Clariant
CLNINDIA.NSClariant Chemicals (India) Limited Price (CLNINDIA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,081,798
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Clariant Chemicals (India) LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,559,615,000.00
+0% |
6,921,362,000.00
-19% |
8,625,200,000.00
+25% |
9,202,393,000.00
+7% |
9,243,264,000.00
+0% |
9,812,787,000.00
+6% |
10,216,869,000.00
+4% |
10,913,885,000.00
+7% |
12,478,576,000.00
+14% |
10,460,034,000.00
-16% |
9,291,100,000.00
-11% |
9,809,833,000.00
+6% |
10,016,045,000.00
+2% |
10,124,722,000.00
+1% |
7,446,889,000.00
-26% |
7,185,769,000.00
-4% |
8,302,451,000.00
+16% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,038,974,000.00 | 4,960,842,000.00 | 6,022,700,000.00 | 6,335,761,000.00 | 5,976,671,000.00 | 6,304,695,000.00 | 5,934,638,000.00 | 7,644,776,000.00 | 8,108,790,000.00 | 7,204,650,000.00 | 6,144,500,000.00 | 6,165,766,000.00 | 6,664,145,000.00 | 6,700,954,000.00 | 4,716,636,000.00 | 4,375,735,000.00 | 5,360,353,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,520,641,000.00
+0% |
1,960,520,000.00
-22% |
2,602,500,000.00
+33% |
2,866,632,000.00
+10% |
3,266,593,000.00
+14% |
3,508,092,000.00
+7% |
4,282,231,000.00
+22% |
3,269,109,000.00
-24% |
4,369,786,000.00
+34% |
3,255,384,000.00
-26% |
3,146,600,000.00
-3% |
3,644,067,000.00
+16% |
3,351,900,000.00
-8% |
3,423,768,000.00
+2% |
2,730,253,000.00
-20% |
2,810,034,000.00
+3% |
2,942,098,000.00
+5% |
||
| Gross Profit Ratio | (0.29%) | (0.28%) | (0.30%) | (0.31%) | (0.35%) | (0.36%) | (0.42%) | (0.30%) | (0.35%) | (0.31%) | (0.34%) | (0.37%) | (0.33%) | (0.34%) | (0.37%) | (0.39%) | (0.35%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 771,223,000.00 | 617,222,000.00 | 740,000,000.00 | 616,540,000.00 | 478,057,000.00 | 772,912,000.00 | 0.00 | 40,511,000.00 | 0.00 | 0.00 | 0.00 | 67,638,000.00 | 80,863,000.00 | 72,872,000.00 | 65,343,000.00 | 58,516,000.00 | 68,329,000.00 | ||
| Selling, General & Admin... | 771,223,000.00 | 617,222,000.00 | 740,000,000.00 | 616,540,000.00 | 478,057,000.00 | 772,912,000.00 | 0.00 | 219,531,000.00 | 0.00 | 0.00 | 0.00 | 67,638,000.00 | 80,863,000.00 | 72,872,000.00 | 65,343,000.00 | 58,516,000.00 | 68,329,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 179,020,000.00 | 0.00 | 0.00 | 0.00 | 188,457,000.00 | 218,385,000.00 | 169,044,000.00 | 161,619,000.00 | 185,250,000.00 | 0.00 | ||
| Depreciation and Amortiz... | 244,742,000.00 | 155,613,000.00 | 221,400,000.00 | 231,955,000.00 | 196,518,000.00 | 176,082,000.00 | 186,988,000.00 | 216,035,000.00 | 234,468,000.00 | 332,374,000.00 | 445,500,000.00 | 394,799,000.00 | 377,223,000.00 | 374,255,000.00 | 447,469,000.00 | 359,719,000.00 | 203,470,000.00 | ||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,136,000.00 | 2,586,000.00 | 19,504,000.00 | 0.00 | 34,744,000.00 | 3,169,080,000.00 | 3,151,394,000.00 | 2,453,154,000.00 | 2,250,067,000.00 | 2,460,779,000.00 | ||
| Total Operating Expenses | 1,843,083,000.00 | 1,397,864,000.00 | 1,780,200,000.00 | 1,689,881,000.00 | 1,370,211,000.00 | 1,773,914,000.00 | 2,166,135,000.00 | 2,069,610,000.00 | 3,391,166,000.00 | 3,334,486,000.00 | 2,813,800,000.00 | 3,353,535,000.00 | 3,249,943,000.00 | 3,224,266,000.00 | 2,518,497,000.00 | 2,308,583,000.00 | 2,529,108,000.00 | ||
| Cost and Exponses | 7,882,057,000.00 | 6,358,706,000.00 | 7,802,900,000.00 | 8,025,642,000.00 | 7,346,882,000.00 | 8,078,609,000.00 | 8,100,773,000.00 | 9,714,386,000.00 | 11,499,956,000.00 | 10,539,136,000.00 | 8,958,300,000.00 | 9,519,301,000.00 | 9,914,088,000.00 | 9,925,220,000.00 | 7,235,133,000.00 | 6,684,318,000.00 | 7,889,461,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
648,290,000.00
+0% |
539,568,000.00
-17% |
798,000,000.00
+48% |
1,064,592,000.00
+33% |
1,872,615,000.00
+76% |
1,731,917,000.00
-8% |
2,116,096,000.00
+22% |
1,199,499,000.00
-43% |
2,257,781,000.00
+88% |
11,874,125,000.00
+426% |
562,600,000.00
-95% |
379,511,000.00
-33% |
316,542,000.00
-17% |
293,124,000.00
-7% |
359,414,000.00
+23% |
3,122,569,000.00
+769% |
434,952,000.00
-86% |
||
| Operating Income Ratio | (0.08%) | (0.08%) | (0.09%) | (0.12%) | (0.20%) | (0.18%) | (0.21%) | (0.11%) | (0.18%) | (1.14%) | (0.06%) | (0.04%) | (0.03%) | (0.03%) | (0.05%) | (0.43%) | (0.05%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,045,000.00 | 13,117,000.00 | 13,549,000.00 | 12,087,000.00 | 0.00 | 6,647,000.00 | 6,326,000.00 | 1,098,000.00 | 3,822,000.00 | 8,887,000.00 | 2,524,000.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,994,000.00 | 11,280,000.00 | 5,500,000.00 | 4,628,000.00 | 5,976,000.00 | 6,234,000.00 | 38,340,000.00 | 25,967,000.00 | 4,737,000.00 | ||
| Total Other Income/Exp... | -415,000.00 | 675,000.00 | -325,400,000.00 | -2,971,000.00 | -246,758,000.00 | -75,267,000.00 | 1,842,228,000.00 | 223,648,000.00 | 0.00 | 0.00 | 0.00 | 72,345,000.00 | 17,598,000.00 | 8,324,000.00 | -16,510,000.00 | 6,171,000.00 | 60,001,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 951,568,000.00 | 741,357,000.00 | 1,381,400,000.00 | 1,525,665,000.00 | 2,361,713,000.00 | 1,985,468,000.00 | -113,577,000.00 | 1,337,817,000.00 | 1,355,710,000.00 | 376,597,000.00 | 778,300,000.00 | 774,310,000.00 | 693,765,000.00 | 667,379,000.00 | 806,883,000.00 | 3,482,288,000.00 | 638,422,000.00 | ||
| EBITDA ratio | (0.11%) | (0.11%) | (0.16%) | (0.17%) | (0.26%) | (0.20%) | (-0.01%) | (0.12%) | (0.11%) | (0.04%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.11%) | (0.48%) | (0.08%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 647,875,000.00 | 540,243,000.00 | 472,600,000.00 | 1,061,621,000.00 | 1,625,857,000.00 | 1,656,650,000.00 | 3,958,324,000.00 | 1,423,147,000.00 | 2,257,781,000.00 | 11,874,125,000.00 | 562,600,000.00 | 362,877,000.00 | 334,140,000.00 | 301,448,000.00 | 342,904,000.00 | 3,128,740,000.00 | 494,953,000.00 | ||
| Income Before Tax Ratio | (0.08%) | (0.08%) | (0.05%) | (0.12%) | (0.18%) | (0.17%) | (0.39%) | (0.13%) | (0.18%) | (1.14%) | (0.06%) | (0.04%) | (0.03%) | (0.03%) | (0.05%) | (0.44%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 244,368,000.00 | 183,422,000.00 | 177,500,000.00 | 391,685,000.00 | 549,711,000.00 | 530,841,000.00 | 914,388,000.00 | 410,143,000.00 | 590,097,000.00 | 2,440,970,000.00 | 132,400,000.00 | 118,073,000.00 | 118,133,000.00 | 115,848,000.00 | 157,349,000.00 | 942,073,000.00 | 61,754,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 403,507,000.00
+0% |
356,821,000.00
-12% |
295,100,000.00
-17% |
669,936,000.00
+127% |
1,076,146,000.00
+61% |
1,125,809,000.00
+5% |
3,043,936,000.00
+170% |
1,013,004,000.00
-67% |
1,299,880,000.00
+28% |
9,356,566,000.00
+620% |
430,200,000.00
-95% |
244,804,000.00
-43% |
216,007,000.00
-12% |
185,600,000.00
-14% |
185,555,000.00
0% |
2,197,644,000.00
+1,084% |
433,199,000.00
-80% |
||
| Net Income Ratio | (0.05%) | (0.05%) | (0.03%) | (0.07%) | (0.12%) | (0.11%) | (0.30%) | (0.09%) | (0.10%) | (0.89%) | (0.05%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.31%) | (0.05%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 15.13 | 13.38 | 11.07 | 25.13 | 40.36 | 42.23 | 114.17 | 38.00 | 48.76 | 350.95 | 16.61 | 10.61 | 9.36 | 8.04 | 8.04 | 95.22 | 18.77 | ||
| Diluted EPS | 15.13 | 13.38 | 11.07 | 25.13 | 40.36 | 42.23 | 114.17 | 38.00 | 48.76 | 350.95 | 16.61 | 10.61 | 9.36 | 8.04 | 8.04 | 95.22 | 18.77 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,650,000.00 | 26,660,745.00 | 26,660,745.00 | 26,660,745.00 | 26,660,745.00 | 26,660,745.00 | 26,660,745.00 | 26,660,745.00 | 26,660,745.00 | 26,660,745.00 | 25,900,060.00 | 23,081,798.00 | 23,081,798.00 | 23,081,798.00 | 23,081,798.00 | 23,081,798.00 | 23,081,798.00 | ||
| Diluted Share Outstanding | 11,650,000.00 | 26,660,745.00 | 26,660,745.00 | 26,660,745.00 | 26,660,745.00 | 26,660,745.00 | 26,660,745.00 | 26,660,745.00 | 26,660,745.00 | 26,660,745.00 | 25,900,060.00 | 23,081,798.00 | 23,081,798.00 | 23,081,798.00 | 23,081,798.00 | 23,081,798.00 | 23,081,798.00 | ||