Comet
COI.AXComet Ridge Limited Price (COI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,046,296,000
(6.6311)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Comet Ridge LimitedCurrency: AUD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
70,285.00
+0% |
4,207.85
-94% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
211,822.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
54.00
+0% |
36.00
-33% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
20.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,000.00 | 15,000.00 | 90,000.00 | 122,000.00 | 90,000.00 | 80,000.00 | 71,000.00 | 124,000.00 | 198,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
70,285.00
+0% |
4,207.85
-94% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
211,822.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
54.00
+0% |
-21,964.00
-40,774% |
-15,000.00
-32% |
-90,000.00
+500% |
-122,000.00
+36% |
-90,000.00
-26% |
-79,980.00
-11% |
-71,000.00
-11% |
-124,000.00
+75% |
-198,000.00
+60% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (-610.11%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3,999.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 292,114.00 | 863,804.00 | 1,715,249.00 | 1,240,386.00 | 1,254,540.00 | 1,560,240.00 | 2,126,065.00 | 1,267,245.00 | 2,014,372.00 | 1,663,988.00 | 1,521,000.00 | 1,180,000.00 | 1,058,000.00 | 1,994,000.00 | 2,189,000.00 | 610.00 | 377.00 | 539.00 | 469.00 | 551,000.00 | |
| Selling, General & Admin... | 446,913.00 | 292,114.00 | 863,804.00 | 1,715,249.00 | 1,240,386.00 | 1,254,540.00 | 1,560,240.00 | 2,126,065.00 | 1,267,245.00 | 2,014,372.00 | 1,663,988.00 | 1,521,000.00 | 1,696,000.00 | 1,436,000.00 | 2,723,000.00 | 3,460,000.00 | 2,753,000.00 | 2,679,000.00 | 3,431,000.00 | 3,249,000.00 | 3,375,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,088.00 | 1,581.00 | 1,223.00 | 978.00 | 1,695.00 | 2,092.00 | 2,752,390.00 | 2,678,623.00 | 3,430,461.00 | 3,248,531.00 | 2,824,000.00 | |
| Depreciation and Amortiz... | 1,672.00 | 18,501.00 | 39,292.00 | 72,232.00 | 9,595.03 | 10,296.00 | 40,509.00 | 46,217.00 | 43,688.00 | 31,101.00 | 27,517.00 | 26,000.00 | 22,000.00 | 15,000.00 | 90,000.00 | 122,000.00 | 90,000.00 | 80,000.00 | 71,000.00 | 124,000.00 | 198,000.00 | |
| Other Expenses | 0.00 | 607,021.00 | 996,181.00 | 2,944,394.00 | 146,120.00 | 319,973.00 | 1,229,239.00 | 2,793,139.00 | 6,679,861.00 | -195,593.00 | 2,639,026.00 | -859,000.00 | -1,672,000.00 | -1,958,000.00 | 324,000.00 | -603,000.00 | -2,015,000.00 | -3,456,000.00 | -3,637,000.00 | -423,000.00 | 0.00 | |
| Total Operating Expenses | 446,913.00 | 899,135.00 | 1,725,311.00 | 4,208,467.00 | 1,386,506.00 | 3,515,397.00 | 6,790,566.00 | 2,778,251.00 | 2,232,910.00 | 8,646,631.00 | 12,370,882.00 | 19,256,000.00 | 1,696,000.00 | 1,436,000.00 | 2,723,000.00 | 3,460,000.00 | 2,753,000.00 | 2,679,000.00 | 3,431,000.00 | 3,249,000.00 | 3,375,000.00 | |
| Cost and Exponses | 448,585.00 | 899,135.00 | 1,725,311.00 | 4,208,467.00 | 1,386,506.00 | 3,515,397.00 | 6,790,566.00 | 2,778,251.00 | 2,232,910.00 | 8,646,631.00 | 13,017.00 | 20,168.00 | 1,718,000.00 | 1,451,000.00 | 2,813,000.00 | 3,582,000.00 | 2,843,000.00 | 2,759,000.00 | 3,502,000.00 | 3,373,000.00 | 3,375,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
-448,585.00
+0% |
-899,135.00
+100% |
-1,655,026.00
+84% |
-4,201,666.08
+154% |
-1,386,506.60
-67% |
-3,515,397.00
+154% |
-6,790,566.00
+93% |
-3,201,974.00
-53% |
-2,232,910.00
-30% |
-8,646,631.00
+287% |
-9,388.00
-100% |
-18,630.00
+98% |
-1,718,000.00
+9,122% |
-1,451,000.00
-16% |
-2,813,000.00
+94% |
-3,582,000.00
+27% |
-2,843,000.00
-21% |
-2,759,000.00
-3% |
-3,502,000.00
+27% |
-3,373,000.00
-4% |
-3,375,000.00
+0% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-23.55%) | (-998.53%) | (0.00%) | (0.00%) | (0.00%) | (-15.12%) | (0.00%) | (0.00%) | (0.00%) | (-345.00%) | (-47,722.22%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-137,950.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 66,240.00 | 135,112.00 | 143,168.00 | 197,036.00 | 70,240.00 | 486,084.00 | 858,297.00 | 375,429.00 | 329,008.00 | 304,641.00 | 222,319.00 | 145,000.00 | 40,000.00 | 25,000.00 | 176,000.00 | 339,000.00 | 93,000.00 | 17,000.00 | 6,000.00 | 153,000.00 | 196,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,684.00 | 1,642.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43,000.00 | 12,000.00 | 75,000.00 | 72,000.00 | 23,000.00 | 15,000.00 | 1,117,000.00 | 2,922,000.00 | 2,051,000.00 | |
| Total Other Income/Exp... | 66,240.00 | 190,756.00 | 993,245.00 | 3,053,199.00 | 159,624.00 | -18,272,765.00 | -2,945,704.00 | 3,699,315.00 | 7,008,869.00 | 1.00 | -12,787,182.00 | -19,951,370.00 | -2,277,000.00 | -2,388,000.00 | -63,000.00 | -1,057,000.00 | -7,552,000.00 | -4,699,000.00 | -5,625,000.00 | -3,746,000.00 | -3,790,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | -380,673.00 | -770,776.00 | -1,615,734.00 | -4,129,478.03 | -1,397,552.00 | -21,777,865.00 | -5,783,341.00 | -3,155,757.00 | 4,395,196.00 | -8,688,528.00 | -15,751,045.00 | -20,516,000.00 | -3,686,000.00 | -3,603,000.00 | -2,128,000.00 | -3,879,000.00 | -10,305,000.00 | -6,880,000.00 | -7,446,000.00 | -3,519,000.00 | -4,916,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (-20.91%) | (-981.98%) | (0.00%) | (0.00%) | (0.00%) | (-11.40%) | (0.00%) | (0.00%) | (0.00%) | (-356,111.11%) | (-47,111.11%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-133,950.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -382,345.00 | -764,023.00 | -661,781.00 | -1,062,828.41 | -1,316,266.40 | -21,788,162.00 | -5,825,496.00 | 497,341.00 | 4,775,959.00 | -8,537,583.00 | -12,796,570.00 | -19,970,000.00 | -3,708,000.00 | -3,618,000.00 | -2,218,000.00 | -4,001,000.00 | -10,395,000.00 | -6,960,000.00 | -8,634,000.00 | -6,565,000.00 | -7,165,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-9.42%) | (-252.58%) | (0.00%) | (0.00%) | (0.00%) | (2.35%) | (0.00%) | (0.00%) | (0.00%) | (-369,814.81%) | (-103,000.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-348,000.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 0.00 | -764,023.00 | 2,936.00 | -197,036.84 | 2,974,898.00 | -100,093.00 | -928,854.00 | -738,267.00 | 1,093,197.00 | -1,551,037.00 | 804,085.00 | -1,401,000.00 | 0.00 | 0.00 | 0.00 | -49,860.00 | -116,297.00 | -156,558.00 | -157,485.00 | -43,895.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -382,345.00
+0% |
-764,023.00
+100% |
-661,781.00
-13% |
-1,062,828.41
+61% |
-4,291,165.05
+304% |
-21,688,069.00
+405% |
-4,896,642.00
-77% |
1,235,608.00
-125% |
3,682,762.00
+198% |
-6,986,546.00
-290% |
-13,600,655.00
+95% |
-18,569,000.00
+37% |
-3,708,000.00
-80% |
-3,618,000.00
-2% |
-2,218,000.00
-39% |
-4,001,000.00
+80% |
-10,395,000.00
+160% |
-6,960,000.00
-33% |
-8,634,000.00
+24% |
-6,565,000.00
-24% |
-7,165.00
-100% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-9.42%) | (-252.58%) | (0.00%) | (0.00%) | (0.00%) | (5.83%) | (0.00%) | (0.00%) | (0.00%) | (-343,870.37%) | (-103,000.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-348,000.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.03 | -0.01 | 0.00 | 0.00 | -0.01 | -0.02 | -0.02 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | |
| Diluted EPS | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.03 | -0.01 | 0.00 | 0.00 | -0.01 | -0.02 | -0.02 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 32,097,311.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 526,300,000.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 791,211,719.00 | 860,034,445.00 | 981,229,847.00 | 1,038,556,000.00 | |
| Diluted Share Outstanding | 32,097,311.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 526,250,000.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 789,333,333.00 | 791,211,719.00 | 860,034,445.00 | 981,229,847.00 | 1,046,296,000.00 | |