Cirrus
CNW.AXCirrus Networks Holdings Limited Price (CNW.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
930,006,385
(0.0259)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cirrus Networks Holdings LimitedCurrency: AUD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
19,497,757.00
+0% |
53,905,392.00
+176% |
76,092,829.00
+41% |
88,038,326.00
+16% |
95,136,463.00
+8% |
106,341,385.00
+12% |
104,097,372.00
-2% |
112,185,921.00
+8% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,759,505.00 | 43,542,698.00 | 57,014,004.00 | 56,805,785.00 | 62,372,787.00 | 76,113,273.00 | 70,723,748.00 | 73,306,220.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
4,738,252.00
+0% |
10,362,694.00
+119% |
19,078,825.00
+84% |
31,232,541.00
+64% |
32,763,676.00
+5% |
30,228,112.00
-8% |
33,373,624.00
+10% |
38,879,701.00
+16% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.24%) | (0.19%) | (0.25%) | (0.35%) | (0.34%) | (0.28%) | (0.32%) | (0.35%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 100,317.00 | 303,528.00 | 113,520.00 | 131,500.00 | 385,431.00 | 239,816.00 | 1,001,959.00 | 1,588,170.00 | 2,026,456.00 | 2,200,937.00 | 728,110.00 | 486,317.00 | 5,388,933.00 | 9,979,908.00 | 16,856,789.00 | 26,056,049.00 | 26,341,371.00 | 26,109,144.00 | 29,934,117.00 | 32,602,193.00 | |
| Selling, General & Admin... | 100,317.00 | 303,528.00 | 113,520.00 | 131,500.00 | 385,431.00 | 239,816.00 | 1,001,959.00 | 1,588,170.00 | 2,026,456.00 | 2,200,937.00 | 728,110.00 | 486,317.00 | 5,388,933.00 | 9,979,908.00 | 16,856,789.00 | 26,056,049.00 | 26,341,371.00 | 26,109,144.00 | 29,934,117.00 | 32,602,193.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 200.00 | 6,142.00 | 2,811.00 | 1,077.00 | 25,225.00 | 11,554.00 | 26,490.00 | 43,951.00 | 48,508.00 | 55,843.00 | 35,335.00 | 3,249.00 | 72,511.00 | 130,164.00 | 466,215.00 | 663,196.00 | 1,498,034.00 | 1,449,866.00 | 1,370,752.00 | 1,189,424.00 | |
| Other Expenses | 200.00 | -555.00 | 19,367.00 | 10,051.00 | -21,562.00 | 1,967.00 | 568,344.00 | 3,363,500.00 | 23,750.00 | 421,539.00 | 63,360.00 | -10,593.00 | -1,046,809.00 | 1,363,356.00 | 561,698.00 | 75,576.00 | -33,611.00 | 1,621,278.00 | -27,233.00 | 111,153.00 | |
| Total Operating Expenses | 100,517.00 | 1,339,026.00 | 181,063.00 | 285,120.00 | 618,389.00 | 1,535,530.00 | 3,327,751.00 | 4,656,662.00 | 4,011,879.00 | 6,030,961.00 | 3,725,465.00 | 6,462,243.00 | 11,071,992.00 | 11,372,418.00 | 19,860,542.00 | 30,088,924.00 | 30,949,998.00 | 30,069,230.00 | 33,176,646.00 | 35,638,995.00 | |
| Cost and Exponses | 100,517.00 | 1,339,026.00 | 181,063.00 | 285,120.00 | 618,389.00 | 1,535,530.00 | 3,327,751.00 | 4,656,662.00 | 4,011,879.00 | 6,030,961.00 | 3,725,465.00 | 6,462,243.00 | 25,831,497.00 | 54,915,116.00 | 76,874,546.00 | 77,953,315.00 | 83,115,269.00 | 98,650,600.00 | 95,699,335.00 | 101,942,802.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
-100,517.00
+0% |
-1,339,026.00
+1,232% |
-181,063.00
-86% |
-285,120.00
+57% |
-618,389.00
+117% |
-1,535,530.00
+148% |
-3,327,751.00
+117% |
-4,656,662.00
+40% |
-4,011,879.00
-14% |
-6,030,961.00
+50% |
-3,725,465.00
-38% |
-6,462,243.00
+73% |
-7,310,384.00
+13% |
400,959.00
-105% |
-177,612.00
-144% |
1,269,411.00
-815% |
1,900,956.00
+50% |
77,186.00
-96% |
211,996.00
+175% |
3,383,102.00
+1,496% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.37%) | (0.01%) | (0.00%) | (0.01%) | (0.02%) | (0.00%) | (0.00%) | (0.03%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 67,943.00 | 121,604.00 | 87,488.00 | 105,616.00 | 306,202.00 | 168,717.00 | 98,353.00 | 66,578.00 | 93,636.00 | 50,522.00 | 27,843.00 | 11,614.00 | 70,165.00 | 47,327.00 | 42,407.00 | 48,160.00 | 584,833.00 | 658,338.00 | 110,741.00 | 189,022.00 | |
| Interest Expenses | 90.00 | 154.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,288.00 | 383.00 | 23,198.00 | 223,564.00 | 584,833.00 | 767,812.00 | 110,741.00 | 189,022.00 | |
| Total Other Income/Exp... | 67,853.00 | 120,895.00 | -4,800.00 | 114,191.00 | 267,456.00 | 170,684.00 | 6,697.00 | 3,417,578.00 | -682,614.00 | -5,448,090.00 | -3,658,242.00 | -6,301,324.00 | -5,670,223.00 | -383.00 | -188,543.00 | -493,132.00 | -779,044.00 | 768,301.00 | -666,768.00 | -317,957.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | -32,374.00 | -1,211,835.00 | -66,597.00 | -282,567.00 | -575,980.00 | -1,523,976.00 | -2,641,261.00 | -4,600,211.00 | -3,163,371.00 | -5,975,118.00 | -3,690,130.00 | -6,458,994.00 | -7,237,873.00 | 531,123.00 | 288,603.00 | 1,930,549.00 | 3,278,101.00 | 3,230,026.00 | 1,540,497.00 | 4,541,283.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.37%) | (0.01%) | (0.00%) | (0.02%) | (0.03%) | (0.03%) | (0.01%) | (0.04%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | -32,664.00 | -1,218,131.00 | -185,863.00 | -170,929.00 | -350,933.00 | -1,364,846.00 | -3,321,054.00 | -1,239,084.00 | -4,694,493.00 | -5,558,900.00 | -3,634,262.00 | -6,461,222.00 | -7,435,386.00 | 400,576.00 | -366,155.00 | 776,279.00 | 1,121,912.00 | 845,487.00 | -454,772.00 | 3,065,145.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.38%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.03%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -32,664.00 | -1,218,131.00 | 24,167.00 | -104,140.00 | -289,018.00 | -168,717.00 | 561,647.00 | -245,160.00 | -435,714.00 | -2,128,914.00 | -626,560.00 | -11,614.00 | -1,044,521.00 | 1,363,739.00 | -3,197,446.00 | 299,140.00 | -1,740,502.00 | 404,570.00 | -926,141.00 | 1,339,603.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | -32,664.00
+0% |
-1,218,131.00
+3,629% |
-185,863.00
-85% |
-170,929.00
-8% |
-350,933.00
+105% |
-1,364,846.00
+289% |
-3,321,054.00
+143% |
-993,924.00
-70% |
-4,258,779.00
+328% |
-3,429,986.00
-19% |
-3,007,702.00
-12% |
-6,461,222.00
+115% |
-7,435,386.00
+15% |
400,576.00
-105% |
2,831,291.00
+607% |
776,279.00
-73% |
2,862,414.00
+269% |
440,917.00
-85% |
471,369.00
+7% |
1,725,542.00
+266% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.38%) | (0.01%) | (0.04%) | (0.01%) | (0.03%) | (0.00%) | (0.00%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.00 | -0.04 | -0.01 | -0.01 | -0.01 | -0.03 | -0.03 | -0.01 | -0.03 | -0.03 | -0.02 | -0.04 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | -0.04 | -0.01 | -0.01 | -0.01 | -0.03 | -0.03 | -0.01 | -0.03 | -0.03 | -0.02 | -0.04 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 22,100,027.00 | 30,369,135.00 | 30,369,135.00 | 32,470,588.00 | 67,097,738.00 | 49,674,140.00 | 95,476,837.00 | 112,965,742.00 | 141,710,768.00 | 129,049,873.00 | 141,629,343.00 | 148,039,964.00 | 619,667,138.00 | 693,518,766.00 | 825,153,515.00 | 877,988,673.00 | 883,384,099.00 | 896,450,345.00 | 929,765,857.00 | 930,006,385.00 | |
| Diluted Share Outstanding | 22,100,027.00 | 30,369,135.00 | 30,369,135.00 | 32,470,588.00 | 67,097,738.00 | 49,674,140.00 | 95,476,837.00 | 112,965,742.00 | 141,710,768.00 | 129,049,873.00 | 141,629,343.00 | 148,039,964.00 | 619,878,538.00 | 693,518,766.00 | 825,153,515.00 | 877,988,673.00 | 883,384,099.00 | 896,450,345.00 | 929,765,857.00 | 930,006,385.00 | |