Clabo
CLA.MIClabo S.p.A. Price (CLA.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
60,987,488
(33.8608)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Clabo S.p.A.Currency: EUR
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
24,649,148.00
+0% |
34,279,706.00
+39% |
42,855,910.00
+25% |
47,024,695.00
+10% |
51,221,793.00
+9% |
35,596,889.00
-31% |
47,049,672.00
+32% |
52,688,345.00
+12% |
61,279,177.00
+16% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 14,762,387.00 | 20,889,249.00 | 27,102,700.00 | 28,022,265.00 | 29,916,063.00 | 26,440,113.00 | 27,353,406.00 | 29,527,420.00 | 36,874,658.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9,886,761.00
+0% |
13,390,457.00
+35% |
15,753,210.00
+18% |
19,002,430.00
+21% |
21,305,730.00
+12% |
9,156,776.00
-57% |
19,696,266.00
+115% |
23,160,925.00
+18% |
24,404,519.00
+5% |
||||||||||
| Gross Profit Ratio | (0.40%) | (0.39%) | (0.37%) | (0.40%) | (0.42%) | (0.26%) | (0.42%) | (0.44%) | (0.40%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 9,100,000.00 | 7,300,000.00 | 7,100,000.00 | 36,000,000.00 | 42,000,000.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 4,800,000.00 | 7,900,000.00 | 15,100,000.00 | -18,400,000.00 | -23,900,000.00 | 0.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 1,370,278.00 | 2,650,874.00 | 2,936,007.00 | 3,651,561.00 | 4,624,033.00 | 4,895,261.00 | 5,121,740.00 | 5,165,910.00 | 5,464,193.00 | ||||||||||
| Other Expenses | 7,448,901.00 | 11,283,854.00 | 13,629,829.00 | 16,787,488.00 | 18,472,101.00 | 18,288,917.00 | 18,606,609.00 | 19,250,972.00 | 0.00 | ||||||||||
| Total Operating Expenses | 7,448,901.00 | 11,283,854.00 | 13,629,829.00 | 16,787,488.00 | 18,472,101.00 | 18,288,917.00 | 18,606,609.00 | 19,250,972.00 | 19,565,620.00 | ||||||||||
| Cost and Exponses | 22,211,288.00 | 32,173,103.00 | 40,732,529.00 | 44,809,753.00 | 48,388,164.00 | 44,729,030.00 | 45,960,015.00 | 48,778,392.00 | 56,440,278.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,226,912.00
+0% |
1,763,954.00
-21% |
1,807,706.00
+2% |
1,468,437.00
-19% |
2,067,728.00
+41% |
-9,351,031.00
-552% |
1,161,615.00
-112% |
3,724,253.00
+221% |
4,797,788.00
+29% |
||||||||||
| Operating Income Ratio | (0.09%) | (0.05%) | (0.04%) | (0.03%) | (0.04%) | (-0.26%) | (0.02%) | (0.07%) | (0.08%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 21,977.00 | 18,584.00 | 8,971.00 | 10,362.00 | 12,184.00 | 86,469.00 | 81,650.00 | 83,317.00 | 95,273.00 | ||||||||||
| Interest Expenses | 506,752.00 | 693,968.00 | 867,904.00 | 1,183,347.00 | 1,835,760.00 | 2,151,935.00 | 2,506,232.00 | 2,645,651.00 | 3,668,675.00 | ||||||||||
| Total Other Income/Exp... | -593,331.00 | -626,221.00 | -1,117,586.00 | -1,133,821.00 | 466,371.00 | -5,528,974.00 | -2,686,743.00 | -2,617,452.00 | -3,782,640.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,597,190.00 | 4,414,828.00 | 4,743,713.00 | 5,119,998.00 | 6,691,761.00 | -4,455,770.00 | 6,283,355.00 | 8,890,163.00 | 10,261,981.00 | ||||||||||
| EBITDA ratio | (0.15%) | (0.13%) | (0.11%) | (0.11%) | (0.13%) | (-0.13%) | (0.13%) | (0.17%) | (0.17%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,633,581.00 | 1,137,733.00 | 690,120.00 | 334,616.00 | -146,907.00 | -14,661,115.00 | -1,525,128.00 | 1,106,801.00 | 1,015,148.00 | ||||||||||
| Income Before Tax Ratio | (0.07%) | (0.03%) | (0.02%) | (0.01%) | (0.00%) | (-0.41%) | (-0.03%) | (0.02%) | (0.02%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -171,375.00 | 417,734.00 | 201,854.00 | 119,356.00 | -273,655.00 | -4,521,273.00 | -645,116.00 | 214,886.00 | -230,577.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,804,956.00
+0% |
719,999.00
-60% |
488,266.00
-32% |
215,260.00
-56% |
126,748.00
-41% |
-10,139,842.00
-8,100% |
-880,012.00
-91% |
891,915.00
-201% |
-5,696.00
-101% |
||||||||||
| Net Income Ratio | (0.07%) | (0.02%) | (0.01%) | (0.00%) | (0.00%) | (-0.28%) | (-0.02%) | (0.02%) | (0.00%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.23 | 0.09 | 0.06 | 0.01 | 0.00 | -0.26 | -0.02 | 0.02 | 0.00 | ||||||||||
| Diluted EPS | 0.23 | 0.09 | 0.06 | 0.01 | 0.00 | -0.26 | -0.02 | 0.02 | 0.00 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,726,500.00 | 7,726,500.00 | 8,068,000.00 | 39,200,753.00 | 39,200,753.00 | 39,343,641.00 | 42,550,320.00 | 45,560,374.00 | 56,741,604.00 | ||||||||||
| Diluted Share Outstanding | 7,726,500.00 | 7,726,500.00 | 8,068,000.00 | 39,200,753.00 | 39,905,818.00 | 39,762,930.00 | 42,550,320.00 | 45,560,374.00 | 60,987,488.00 | ||||||||||