Comer
COM.MIComer Industries S.p.A. Price (COM.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,677,304
(0.0027)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Comer Industries S.p.A.Currency: EUR
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
340,704,000.00
+0% |
361,997,000.00
+6% |
328,428,000.00
-9% |
303,747,000.00
-8% |
342,058,000.00
+13% |
379,031,000.00
+11% |
404,579,000.00
+7% |
397,232,000.00
-2% |
600,999,000.00
+51% |
1,241,630,000.00
+107% |
1,223,938,000.00
-1% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 212,780,000.00 | 226,220,000.00 | 208,425,000.00 | 259,512,999.00 | 291,771,000.00 | 319,384,000.00 | 345,335,000.00 | 248,279,000.00 | 379,147,000.00 | 704,730,000.00 | 666,436,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
127,924,000.00
+0% |
135,777,000.00
+6% |
120,003,000.00
-12% |
44,234,001.00
-63% |
50,287,000.00
+14% |
59,647,000.00
+19% |
59,244,000.00
-1% |
148,953,000.00
+151% |
221,852,000.00
+49% |
536,900,000.00
+142% |
557,502,000.00
+4% |
||||||||
| Gross Profit Ratio | (0.38%) | (0.38%) | (0.37%) | (0.15%) | (0.15%) | (0.16%) | (0.15%) | (0.37%) | (0.37%) | (0.43%) | (0.46%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Selling, General & Admin... | 67,825,000.00 | 70,966,000.00 | 66,178,000.00 | 36,547,000.00 | 35,456,000.00 | 36,209,000.00 | 34,213,000.00 | 67,646,000.00 | 87,632,000.00 | 247,106,000.00 | 2,803,000.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Depreciation and Amortiz... | 9,061,000.00 | 9,853,000.00 | 10,968,000.00 | 11,887,000.00 | 12,466,000.00 | 13,072,000.00 | 17,378,000.00 | 17,743,000.00 | 20,764,000.00 | 52,491,000.00 | 60,553,000.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 647,000.00 | 652,000.00 | 876,000.00 | 493,000.00 | 314,000.00 | 707,000.00 | 665,000.00 | 413,074,000.00 | ||||||||
| Total Operating Expenses | 106,995,000.00 | 114,116,999.00 | 110,999,000.00 | 35,900,000.00 | 34,804,000.00 | 35,333,000.00 | 33,720,000.00 | 118,807,000.00 | 165,934,000.00 | 406,112,999.00 | 415,877,000.00 | ||||||||
| Cost and Exponses | 319,775,000.00 | 340,336,999.00 | 319,424,000.00 | 295,413,000.00 | 326,575,000.00 | 354,717,000.00 | 379,055,000.00 | 367,086,000.00 | 545,081,000.00 | 1,110,842,999.00 | 1,079,510,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
18,837,000.00
+0% |
19,442,000.00
+3% |
9,749,000.00
-50% |
8,334,000.00
-15% |
15,483,000.00
+86% |
24,314,000.00
+57% |
25,524,000.00
+5% |
30,287,000.00
+19% |
55,988,000.00
+85% |
125,579,000.00
+124% |
144,428,000.00
+15% |
||||||||
| Operating Income Ratio | (0.06%) | (0.05%) | (0.03%) | (0.03%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.09%) | (0.10%) | (0.12%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 679,000.00 | 1,586,000.00 | 123,000.00 | 103,000.00 | 614,000.00 | 1,133,000.00 | 66,000.00 | 749,000.00 | 1,083,000.00 | 5,858,000.00 | 856,000.00 | ||||||||
| Interest Expenses | 0.00 | 0.00 | 108,000.00 | 510,000.00 | 863,000.00 | 1,352,000.00 | 1,358,000.00 | 883,000.00 | 1,478,000.00 | 8,569,000.00 | 15,691,000.00 | ||||||||
| Total Other Income/Exp... | 1,413,000.00 | -1,277,000.00 | -622,000.00 | 580,000.00 | -424,000.00 | -1,485,000.00 | -2,191,000.00 | -981,000.00 | -1,996,000.00 | -2,588,000.00 | -15,264,001.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 27,898,000.00 | 29,295,000.00 | 20,717,000.00 | 22,661,000.00 | 29,878,000.00 | 37,124,000.00 | 45,130,000.00 | 43,855,000.00 | 67,290,000.00 | 184,281,000.00 | 205,408,000.00 | ||||||||
| EBITDA ratio | (0.08%) | (0.08%) | (0.06%) | (0.07%) | (0.08%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.14%) | (0.17%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 20,250,000.00 | 20,074,000.00 | 9,127,000.00 | 10,417,000.00 | 16,670,000.00 | 22,829,000.00 | 25,635,000.00 | 29,397,000.00 | 54,835,000.00 | 124,929,000.00 | 129,163,999.00 | ||||||||
| Income Before Tax Ratio | (0.06%) | (0.06%) | (0.03%) | (0.03%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.09%) | (0.10%) | (0.11%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8,557,000.00 | 11,524,000.00 | 2,841,000.00 | 3,758,000.00 | 5,302,000.00 | 7,110,000.00 | 7,134,000.00 | 7,632,000.00 | 15,406,000.00 | 34,213,000.00 | 35,129,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 11,693,000.00
+0% |
8,550,000.00
-27% |
6,286,000.00
-26% |
6,659,000.00
+6% |
11,368,000.00
+71% |
15,719,000.00
+38% |
18,501,000.00
+18% |
21,765,000.00
+18% |
39,429,000.00
+81% |
90,716,000.00
+130% |
94,035,000.00
+4% |
||||||||
| Net Income Ratio | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.07%) | (0.07%) | (0.08%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.17 | 0.86 | 0.63 | 2.22 | 3.79 | 5.24 | 0.91 | 1.07 | 1.37 | 3.16 | 3.28 | ||||||||
| Diluted EPS | 1.17 | 0.86 | 0.63 | 2.22 | 3.79 | 5.24 | 0.91 | 1.07 | 1.37 | 3.16 | 3.28 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,000,000.00 | 10,000,000.00 | 10,017,705.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 20,409,280.00 | 20,409,292.00 | 28,678,097.00 | 28,678,090.00 | 28,669,207.00 | ||||||||
| Diluted Share Outstanding | 10,000,000.00 | 10,000,000.00 | 10,017,692.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 | 20,409,280.00 | 20,409,280.00 | 28,678,090.00 | 28,678,090.00 | 28,677,304.00 | ||||||||