,507,862.00 60,521,994.00 88,392,000.00 215,309,000.00 353,622,000.00 0.00 346,695,000.00 0.00 0.00 0.00 0.00 286,009,000.00 314,457,000.00 151,431,000.00 164,605,000.00 178,927,000.00 209,634,000.00 232,836,000.00 223,364,000.00 207,825,000.00 702,300,000.00 0.00 0.00 0.00
Selling, General & Admin... 41,200,000.00 46,469,561.00 48,280,548.00 82,970,207.00 99,659,799.00 16,507,862.00 60,521,994.00 88,392,000.00 215,309,000.00 353,622,000.00 0.00 346,695,000.00 332,581,000.00 279,997,000.00 706,134,000.00 773,983,000.00 286,009,000.00 314,457,000.00 341,751,000.00 372,456,000.00 396,761,000.00 209,634,000.00 232,836,000.00 223,364,000.00 207,825,000.00 702,300,000.00 1,020,049,000.00 1,363,772,000.00 1,747,083,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 190,320,000.00 207,851,000.00 217,834,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 27,900,000.00 48,929,913.00 69,236,799.00 182,619,989.00 267,439,441.00 301,681,137.00 171,946,578.00 41,898,000.00 71,777,000.00 88,841,000.00 0.00 136,978,000.00 22,000,000.00 -46,269,000.00 174,144,000.00 2,386,000.00 -10,752,000.00 -12,004,000.00 -11,956,000.00 -15,118,000.00 1,257,415,000.00 1,277,993,000.00 1,349,064,000.00 1,338,937,000.00 1,340,215,000.00 1,821,856,000.00 2,103,802,000.00 205,594,000.00 233,797,000.00
Other Expenses -129,300,000.00 110,942,534.00 134,028,323.00 248,301,311.00 370,840,814.00 372,061,307.00 397,108,174.00 350,559,000.00 425,651,000.00 0.00 0.00 707,321,000.00 32,084,000.00 524,229,000.00 184,099,000.00 173,744,000.00 2,437,000.00 3,351,000.00 12,244,000.00 15,110,000.00 9,980,000.00 13,887,000.00 19,599,000.00 31,589,000.00 41,460,000.00 96,800,000.00 153,247,000.00 0.00 708,193,000.00
Total Operating Expenses -88,100,000.00 157,412,095.00 182,308,871.00 331,271,518.00 470,500,613.00 388,569,169.00 457,630,168.00 438,951,000.00 640,960,000.00 834,854,000.00 0.00 1,054,016,000.00 364,665,000.00 804,226,000.00 890,233,000.00 947,727,000.00 -293,711,000.00 -314,189,000.00 -357,670,000.00 -403,603,000.00 -443,086,999.00 223,521,000.00 252,435,000.00 254,953,000.00 249,285,000.00 799,100,000.00 1,173,296,000.00 1,363,772,000.00 2,455,276,000.00
Cost and Exponses -88,100,000.00 157,412,095.00 182,308,871.00 331,271,518.00 470,500,613.00 388,569,169.00 457,630,168.00 438,951,000.00 640,960,000.00 834,854,000.00 0.00 1,054,016,000.00 1,017,371,000.00 804,226,000.00 890,233,000.00 947,727,000.00 341,606,000.00 374,226,000.00 419,107,000.00 410,690,000.00 348,064,001.00 1,294,148,000.00 1,341,390,000.00 1,291,904,000.00 1,261,211,000.00 1,781,000,000.00 1,579,334,000.00 2,260,602,000.00 3,434,346,000.00
Operating Income
Operating Income 234,900,000.00

+0%

23,725,769.00

-90%

21,670,448.00

-9%

123,240,139.00

+469%

144,554,866.00

+17%

60,647,032.00

-58%

118,572,616.00

+96%

405,722,000.00

+242%

441,318,000.00

+9%

488,574,000.00

+11%

0.00

+0%

600,891,000.00

+0%

472,541,000.00

-21%

414,259,000.00

-12%

488,162,000.00

+18%

548,566,000.00

+12%

528,714,000.00

-4%

589,049,000.00

+11%

731,470,000.00

+24%

764,751,000.00

+5%

699,062,000.00

-9%

772,904,000.00

+11%

896,308,000.00

+16%

782,227,000.00

-13%

708,187,000.00

-9%

695,900,000.00

-2%

798,593,000.00

+15%

912,192,000.00

+14%

0.00

+0%

Operating Income Ratio (1.60%) (0.13%) (0.11%) (0.27%) (0.24%) (0.14%) (0.21%) (0.48%) (0.41%) (0.37%) (0.00%) (0.36%) (0.31%) (0.34%) (0.35%) (0.37%) (0.36%) (0.37%) (0.39%) (0.38%) (0.36%) (0.37%) (0.40%) (0.37%) (0.35%) (0.26%) (0.33%) (0.29%) (0.00%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 109,000.00 89,000.00 289,000.00 895,000.00 0.00 -5,087,000.00
Interest Expenses 217,400,000.00 7,389,561.00 556,000.00 74,004,231.00 98,783,903.00 100,134,618.00 0.00 13,978,000.00 0.00 0.00 0.00 39,598,000.00 46,608,000.00 26,540,000.00 18,152,000.00 27,496,000.00 24,937,000.00 19,058,000.00 18,056,000.00 14,078,000.00 16,014,000.00 24,926,000.00 0.00 55,422,000.00 65,440,000.00 109,700,000.00 152,087,000.00 176,998,000.00 222,290,000.00
Total Other Income/Exp... -215,000,000.00 -7,389,561.00 -556,000.00 -15,089,356.00 -20,220,210.00 -1,864,169.00 -9,580,000.00 -8,588,000.00 -12,973,000.00 -13,932,000.00 0.00 -39,598,000.00 -46,608,000.00 -26,540,000.00 -18,152,000.00 -27,496,000.00 -24,937,000.00 -27,939,000.00 -34,926,000.00 -45,982,000.00 -66,261,000.00 -76,633,000.00 -51,675,000.00 -100,518,000.00 -182,823,000.00 -470,357,000.00 -536,304,000.00 -762,490,000.00 -252,962,000.00
EBITDA
EBITDA 262,800,000.00 72,655,682.00 90,907,247.00 305,860,128.00 411,994,307.00 362,328,169.00 290,519,194.00 447,620,000.00 513,095,000.00 577,415,000.00 0.00 737,869,000.00 494,541,000.00 539,261,000.00 669,766,000.00 550,952,000.00 539,466,000.00 601,053,000.00 743,426,000.00 779,869,000.00 716,021,000.00 846,548,000.00 906,911,000.00 815,118,000.00 751,701,000.00 792,657,000.00 953,705,000.00 767,278,000.00 203,125,000.00
EBITDA ratio (1.79%) (0.40%) (0.45%) (0.67%) (0.67%) (0.81%) (0.50%) (0.53%) (0.47%) (0.44%) (0.00%) (0.45%) (0.33%) (0.30%) (0.48%) (0.37%) (0.37%) (0.37%) (0.40%) (0.39%) (0.37%) (0.37%) (0.41%) (0.38%) (0.37%) (0.29%) (0.39%) (0.24%) (0.06%)
Income Before Tax
Income Before Tax 17,500,000.00 16,336,208.00 21,114,448.00 108,150,783.00 124,334,656.00 58,782,863.00 119,981,802.00 391,744,000.00 447,915,000.00 474,642,000.00 0.00 561,293,000.00 425,933,000.00 341,450,000.00 470,010,000.00 521,070,000.00 503,777,000.00 582,491,000.00 717,892,000.00 757,566,000.00 690,027,000.00 740,515,000.00 843,300,000.00 726,805,000.00 642,747,000.00 586,200,000.00 476,204,000.00 149,702,000.00 -252,962,000.00
Income Before Tax Ratio (0.12%) (0.09%) (0.10%) (0.24%) (0.20%) (0.13%) (0.21%) (0.46%) (0.41%) (0.36%) (0.00%) (0.34%) (0.28%) (0.28%) (0.34%) (0.35%) (0.35%) (0.36%) (0.38%) (0.38%) (0.36%) (0.35%) (0.38%) (0.34%) (0.31%) (0.21%) (0.20%) (0.05%) (-0.07%)
Income Tax Expense
Income Tax Expense 8,000,000.00 7,785,597.00 12,368,039.00 51,325,450.00 34,272,026.00 21,957,002.00 48,990,061.00 170,700,000.00 163,166,000.00 165,604,000.00 0.00 -63,762,000.00 -19,423,000.00 45,267,000.00 139,195,000.00 144,171,000.00 151,614,000.00 155,903,000.00 192,535,000.00 204,948,000.00 187,257,000.00 240,743,000.00 225,453,000.00 189,281,000.00 167,201,000.00 173,800,000.00 174,375,000.00 143,613,000.00 152,166,000.00
Net Income
Net Income 9,500,000.00

+0%

8,550,611.00

-10%

8,746,409.00

+2%

-2,089,542.00

-124%

11,498,937.00

-650%

-61,444,588.00

-634%

70,991,741.00

-216%

221,044,000.00

+211%

284,749,000.00

+29%

309,038,000.00

+9%

0.00

+0%

625,055,000.00

+0%

445,356,000.00

-29%

244,846,000.00

-45%

330,815,000.00

+35%

376,899,000.00

+14%

352,163,000.00

-7%

426,395,000.00

+21%

525,044,000.00

+23%

553,494,000.00

+5%

503,002,000.00

-9%

499,927,000.00

-1%

617,476,000.00

+24%

538,396,000.00

-13%

475,978,000.00

-12%

409,328,000.00

-14%

299,757,000.00

-27%

5,018,000.00

-98%

-411,049,000.00

-8,291%

Net Income Ratio (0.06%) (0.05%) (0.04%) (0.00%) (0.02%) (-0.14%) (0.12%) (0.26%) (0.26%) (0.23%) (0.00%) (0.38%) (0.29%) (0.20%) (0.24%) (0.25%) (0.24%) (0.27%) (0.28%) (0.28%) (0.26%) (0.24%) (0.28%) (0.25%) (0.23%) (0.15%) (0.12%) (0.00%) (-0.12%)
Earning Per Share
Basic EPS 0.08 0.06 0.06 -0.01 0.06 -0.35 0.32 0.82 0.97 1.08 0.00 2.21 1.62 0.83 1.14 1.31 1.24 1.50 1.85 1.99 1.86 2.08 2.38 2.30 2.22 2.03 1.59 0.03 -2.85
Diluted EPS 0.07 0.06 0.06 -0.01 0.06 -0.35 0.31 0.82 0.97 1.08 0.00 2.21 1.61 0.83 1.13 1.31 1.24 1.50 1.84 1.98 1.85 2.08 2.38 2.29 2.21 2.02 1.58 0.03 -2.85
Share Outstanding
Basic Share Outstanding 118,750,000.00 142,510,183.00 145,773,483.00 208,954,200.00 191,648,950.00 175,555,966.00 221,850,000.00 269,565,854.00 293,555,670.00 286,146,296.00 282,830,317.00 282,214,000.00 278,658,000.00 292,482,000.00 289,069,000.00 286,998,000.00 283,390,000.00 283,640,000.00 283,667,000.00 278,832,000.00 271,133,000.00 264,435,000.00 259,253,000.00 234,273,000.00 214,092,000.00 201,628,000.00 189,089,000.00 170,674,466.00 144,175,000.00
Diluted Share Outstanding 135,714,286.00 148,706,278.00 145,773,483.00 208,954,200.00 191,648,950.00 175,555,966.00 229,006,452.00 269,565,854.00 294,997,000.00 286,146,296.00 282,830,317.00 283,301,000.00 280,534,000.00 293,596,000.00 290,352,000.00 288,200,000.00 284,030,000.00 284,891,000.00 284,649,000.00 279,422,000.00 271,230,000.00 264,435,000.00 259,582,000.00 235,249,000.00 215,619,000.00 202,466,000.00 189,758,000.00 171,503,000.00 144,175,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation