Curro
COH.JOCurro Holdings Limited Price (COH.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
567,100,000
(2.5601)%2024 - Income Statement Summary
| Revenue | 5.10B USD |
| Cost of Revenue | 2.37B USD |
| Gross Profit | 2.72B USD |
| Operating Expenses | 2.72B USD |
| Operating Income | 0.00 USD |
| Other Expenses | 2.56B USD |
| Net Income | 105.00M USD |
Income Statement
Curro Holdings LimitedCurrency: ZAc
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
74,031,000.00
+0% |
166,298,000.00
+125% |
355,886,000.00
+114% |
654,755,000.00
+84% |
997,687,000.00
+52% |
1,380,752,000.00
+38% |
1,758,502,000.00
+27% |
2,095,289,000.00
+19% |
2,494,000,000.00
+19% |
2,942,000,000.00
+18% |
3,092,000,000.00
+5% |
3,539,000,000.00
+14% |
4,150,000,000.00
+17% |
4,719,000,000.00
+14% |
5,098,000,000.00
+8% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 312,535,000.00 | 545,460,000.00 | 809,359,000.00 | 1,176,874,000.00 | 1,443,059,000.00 | 1,757,216,000.00 | 2,023,000,000.00 | 2,438,000,000.00 | 1,567,000,000.00 | 1,830,000,000.00 | 2,054,000,000.00 | 2,235,000,000.00 | 2,374,000,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
74,031,000.00
+0% |
166,298,000.00
+125% |
43,351,000.00
-74% |
109,295,000.00
+152% |
188,328,000.00
+72% |
203,878,000.00
+8% |
315,443,000.00
+55% |
338,073,000.00
+7% |
471,000,000.00
+39% |
504,000,000.00
+7% |
1,525,000,000.00
+203% |
1,709,000,000.00
+12% |
2,096,000,000.00
+23% |
2,484,000,000.00
+19% |
2,724,000,000.00
+10% |
||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.12%) | (0.17%) | (0.19%) | (0.15%) | (0.18%) | (0.16%) | (0.19%) | (0.17%) | (0.49%) | (0.48%) | (0.51%) | (0.53%) | (0.53%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 271,800,000.00 | 0.00 | 0.00 | 3,000,000.00 | 97,000,000.00 | 106,000,000.00 | ||||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,000,000.00 | 300,800,000.00 | 36,000,000.00 | 35,000,000.00 | 43,000,000.00 | 148,000,000.00 | 160,000,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,000,000.00 | 36,000,000.00 | 35,000,000.00 | 43,000,000.00 | 51,000,000.00 | 54,000,000.00 | ||||
| Depreciation and Amortiz... | 3,013,000.00 | 6,704,000.00 | 18,113,000.00 | 36,966,000.00 | 58,313,000.00 | 85,508,000.00 | 105,511,000.00 | 131,062,999.00 | 154,000,000.00 | 187,000,000.00 | 231,000,000.00 | 281,000,000.00 | 281,000,000.00 | 308,000,000.00 | 324,000,000.00 | ||||
| Other Expenses | 64,242,000.00 | 162,521,000.00 | 320,519,000.00 | 578,053,000.00 | 864,658,000.00 | 1,173,917,000.00 | 6,745,000.00 | 11,577,000.00 | 6,000,000.00 | 2,436,000,000.00 | 1,017,000,000.00 | 1,139,000,000.00 | 1,408,000,000.00 | 2,336,000,000.00 | 2,564,000,000.00 | ||||
| Total Operating Expenses | 64,242,000.00 | 162,521,000.00 | 320,519,000.00 | 578,053,000.00 | 864,658,000.00 | 1,173,917,000.00 | 1,478,917,000.00 | 1,754,445,000.00 | 2,021,000,000.00 | 2,436,000,000.00 | 1,053,000,000.00 | 1,174,000,000.00 | 1,451,000,000.00 | 2,484,000,000.00 | 2,724,000,000.00 | ||||
| Cost and Exponses | 64,242,000.00 | 162,521,000.00 | 320,519,000.00 | 578,053,000.00 | 864,658,000.00 | 1,173,917,000.00 | 1,478,917,000.00 | 1,754,445,000.00 | 2,021,000,000.00 | 2,436,000,000.00 | 2,620,000,000.00 | 3,004,000,000.00 | 3,505,000,000.00 | 3,905,000,000.00 | 5,098,000,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
9,789,000.00
+0% |
3,777,000.00
-61% |
35,367,000.00
+836% |
76,702,000.00
+117% |
133,029,000.00
+73% |
206,835,000.00
+55% |
279,585,000.00
+35% |
340,844,000.00
+22% |
473,000,000.00
+39% |
542,000,000.00
+15% |
519,000,000.00
-4% |
607,000,000.00
+17% |
693,000,000.00
+14% |
814,000,000.00
+17% |
0.00
+0% |
||||
| Operating Income Ratio | (0.13%) | (0.02%) | (0.10%) | (0.12%) | (0.13%) | (0.15%) | (0.16%) | (0.16%) | (0.19%) | (0.18%) | (0.17%) | (0.17%) | (0.17%) | (0.17%) | (0.00%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 960,000.00 | 3,802,000.00 | 11,906,000.00 | 27,425,000.00 | 58,504,000.00 | 41,345,000.00 | 55,000,000.00 | 36,000,000.00 | 56,000,000.00 | 72,000,000.00 | 50,000,000.00 | 54,000,000.00 | 67,000,000.00 | ||||
| Interest Expenses | 5,242,000.00 | 14,385,000.00 | 16,618,000.00 | 26,199,000.00 | 66,827,000.00 | 117,836,000.00 | 127,390,000.00 | 119,338,000.00 | 192,000,000.00 | 279,000,000.00 | 279,000,000.00 | 242,000,000.00 | 258,000,000.00 | 328,000,000.00 | 381,000,000.00 | ||||
| Total Other Income/Exp... | -5,106,000.00 | -12,948,000.00 | -15,116,000.00 | -21,397,000.00 | -54,583,000.00 | -177,050,000.00 | -172,103,000.00 | -195,000,000.00 | -294,000,000.00 | -327,000,000.00 | -501,000,000.00 | -175,000,000.00 | -356,000,000.00 | -716,000,000.00 | 161,000,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 12,938,000.00 | 11,279,000.00 | 54,703,000.00 | 113,668,000.00 | 202,327,000.00 | 317,948,000.00 | 436,681,000.00 | 520,708,000.00 | 681,000,000.00 | 654,000,000.00 | 477,000,000.00 | 875,000,000.00 | 828,000,000.00 | 734,000,000.00 | 866,000,000.00 | ||||
| EBITDA ratio | (0.17%) | (0.07%) | (0.15%) | (0.18%) | (0.20%) | (0.23%) | (0.25%) | (0.25%) | (0.27%) | (0.25%) | (0.24%) | (0.25%) | (0.23%) | (0.16%) | (0.17%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 4,683,000.00 | -9,171,000.00 | 20,250,000.00 | 55,305,000.00 | 78,446,000.00 | 115,293,000.00 | 215,150,000.00 | 276,689,000.00 | 333,000,000.00 | 188,000,000.00 | -33,000,000.00 | 352,000,000.00 | 290,000,000.00 | 98,000,000.00 | 161,000,000.00 | ||||
| Income Before Tax Ratio | (0.06%) | (-0.06%) | (0.06%) | (0.08%) | (0.08%) | (0.08%) | (0.12%) | (0.13%) | (0.13%) | (0.06%) | (-0.01%) | (0.10%) | (0.07%) | (0.02%) | (0.03%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -553,000.00 | -1,767,000.00 | 5,573,000.00 | 15,584,000.00 | 27,688,000.00 | 23,272,000.00 | 47,787,000.00 | 74,688,000.00 | 91,000,000.00 | 1,000,000.00 | 10,000,000.00 | 101,000,000.00 | 54,000,000.00 | 66,000,000.00 | 64,000,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 5,236,000.00
+0% |
-7,404,000.00
-241% |
15,104,000.00
-304% |
37,049,000.00
+145% |
54,975,000.00
+48% |
98,344,000.00
+79% |
171,673,000.00
+75% |
208,682,000.00
+22% |
248,000,000.00
+19% |
202,000,000.00
-19% |
-43,000,000.00
-121% |
259,000,000.00
-702% |
239,000,000.00
-8% |
41,000,000.00
-83% |
105,000,000.00
+156% |
||||
| Net Income Ratio | (0.07%) | (-0.04%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | (0.10%) | (0.10%) | (0.10%) | (0.07%) | (-0.01%) | (0.07%) | (0.06%) | (0.01%) | (0.02%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | -0.05 | 0.06 | 0.12 | 0.16 | 0.27 | 0.44 | 0.50 | 0.59 | 0.48 | -0.09 | 0.43 | 0.40 | 0.07 | 0.19 | ||||
| Diluted EPS | 0.02 | -0.05 | 0.06 | 0.12 | 0.16 | 0.27 | 0.44 | 0.50 | 0.59 | 0.48 | -0.09 | 0.43 | 0.40 | 0.07 | 0.19 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 220,408,190.00 | 160,190,939.00 | 249,055,986.00 | 315,198,932.00 | 333,449,739.00 | 359,249,113.00 | 390,847,999.00 | 415,534,184.00 | 418,582,112.00 | 418,582,243.00 | 471,000,000.00 | 598,000,000.00 | 594,000,000.00 | 582,000,000.00 | 567,164,179.00 | ||||
| Diluted Share Outstanding | 220,408,190.00 | 161,360,216.00 | 251,979,178.00 | 317,827,415.00 | 338,205,921.00 | 364,888,796.00 | 392,555,854.00 | 416,550,160.00 | 419,598,088.00 | 418,582,243.00 | 471,000,000.00 | 598,000,000.00 | 598,000,000.00 | 582,000,000.00 | 567,100,000.00 | ||||