CSN
CMIN3.SACSN Mineração Price (CMIN3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,481,546,000
(0.0691)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CSN Mineração S.A.Currency: BRL
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
196,124,000.00
+0% |
5,417,068,000.00
+2,662% |
5,501,045,000.00
+2% |
7,233,083,000.00
+31% |
11,455,946,000.00
+58% |
13,789,531,000.00
+20% |
19,039,870,000.00
+38% |
13,272,564,000.00
-30% |
18,880,426,000.00
+42% |
16,496,317,000.00
-13% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 95,771,000.00 | 3,043,770,000.00 | 2,935,754,000.00 | 3,522,221,000.00 | 4,364,471,000.00 | 5,480,608,000.00 | 8,008,266,000.00 | 7,083,267,000.00 | 9,839,057,000.00 | 8,025,027,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
100,353,000.00
+0% |
2,373,298,000.00
+2,265% |
2,565,291,000.00
+8% |
3,710,862,000.00
+45% |
7,091,475,000.00
+91% |
8,308,923,000.00
+17% |
11,031,604,000.00
+33% |
6,189,297,000.00
-44% |
9,041,369,000.00
+46% |
8,471,290,000.00
-6% |
||||||||
| Gross Profit Ratio | (0.00%) | (0.51%) | (0.44%) | (0.47%) | (0.51%) | (0.62%) | (0.60%) | (0.58%) | (0.47%) | (0.48%) | (0.51%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,584,000.00 | 8,749,000.00 | 32,252,000.00 | 17,112,000.00 | 11,155,000.00 | 12,525,000.00 | ||||||||
| General and Administrative | 1,587,000.00 | 5,873,000.00 | 165,861,000.00 | 146,323,000.00 | 122,895,000.00 | 153,243,000.00 | 159,296,000.00 | 130,164,000.00 | 117,446,000.00 | 161,189,000.00 | 182,052,000.00 | ||||||||
| Selling, General & Admin... | 1,587,000.00 | 49,459,000.00 | 1,043,131,000.00 | 1,073,208,000.00 | 1,448,571,000.00 | 1,659,657,000.00 | 1,379,263,000.00 | 1,382,423,000.00 | 1,146,288,000.00 | 2,211,459,000.00 | 3,719,790,000.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 43,586,000.00 | 877,270,000.00 | 926,885,000.00 | 1,325,676,000.00 | 1,506,414,000.00 | 1,219,967,000.00 | 1,252,259,000.00 | 1,028,842,000.00 | 2,050,270,000.00 | 3,537,738,000.00 | ||||||||
| Depreciation and Amortiz... | 332,000.00 | 31,228,000.00 | 445,781,000.00 | 480,204,000.00 | 402,226,000.00 | 498,420,000.00 | 1,232,473,000.00 | 752,109,000.00 | 1,000,269,000.00 | 1,042,129,000.00 | 1,150,476,000.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 93,942,000.00 | 230,844,000.00 | 181,118,000.00 | 383,908,000.00 | 211,759,000.00 | 304,333,000.00 | 0.00 | 4,738,975,000.00 | ||||||||
| Total Operating Expenses | 1,262,000.00 | 1,960,074,999.00 | 1,087,403,999.00 | 1,167,150,000.00 | 1,679,415,000.00 | 1,843,359,000.00 | 1,771,920,000.00 | 1,626,434,000.00 | 1,467,733,000.00 | 2,211,459,000.00 | 8,471,290,000.00 | ||||||||
| Cost and Exponses | 1,262,000.00 | 2,055,845,999.00 | 4,131,173,999.00 | 4,102,904,000.00 | 5,201,636,000.00 | 6,207,830,000.00 | 7,252,528,000.00 | 9,634,700,000.00 | 8,551,000,000.00 | 12,069,758,000.00 | 16,496,317,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-3,748,000.00
+0% |
47,661,000.00
-1,372% |
1,283,266,000.00
+2,592% |
1,563,239,000.00
+22% |
1,972,343,000.00
+26% |
5,324,269,000.00
+170% |
6,368,030,000.00
+20% |
9,370,246,000.00
+47% |
4,379,604,000.00
-53% |
6,810,668,000.00
+56% |
0.00
+0% |
||||||||
| Operating Income Ratio | (0.00%) | (0.24%) | (0.24%) | (0.28%) | (0.27%) | (0.46%) | (0.46%) | (0.49%) | (0.33%) | (0.36%) | (0.00%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 7,160,000.00 | 34,266,000.00 | 307,756,000.00 | 50,790,000.00 | 43,294,000.00 | 2,063,000.00 | 13,844,000.00 | 21,759,000.00 | 57,747,000.00 | 532,397,000.00 | 57,326,000.00 | ||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 267,660,000.00 | 398,990,000.00 | 155,168,000.00 | 304,006,000.00 | 258,857,000.00 | 438,878,000.00 | 867,757,000.00 | 1,216,045,000.00 | ||||||||
| Total Other Income/Exp... | -4,674,000.00 | -46,292,000.00 | -305,128,000.00 | -267,660,000.00 | -458,094,000.00 | -129,064,000.00 | -1,075,280,000.00 | -411,741,000.00 | -985,221,000.00 | -2,004,110,000.00 | 5,749,126,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -3,416,000.00 | 78,889,000.00 | 1,729,047,000.00 | 1,914,123,000.00 | 2,025,893,000.00 | 5,777,201,000.00 | 7,493,109,000.00 | 10,173,313,000.00 | 5,623,775,000.00 | 6,716,444,000.00 | 8,115,647,000.00 | ||||||||
| EBITDA ratio | (0.00%) | (0.40%) | (0.32%) | (0.37%) | (0.33%) | (0.51%) | (0.55%) | (0.53%) | (0.41%) | (0.36%) | (0.49%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -8,422,000.00 | 2,026,162,000.00 | 978,138,000.00 | 1,295,579,000.00 | 1,573,353,000.00 | 5,195,205,000.00 | 5,789,997,000.00 | 9,204,644,000.00 | 3,980,402,000.00 | 4,806,558,000.00 | 5,749,126,000.00 | ||||||||
| Income Before Tax Ratio | (0.00%) | (10.33%) | (0.18%) | (0.24%) | (0.22%) | (0.45%) | (0.42%) | (0.48%) | (0.30%) | (0.25%) | (0.35%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,002,999.00 | 158,540,000.00 | 315,294,000.00 | 418,596,000.00 | 511,516,000.00 | 1,530,942,000.00 | 1,759,287,000.00 | 2,833,678,000.00 | 1,030,104,000.00 | 1,237,821,000.00 | 1,221,407,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | -7,419,000.00
+0% |
2,184,947,000.00
-29,551% |
662,844,000.00
-70% |
876,983,000.00
+32% |
1,061,837,000.00
+21% |
3,664,263,000.00
+245% |
4,030,710,000.00
+10% |
6,370,966,000.00
+58% |
2,950,298,000.00
-54% |
3,568,737,000.00
+21% |
4,527,719,000.00
+27% |
||||||||
| Net Income Ratio | (0.00%) | (11.14%) | (0.12%) | (0.16%) | (0.15%) | (0.32%) | (0.29%) | (0.33%) | (0.22%) | (0.19%) | (0.27%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.98 | 0.12 | 0.16 | 0.20 | 0.66 | 0.72 | 1.15 | 0.54 | 0.65 | 0.83 | ||||||||
| Diluted EPS | 0.00 | 0.98 | 0.12 | 0.16 | 0.19 | 0.66 | 0.72 | 1.15 | 0.54 | 0.65 | 0.83 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,938,594,199.00 | 2,229,301,176.00 | 5,430,076,432.00 | 5,430,067,180.00 | 5,430,085,861.00 | 5,591,246,138.00 | 5,591,246,138.00 | 5,555,188,000.00 | 5,485,506,000.00 | 5,485,506,000.00 | 5,481,546,000.00 | ||||||||
| Diluted Share Outstanding | 1,938,330,000.00 | 2,229,300,000.00 | 5,430,060,000.00 | 5,591,246,138.00 | 5,591,246,138.00 | 5,591,246,138.00 | 5,591,246,138.00 | 5,555,188,000.00 | 5,485,506,000.00 | 5,485,339,000.00 | 5,481,546,000.00 | ||||||||