
Concentric
COIC.STConcentric AB (publ) Price (COIC.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
37,893,429
(0.3591)%Revenue and Profitability
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,406,000,000 | 1,977,000,000 | 2,283,000,000 | 2,129,000,000 | 1,980,000,000 | 2,078,000,000 | 2,306,000,000 | 2,004,000,000 | 2,104,000,000 | 2,410,000,000 | 2,012,000,000 | 1,502,000,000 | 2,115,000,000 | 4,056,000,000 | 4,205,000,000 |
Net Income | -134,000,000 | 35,000,000 | 176,000,000 | 155,000,000 | 176,000,000 | 241,000,000 | 271,000,000 | 246,000,000 | 303,000,000 | 405,000,000 | 321,000,000 | 205,000,000 | 338,000,000 | 501,000,000 | 417,000,000 |
FCF USD | 54,000,000 | 185,000,000 | 185,000,000 | 241,000,000 | 164,000,000 | 315,000,000 | 341,000,000 | 397,000,000 | 347,000,000 | 535,000,000 | 367,000,000 | 327,000,000 | 239,000,000 | 467,000,000 | 579,000,000 |
OCF USD | 92,000,000 | 204,000,000 | 227,000,000 | 298,000,000 | 209,000,000 | 340,000,000 | 366,000,000 | 409,000,000 | 360,000,000 | 554,000,000 | 386,000,000 | 337,000,000 | 260,000,000 | 529,000,000 | 673,000,000 |
Financial Health - DEBT
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.26 | 0.70 | 0.72 | -1.79 | 0.49 | 0.56 | 0.45 | 0.34 | -0.97 | -1.38 | 2.30 | 1.39 | 1.70 |
D/E | 1.08 | 0.63 | 0.21 | 0.21 | 0.23 | -0.46 | 0.21 | 0.21 | 0.20 | 0.18 | -0.44 | -0.71 | 0.78 | 0.57 | 0.46 |
CA/CL | 1.04 | 0.75 | 1.46 | 1.62 | 1.65 | 1.19 | 1.99 | 2.17 | 2.16 | 2.34 | 2.32 | 2.25 | 1.37 | 1.55 | 1.60 |
TA/TL | 1.47 | 1.59 | 2.10 | 2.25 | 1.71 | 1.65 | 1.74 | 1.73 | 1.80 | 1.85 | 2.16 | 2.09 | 1.63 | 1.85 | 2.01 |
Total Debt | 757,000,000 | 442,000,000 | 193,000,000 | 188,000,000 | 184,000,000 | 200,000,000 | 182,000,000 | 178,000,000 | 178,000,000 | 181,000,000 | 86,000,000 | 129,000,000 | 1,271,000,000 | 1,288,000,000 | 1,104,000,000 |
Management Performance
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -6.49% | 6.43% | 17.45% | 17.64% | 20.91% | 52.52% | 24.04% | 24.34% | 24.97% | 34.50% | 52.67% | 71.30% | 13.39% | 16.49% | 14.81% |
ROE | -19.03% | 5.01% | 18.80% | 16.44% | 22.48% | 29.72% | 31.81% | 28.70% | 34.63% | 39.47% | 28.26% | 19.21% | 23.12% | 24.20% | 19.12% |
ROA | 0.00% | 1.86% | 15.73% | 14.88% | 13.13% | 15.30% | 18.10% | 15.62% | 19.82% | 23.05% | 21.38% | 12.51% | 10.31% | 14.10% | 9.59% |
NM % | -9.53% | 1.77% | 7.71% | 7.28% | 8.89% | 11.60% | 11.75% | 12.28% | 14.40% | 16.80% | 15.95% | 13.65% | 15.98% | 12.35% | 9.92% |
FCF / R% | 0.00% | 9.36% | 8.10% | 11.32% | 8.28% | 15.16% | 14.79% | 19.81% | 16.49% | 22.20% | 18.24% | 21.77% | 11.30% | 11.51% | 13.77% |
FCF / NI% | -40.30% | 528.57% | 65.84% | 95.26% | 66.13% | 99.68% | 93.94% | 124.84% | 88.75% | 103.88% | 81.02% | 127.73% | 61.28% | 73.66% | 138.85% |
Operating Margin (OM) | 0.00 | 0.00 | 0.09 | 0.12 | 0.04 | -0.02 | -0.01 | -0.02 | 0.02 | 0.05 | 0.09 | 0.16 | 0.24 | 0.23 | 0.26 |
Per Share
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -3.94 | 0.79 | 3.98 | 3.52 | 4.01 | 5.55 | 6.44 | 6.01 | 7.53 | 10.30 | 8.37 | 5.42 | 8.92 | 13.20 | 11.00 |
SPS | 41.32 | 44.71 | 51.63 | 48.28 | 45.08 | 47.86 | 54.83 | 48.97 | 52.29 | 61.29 | 52.44 | 39.72 | 55.80 | 106.85 | 110.92 |
OCPS | 2.70 | 4.61 | 5.13 | 6.76 | 4.76 | 7.83 | 8.70 | 9.99 | 8.95 | 14.09 | 10.06 | 8.91 | 6.86 | 13.94 | 17.75 |
FCPS | 1.59 | 4.18 | 4.18 | 5.47 | 3.73 | 7.25 | 8.11 | 9.70 | 8.62 | 13.61 | 9.56 | 8.65 | 6.31 | 12.30 | 15.27 |
BVPS | 20.72 | 15.81 | 21.17 | 21.39 | 17.83 | 18.68 | 20.26 | 20.94 | 21.75 | 26.09 | 29.61 | 28.22 | 38.57 | 54.53 | 57.53 |
Per Share - CAGR
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -3.94 | 0.79 | 3.98 | 3.52 | 4.01 | 5.55 | 6.44 | 6.01 | 7.53 | 10.30 | 8.37 | 5.42 | 8.92 | 13.20 | 11.00 |
CAGR-SPS | 41.32 | 44.71 | 51.63 | 48.28 | 45.08 | 47.86 | 54.83 | 48.97 | 52.29 | 61.29 | 52.44 | 39.72 | 55.80 | 106.85 | 110.92 |
CAGR-OCPS | 2.70 | 4.61 | 5.13 | 6.76 | 4.76 | 7.83 | 8.70 | 9.99 | 8.95 | 14.09 | 10.06 | 8.91 | 6.86 | 13.94 | 17.75 |
CAGR-FCPS | 1.59 | 4.18 | 4.18 | 5.47 | 3.73 | 7.25 | 8.11 | 9.70 | 8.62 | 13.61 | 9.56 | 8.65 | 6.31 | 12.30 | 15.27 |
CAGR-BVPS | 20.72 | 15.81 | 21.17 | 21.39 | 17.83 | 18.68 | 20.26 | 20.94 | 21.75 | 26.09 | 29.61 | 28.22 | 38.57 | 54.53 | 57.53 |