Concentric AB (publ) Price (COIC.ST)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

37,893,429

(0.3591)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 1,406,000,000 1,977,000,000 2,283,000,000 2,129,000,000 1,980,000,000 2,078,000,000 2,306,000,000 2,004,000,000 2,104,000,000 2,410,000,000 2,012,000,000 1,502,000,000 2,115,000,000 4,056,000,000 4,205,000,000
Net Income -134,000,000 35,000,000 176,000,000 155,000,000 176,000,000 241,000,000 271,000,000 246,000,000 303,000,000 405,000,000 321,000,000 205,000,000 338,000,000 501,000,000 417,000,000
FCF USD 54,000,000 185,000,000 185,000,000 241,000,000 164,000,000 315,000,000 341,000,000 397,000,000 347,000,000 535,000,000 367,000,000 327,000,000 239,000,000 467,000,000 579,000,000
OCF USD 92,000,000 204,000,000 227,000,000 298,000,000 209,000,000 340,000,000 366,000,000 409,000,000 360,000,000 554,000,000 386,000,000 337,000,000 260,000,000 529,000,000 673,000,000

Financial Health - DEBT

Year 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.00 0.26 0.70 0.72 -1.79 0.49 0.56 0.45 0.34 -0.97 -1.38 2.30 1.39 1.70
D/E 1.08 0.63 0.21 0.21 0.23 -0.46 0.21 0.21 0.20 0.18 -0.44 -0.71 0.78 0.57 0.46
CA/CL 1.04 0.75 1.46 1.62 1.65 1.19 1.99 2.17 2.16 2.34 2.32 2.25 1.37 1.55 1.60
TA/TL 1.47 1.59 2.10 2.25 1.71 1.65 1.74 1.73 1.80 1.85 2.16 2.09 1.63 1.85 2.01
Total Debt 757,000,000 442,000,000 193,000,000 188,000,000 184,000,000 200,000,000 182,000,000 178,000,000 178,000,000 181,000,000 86,000,000 129,000,000 1,271,000,000 1,288,000,000 1,104,000,000

Management Performance

Year 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC -6.49% 6.43% 17.45% 17.64% 20.91% 52.52% 24.04% 24.34% 24.97% 34.50% 52.67% 71.30% 13.39% 16.49% 14.81%
ROE -19.03% 5.01% 18.80% 16.44% 22.48% 29.72% 31.81% 28.70% 34.63% 39.47% 28.26% 19.21% 23.12% 24.20% 19.12%
ROA 0.00% 1.86% 15.73% 14.88% 13.13% 15.30% 18.10% 15.62% 19.82% 23.05% 21.38% 12.51% 10.31% 14.10% 9.59%
NM % -9.53% 1.77% 7.71% 7.28% 8.89% 11.60% 11.75% 12.28% 14.40% 16.80% 15.95% 13.65% 15.98% 12.35% 9.92%
FCF / R% 0.00% 9.36% 8.10% 11.32% 8.28% 15.16% 14.79% 19.81% 16.49% 22.20% 18.24% 21.77% 11.30% 11.51% 13.77%
FCF / NI% -40.30% 528.57% 65.84% 95.26% 66.13% 99.68% 93.94% 124.84% 88.75% 103.88% 81.02% 127.73% 61.28% 73.66% 138.85%
Operating Margin (OM) 0.00 0.00 0.09 0.12 0.04 -0.02 -0.01 -0.02 0.02 0.05 0.09 0.16 0.24 0.23 0.26

Per Share

Year 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS -3.94 0.79 3.98 3.52 4.01 5.55 6.44 6.01 7.53 10.30 8.37 5.42 8.92 13.20 11.00
SPS 41.32 44.71 51.63 48.28 45.08 47.86 54.83 48.97 52.29 61.29 52.44 39.72 55.80 106.85 110.92
OCPS 2.70 4.61 5.13 6.76 4.76 7.83 8.70 9.99 8.95 14.09 10.06 8.91 6.86 13.94 17.75
FCPS 1.59 4.18 4.18 5.47 3.73 7.25 8.11 9.70 8.62 13.61 9.56 8.65 6.31 12.30 15.27
BVPS 20.72 15.81 21.17 21.39 17.83 18.68 20.26 20.94 21.75 26.09 29.61 28.22 38.57 54.53 57.53

Per Share - CAGR

Year 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS -3.94 0.79 3.98 3.52 4.01 5.55 6.44 6.01 7.53 10.30 8.37 5.42 8.92 13.20 11.00
CAGR-SPS 41.32 44.71 51.63 48.28 45.08 47.86 54.83 48.97 52.29 61.29 52.44 39.72 55.80 106.85 110.92
CAGR-OCPS 2.70 4.61 5.13 6.76 4.76 7.83 8.70 9.99 8.95 14.09 10.06 8.91 6.86 13.94 17.75
CAGR-FCPS 1.59 4.18 4.18 5.47 3.73 7.25 8.11 9.70 8.62 13.61 9.56 8.65 6.31 12.30 15.27
CAGR-BVPS 20.72 15.81 21.17 21.39 17.83 18.68 20.26 20.94 21.75 26.09 29.61 28.22 38.57 54.53 57.53
Revenue $4.21B
3Y
5Y
7Y
10Y
Net Income $417.00M
3Y
5Y
7Y
10Y
Operating Cash Flow $673.00M
3Y
5Y
7Y
10Y
Free Cash Flow $579.00M
3Y
5Y
7Y
10Y
YTPD $1.70
3Y
5Y
7Y
10Y
D/E $0.46
3Y
5Y
7Y
10Y
CA/CL $1.60
3Y
5Y
7Y
10Y
TA/TL $2.01
3Y
5Y
7Y
10Y
ROIC $14.81%
3Y
5Y
7Y
10Y
ROE $19.12%
3Y
5Y
7Y
10Y
ROA $9.59%
3Y
5Y
7Y
10Y
Net Margin $9.92%
3Y
5Y
7Y
10Y
FCF / R% $13.77%
3Y
5Y
7Y
10Y
FCFNI % $138.85%
3Y
5Y
7Y
10Y
Operating Margin $0.26
3Y
5Y
7Y
10Y
EPS $11.00
3Y
5Y
7Y
10Y
SPS $110.92
3Y
5Y
7Y
10Y
OCPS $17.75
3Y
5Y
7Y
10Y
FCPS $15.27
3Y
5Y
7Y
10Y
BVPS $57.53
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation