Cochin
COCHINSHIP.NSCochin Shipyard Limited Price (COCHINSHIP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
263,109,775
(0.011)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cochin Shipyard LimitedCurrency: INR
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
14,064,620,000.00
+0% |
16,815,380,000.00
+20% |
18,002,820,000.00
+7% |
15,861,570,000.00
-12% |
19,924,500,000.00
+26% |
20,588,710,000.00
+3% |
23,551,233,000.00
+14% |
29,621,587,000.00
+26% |
34,081,040,000.00
+15% |
27,761,305,000.00
-19% |
31,273,473,000.00
+13% |
23,645,548,000.00
-24% |
37,510,069,000.00
+59% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 17,829,040,000.00 | 21,125,020,000.00 | 19,410,450,000.00 | 23,025,750,000.00 | 24,780,450,000.00 | 15,926,268,000.00 | 17,180,759,000.00 | 21,841,488,000.00 | 24,952,584,000.00 | 18,319,555,000.00 | 23,203,242,000.00 | 19,584,476,000.00 | 27,738,130,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-3,764,420,000.00
+0% |
-4,309,640,000.00
+14% |
-1,407,630,000.00
-67% |
-7,164,180,000.00
+409% |
-4,855,950,000.00
-32% |
4,662,442,000.00
-196% |
6,370,474,000.00
+37% |
7,780,099,000.00
+22% |
9,128,456,000.00
+17% |
9,441,750,000.00
+3% |
8,070,231,000.00
-15% |
4,061,072,000.00
-50% |
9,771,939,000.00
+141% |
||||||
| Gross Profit Ratio | (-0.27%) | (-0.26%) | (-0.08%) | (-0.45%) | (-0.24%) | (0.23%) | (0.27%) | (0.26%) | (0.27%) | (0.34%) | (0.26%) | (0.17%) | (0.26%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 86,416,000.00 | 62,618,000.00 | ||||||
| General and Administrative | 16,340,000.00 | 19,250,000.00 | 25,950,000.00 | 30,170,000.00 | 39,720,000.00 | 45,214,000.00 | 41,750,000.00 | 63,321,000.00 | 71,186,000.00 | 95,300,000.00 | 86,966,000.00 | 89,648,000.00 | 94,270,000.00 | ||||||
| Selling, General & Admin... | 26,230,000.00 | 33,420,000.00 | 44,150,000.00 | 54,490,000.00 | 76,220,000.00 | 76,817,000.00 | 94,315,000.00 | 132,588,000.00 | 121,950,000.00 | 112,159,000.00 | 118,526,000.00 | 132,082,000.00 | 4,100,481,000.00 | ||||||
| Selling & Marketing Exp... | 9,890,000.00 | 14,170,000.00 | 18,200,000.00 | 24,320,000.00 | 36,500,000.00 | 31,603,000.00 | 52,565,000.00 | 69,267,000.00 | 50,764,000.00 | 16,859,000.00 | 31,560,000.00 | 42,434,000.00 | 108,187,000.00 | ||||||
| Depreciation and Amortiz... | 173,520,000.00 | 143,350,000.00 | 215,740,000.00 | 346,960,000.00 | 344,980,000.00 | 385,110,000.00 | 375,102,000.00 | 341,986,000.00 | 489,389,000.00 | 598,308,000.00 | 696,641,000.00 | 688,421,000.00 | 745,782,000.00 | ||||||
| Other Expenses | 10,050,000.00 | 7,700,000.00 | 6,370,000.00 | 34,260,000.00 | 12,860,000.00 | 76,090,000.00 | 84,714,000.00 | 94,313,000.00 | 236,925,000.00 | 375,529,000.00 | 339,304,000.00 | 2,070,125,000.00 | 9,506,864,000.00 | ||||||
| Total Operating Expenses | 2,963,230,000.00 | 2,887,690,000.00 | 3,797,990,000.00 | 3,830,310,000.00 | 4,068,950,000.00 | 1,048,236,000.00 | 1,918,618,000.00 | 2,166,379,000.00 | 1,891,216,000.00 | 2,222,245,000.00 | 1,523,941,000.00 | 2,214,703,000.00 | 9,771,939,000.00 | ||||||
| Cost and Exponses | 20,792,270,000.00 | 24,012,710,000.00 | 23,208,440,000.00 | 26,856,060,000.00 | 28,849,400,000.00 | 16,974,504,000.00 | 19,099,377,000.00 | 24,007,867,000.00 | 26,843,800,000.00 | 20,541,800,000.00 | 24,727,183,000.00 | 21,799,179,000.00 | 37,510,069,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-6,727,650,000.00
+0% |
-7,197,330,000.00
+7% |
-5,205,620,000.00
-28% |
-10,994,490,000.00
+111% |
-8,924,900,000.00
-19% |
3,614,206,000.00
-140% |
4,451,856,000.00
+23% |
5,664,614,000.00
+27% |
7,252,560,000.00
+28% |
7,398,703,000.00
+2% |
6,807,187,000.00
-8% |
2,707,180,000.00
-60% |
5,562,315,000.00
+105% |
||||||
| Operating Income Ratio | (-0.48%) | (-0.43%) | (-0.29%) | (-0.69%) | (-0.45%) | (0.18%) | (0.19%) | (0.19%) | (0.21%) | (0.27%) | (0.22%) | (0.11%) | (0.15%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 501,400,000.00 | 589,720,000.00 | 508,280,000.00 | 535,490,000.00 | 993,610,000.00 | 1,308,553,000.00 | 1,544,004,000.00 | 1,851,473,000.00 | 1,649,702,000.00 | 1,034,650,000.00 | 722,231,000.00 | 1,236,583,000.00 | 2,405,471,000.00 | ||||||
| Interest Expenses | 117,670,000.00 | 225,600,000.00 | 189,500,000.00 | 172,800,000.00 | 109,700,000.00 | 105,358,000.00 | 114,103,000.00 | 143,011,000.00 | 449,241,000.00 | 512,610,000.00 | 471,137,000.00 | 350,259,000.00 | 462,246,000.00 | ||||||
| Total Other Income/Exp... | 2,034,060,000.00 | 509,810,000.00 | -1,561,650,000.00 | -1,059,280,000.00 | -880,230,000.00 | -190,333,000.00 | -322,941,000.00 | -275,774,000.00 | -377,053,000.00 | -940,235,000.00 | -787,743,000.00 | -124,463,000.00 | 5,147,061,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,603,840,000.00 | 4,351,350,000.00 | 4,753,390,000.00 | 1,649,390,000.00 | 4,661,635,000.00 | 5,308,400,000.00 | 6,536,258,000.00 | 7,971,413,000.00 | 9,565,461,000.00 | 9,262,189,000.00 | 8,887,668,000.00 | 3,395,601,000.00 | 8,994,176,000.00 | ||||||
| EBITDA ratio | (0.20%) | (0.27%) | (0.28%) | (0.10%) | (0.25%) | (0.26%) | (0.27%) | (0.27%) | (0.28%) | (0.33%) | (0.26%) | (0.20%) | (0.24%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,306,030,000.00 | 3,981,630,000.00 | 4,345,090,000.00 | 1,119,210,000.00 | 4,428,370,000.00 | 4,940,017,000.00 | 6,042,414,000.00 | 7,475,153,000.00 | 8,577,200,000.00 | 8,081,280,000.00 | 7,659,419,000.00 | 4,184,370,000.00 | 10,709,376,000.00 | ||||||
| Income Before Tax Ratio | (0.16%) | (0.24%) | (0.24%) | (0.07%) | (0.22%) | (0.24%) | (0.26%) | (0.25%) | (0.25%) | (0.29%) | (0.24%) | (0.18%) | (0.29%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 752,750,000.00 | 1,312,590,000.00 | 1,509,400,000.00 | 406,920,000.00 | 1,570,080,000.00 | 1,718,535,000.00 | 2,079,815,000.00 | 2,697,276,000.00 | 2,257,101,000.00 | 1,994,636,000.00 | 2,019,805,000.00 | 1,137,279,000.00 | 2,876,598,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,553,280,000.00
+0% |
2,669,040,000.00
+72% |
2,835,690,000.00
+6% |
712,290,000.00
-75% |
2,858,290,000.00
+301% |
3,221,482,000.00
+13% |
3,963,563,000.00
+23% |
4,781,340,000.00
+21% |
6,320,099,000.00
+32% |
6,086,644,000.00
-4% |
5,639,614,000.00
-7% |
3,047,091,000.00
-46% |
7,832,778,000.00
+157% |
||||||
| Net Income Ratio | (0.11%) | (0.16%) | (0.16%) | (0.04%) | (0.14%) | (0.16%) | (0.17%) | (0.16%) | (0.19%) | (0.22%) | (0.18%) | (0.13%) | (0.21%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 13.71 | 23.56 | 25.03 | 6.29 | 24.07 | 23.70 | 31.00 | 18.17 | 24.02 | 23.14 | 21.44 | 11.58 | 29.77 | ||||||
| Diluted EPS | 13.71 | 23.56 | 25.03 | 6.29 | 24.07 | 23.70 | 31.00 | 18.17 | 24.02 | 23.14 | 21.44 | 11.58 | 29.77 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,109,775.00 | ||||||
| Diluted Share Outstanding | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,080,780.00 | 263,109,775.00 | ||||||