
Cembre
CMB.MICembre S.p.A. Price (CMB.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,808,000
(0.2625)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 60,711,698 | 65,681,472 | 69,997,000 | 84,127,000 | 93,417,000 | 94,288,000 | 75,984,000 | 93,934,000 | 103,028,000 | 104,372,000 | 104,985,000 | 113,702,000 | 121,893,000 | 123,095,000 | 133,040,000 | 144,592,000 | 146,857,000 | 137,579,000 | 167,362,000 | 199,189,000 | 222,641,000 |
Net Income | 2,988,110 | 4,143,907 | 6,605,000 | 9,327,000 | 11,896,000 | 10,857,000 | 6,887,000 | 11,340,000 | 11,400,000 | 11,539,000 | 10,503,000 | 13,542,000 | 15,933,000 | 16,927,000 | 22,727,000 | 22,736,000 | 21,690,000 | 18,975,000 | 25,321,000 | 31,918,000 | 40,828,000 |
FCF USD | 3,974,038 | 8,772,793 | 5,901,000 | 860,000 | -184,000 | 7,859,000 | 6,635,000 | 10,039,000 | -7,159,000 | -1,658,000 | 9,732,000 | 9,043,000 | 10,960,000 | 17,842,000 | 10,396,000 | -3,179,000 | 22,388,000 | 21,338,000 | 26,474,000 | 14,814,000 | 30,245,000 |
OCF USD | 6,336,445 | 9,795,669 | 7,953,000 | 6,330,000 | 6,720,000 | 12,467,000 | 11,632,000 | 14,071,000 | 9,442,000 | 11,530,000 | 17,107,000 | 18,279,000 | 18,095,000 | 25,454,000 | 23,229,000 | 22,355,000 | 34,054,000 | 29,312,000 | 35,465,000 | 27,098,000 | 44,814,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.23 | 0.26 | 0.17 | 0.11 | 0.11 |
D/E | 0.29 | 0.19 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.10 | 0.18 | 0.15 | 0.08 | 0.03 |
CA/CL | 4.77 | 5.86 | 2.96 | 2.73 | 2.66 | 3.14 | 3.65 | 3.53 | 2.77 | 2.78 | 3.30 | 3.60 | 4.39 | 4.38 | 4.16 | 2.91 | 3.06 | 2.50 | 2.60 | 3.11 | 4.24 |
TA/TL | 2.38 | 2.54 | 3.10 | 2.97 | 3.15 | 3.72 | 4.44 | 4.30 | 3.98 | 4.33 | 5.12 | 5.50 | 6.34 | 6.29 | 6.20 | 4.64 | 4.74 | 3.85 | 3.86 | 4.53 | 5.73 |
Total Debt | 12,040,061 | 8,390,244 | 0 | 0 | 6,183,000 | 0 | 0 | 0 | 0 | 4,219,000 | 1,647,000 | 0 | 0 | 43,000 | 0 | 9,667,000 | 15,421,000 | 29,280,000 | 25,989,000 | 15,432,000 | 6,661,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 4.74% | 5.97% | 10.56% | 13.11% | 15.06% | 14.13% | 8.45% | 12.41% | 10.78% | 10.41% | 9.19% | 10.67% | 11.65% | 11.88% | 15.60% | 13.43% | 12.00% | 9.66% | 12.14% | 15.22% | 18.74% |
ROE | 7.28% | 9.46% | 12.54% | 15.69% | 17.83% | 15.19% | 9.06% | 13.23% | 12.24% | 11.31% | 9.59% | 11.29% | 12.15% | 12.30% | 15.88% | 14.87% | 13.52% | 11.60% | 14.37% | 16.97% | 19.85% |
ROA | 0.00% | 5.73% | 8.50% | 10.41% | 12.17% | 11.11% | 7.02% | 10.15% | 9.17% | 8.69% | 7.72% | 9.24% | 10.23% | 10.34% | 13.32% | 11.67% | 10.67% | 8.59% | 10.65% | 13.23% | 16.38% |
NM % | 4.92% | 6.31% | 9.44% | 11.09% | 12.73% | 11.51% | 9.06% | 12.07% | 11.06% | 11.06% | 10.00% | 11.91% | 13.07% | 13.75% | 17.08% | 15.72% | 14.77% | 13.79% | 15.13% | 16.02% | 18.34% |
FCF / R% | 0.00% | 13.36% | 8.43% | 1.02% | -0.20% | 8.34% | 8.73% | 10.69% | -6.95% | -1.59% | 9.27% | 7.95% | 8.99% | 14.49% | 7.81% | -2.20% | 15.24% | 15.51% | 15.82% | 7.44% | 13.58% |
FCF / NI% | 133.00% | 211.70% | 89.34% | 9.22% | -1.55% | 72.39% | 96.34% | 88.53% | -62.80% | -14.37% | 92.66% | 66.78% | 68.79% | 105.41% | 45.74% | -13.98% | 103.22% | 112.45% | 104.55% | 46.41% | 74.08% |
Operating Margin (OM) | 0.00 | 0.06 | 0.09 | 0.11 | 0.13 | 0.12 | 0.09 | 0.12 | 0.11 | 0.11 | 0.10 | 0.12 | 0.13 | 0.14 | 0.17 | 0.16 | 0.15 | 0.14 | 0.15 | 0.16 | 0.81 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.25 | 0.39 | 0.55 | 0.70 | 0.64 | 0.41 | 0.67 | 0.67 | 0.68 | 0.62 | 0.80 | 0.94 | 1.00 | 1.36 | 1.36 | 1.30 | 1.13 | 1.51 | 1.91 | 2.43 |
SPS | 0.00 | 3.94 | 4.13 | 4.95 | 5.50 | 5.55 | 4.47 | 5.53 | 6.06 | 6.14 | 6.18 | 6.69 | 7.17 | 7.27 | 7.96 | 8.65 | 8.78 | 8.22 | 9.98 | 11.90 | 13.25 |
OCPS | 0.00 | 0.59 | 0.47 | 0.37 | 0.40 | 0.73 | 0.68 | 0.83 | 0.56 | 0.68 | 1.01 | 1.08 | 1.06 | 1.50 | 1.39 | 1.34 | 2.04 | 1.75 | 2.12 | 1.62 | 2.67 |
FCPS | 0.00 | 0.53 | 0.35 | 0.05 | -0.01 | 0.46 | 0.39 | 0.59 | -0.42 | -0.10 | 0.57 | 0.53 | 0.64 | 1.05 | 0.62 | -0.19 | 1.34 | 1.27 | 1.58 | 0.88 | 1.80 |
BVPS | 0.00 | 2.63 | 3.11 | 3.50 | 3.92 | 4.20 | 4.47 | 5.04 | 5.48 | 6.00 | 6.44 | 7.05 | 7.72 | 8.13 | 8.56 | 9.14 | 9.59 | 9.77 | 10.51 | 11.23 | 12.24 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.25 | 0.39 | 0.55 | 0.70 | 0.64 | 0.41 | 0.67 | 0.67 | 0.68 | 0.62 | 0.80 | 0.94 | 1.00 | 1.36 | 1.36 | 1.30 | 1.13 | 1.51 | 1.91 | 2.43 |
CAGR-SPS | 0.00 | 3.94 | 4.13 | 4.95 | 5.50 | 5.55 | 4.47 | 5.53 | 6.06 | 6.14 | 6.18 | 6.69 | 7.17 | 7.27 | 7.96 | 8.65 | 8.78 | 8.22 | 9.98 | 11.90 | 13.25 |
CAGR-OCPS | 0.00 | 0.59 | 0.47 | 0.37 | 0.40 | 0.73 | 0.68 | 0.83 | 0.56 | 0.68 | 1.01 | 1.08 | 1.06 | 1.50 | 1.39 | 1.34 | 2.04 | 1.75 | 2.12 | 1.62 | 2.67 |
CAGR-FCPS | 0.00 | 0.53 | 0.35 | 0.05 | -0.01 | 0.46 | 0.39 | 0.59 | -0.42 | -0.10 | 0.57 | 0.53 | 0.64 | 1.05 | 0.62 | -0.19 | 1.34 | 1.27 | 1.58 | 0.88 | 1.80 |
CAGR-BVPS | 0.00 | 2.63 | 3.11 | 3.50 | 3.92 | 4.20 | 4.47 | 5.04 | 5.48 | 6.00 | 6.44 | 7.05 | 7.72 | 8.13 | 8.56 | 9.14 | 9.59 | 9.77 | 10.51 | 11.23 | 12.24 |