Corum
COO.AXCorum Group Limited Price (COO.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
596,756,789
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Corum Group LimitedCurrency: AUD
| YEAR | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
6,450,000.00
+0% |
14,733,000.00
+128% |
20,135,000.00
+37% |
17,336,363.00
-14% |
15,525,543.00
-10% |
16,280,000.00
+5% |
17,723,000.00
+9% |
18,614,000.00
+5% |
19,915,000.00
+7% |
21,719,000.00
+9% |
21,068,000.00
-3% |
20,902,000.00
-1% |
20,279,000.00
-3% |
18,890,000.00
-7% |
17,898,000.00
-5% |
15,553,000.00
-13% |
13,507,000.00
-13% |
11,176,000.00
-17% |
10,134,000.00
-9% |
9,116,000.00
-10% |
12,700,000.00
+39% |
11,922,000.00
-6% |
6,018,000.00
-50% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,089,000.00 | 5,168,000.00 | 5,788,000.00 | 2,443,023.00 | 1,859,831.00 | 2,291,000.00 | 2,062,000.00 | 2,321,000.00 | 2,768,000.00 | 3,647,000.00 | 3,512,000.00 | 3,212,000.00 | 2,986,000.00 | 2,642,000.00 | 2,131,000.00 | 1,881,000.00 | 1,419,000.00 | 1,318,000.00 | 1,142,000.00 | 1,203,000.00 | 1,935,000.00 | 1,399,000.00 | 1,210,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
4,361,000.00
+0% |
9,565,000.00
+119% |
14,347,000.00
+50% |
14,893,340.00
+4% |
13,665,712.00
-8% |
13,989,000.00
+2% |
15,661,000.00
+12% |
16,293,000.00
+4% |
17,147,000.00
+5% |
18,072,000.00
+5% |
17,556,000.00
-3% |
17,690,000.00
+1% |
17,293,000.00
-2% |
16,248,000.00
-6% |
15,767,000.00
-3% |
13,672,000.00
-13% |
12,088,000.00
-12% |
9,858,000.00
-18% |
8,992,000.00
-9% |
7,913,000.00
-12% |
10,765,000.00
+36% |
10,523,000.00
-2% |
4,808,000.00
-54% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.68%) | (0.65%) | (0.71%) | (0.86%) | (0.88%) | (0.86%) | (0.88%) | (0.88%) | (0.86%) | (0.83%) | (0.83%) | (0.85%) | (0.85%) | (0.86%) | (0.88%) | (0.88%) | (0.89%) | (0.88%) | (0.89%) | (0.87%) | (0.85%) | (0.88%) | (0.80%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 408,000.00 | 160,459.00 | 154,727.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,716,000.00 | -2,252,000.00 | -617,000.00 | -428,000.00 | -588,000.00 | -615,000.00 | -431,000.00 | -85,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,817,000.00 | 14,375,000.00 | 19,023,000.00 | 17,511,742.00 | 15,256,418.00 | 11,231,000.00 | 11,785,000.00 | 13,289,000.00 | 14,303,000.00 | 13,074,000.00 | 11,312,000.00 | 10,226,000.00 | 10,131,000.00 | 11,428,000.00 | 11,241,000.00 | 11,402,000.00 | 10,980,000.00 | 9,083,000.00 | 7,504,000.00 | 7,318,000.00 | 7,170,000.00 | 8,218,000.00 | 2,840,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,103,000.00 | 15,065,000.00 | 19,259,000.00 | 17,792,052.00 | 15,470,383.00 | 11,664,000.00 | 12,312,000.00 | 14,092,000.00 | 15,530,000.00 | 14,008,000.00 | 11,924,000.00 | 10,865,000.00 | 10,688,000.00 | 11,976,000.00 | 11,922,000.00 | 11,935,000.00 | 11,519,000.00 | 9,612,000.00 | 8,129,000.00 | 7,792,000.00 | 7,334,000.00 | 8,482,000.00 | 3,012,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 286,000.00 | 690,000.00 | 236,000.00 | 280,310.00 | 213,965.00 | 433,000.00 | 527,000.00 | 803,000.00 | 1,227,000.00 | 934,000.00 | 612,000.00 | 639,000.00 | 557,000.00 | 548,000.00 | 681,000.00 | 533,000.00 | 539,000.00 | 529,000.00 | 625,000.00 | 474,000.00 | 164,000.00 | 264,000.00 | 172,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,279,000.00 | 3,135,000.00 | 1,969,000.00 | 1,588,604.00 | 1,356,052.00 | 347,000.00 | 701,000.00 | 1,146,000.00 | 1,583,000.00 | 1,102,000.00 | 1,379,000.00 | 428,000.00 | 392,000.00 | 130,000.00 | 131,000.00 | 172,000.00 | 409,000.00 | 289,000.00 | 410,000.00 | 801,000.00 | 1,826,000.00 | 2,175,000.00 | 994,000.00 | |
| Other Expenses | 945,000.00 | 945,000.00 | 685,000.00 | 904,000.00 | 590,000.00 | -7,500,000.00 | -5,781,000.00 | -3,769,448.00 | -3,102,711.00 | -3,121,006.00 | -12,438,000.00 | -425,000.00 | -465,000.00 | -1,645,000.00 | -166,947.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30,000.00 | -574,000.00 | 645,000.00 | 680,000.00 | 839,000.00 | 972,000.00 | 888,000.00 | 794,000.00 | 1,212,000.00 | 1,826,000.00 | 2,042,000.00 | 4,960,000.00 | 4,291,000.00 | 290,000.00 | |
| Total Operating Expenses | 945,000.00 | 945,000.00 | 685,000.00 | 904,000.00 | 590,000.00 | -7,500,000.00 | -5,781,000.00 | -3,769,448.00 | -3,102,711.00 | -3,121,006.00 | -12,438,000.00 | 11,382,000.00 | 18,200,000.00 | 27,016,000.00 | 21,787,787.00 | 17,859,852.00 | 12,295,000.00 | 13,552,000.00 | 17,227,000.00 | 17,962,000.00 | 16,360,000.00 | 14,857,000.00 | 11,447,000.00 | 12,027,000.00 | 13,070,000.00 | 13,096,000.00 | 12,223,000.00 | 11,445,000.00 | 10,598,000.00 | 9,527,000.00 | 9,246,000.00 | 11,679,000.00 | 12,342,000.00 | 5,872,000.00 | |
| Cost and Exponses | 945,000.00 | 945,000.00 | 685,000.00 | 904,000.00 | 590,000.00 | -7,500,000.00 | -5,781,000.00 | -3,769,448.00 | -3,102,711.00 | -3,121,006.00 | -12,438,000.00 | 13,471,000.00 | 23,368,000.00 | 32,804,000.00 | 24,230,810.00 | 19,719,683.00 | 14,586,000.00 | 15,614,000.00 | 19,548,000.00 | 20,730,000.00 | 20,007,000.00 | 18,369,000.00 | 14,659,000.00 | 15,013,000.00 | 15,712,000.00 | 15,227,000.00 | 14,104,000.00 | 12,864,000.00 | 11,916,000.00 | 10,669,000.00 | 10,449,000.00 | 13,614,000.00 | 13,741,000.00 | 7,082,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Income |
945,000.00
+0% |
945,000.00
+0% |
685,000.00
-28% |
904,000.00
+32% |
590,000.00
-35% |
-7,500,000.00
-1,371% |
-5,781,000.00
-23% |
-3,769,448.00
-35% |
-3,102,711.00
-18% |
-3,121,006.00
+1% |
-12,438,000.00
+299% |
-10,278,000.00
-17% |
-9,079,000.00
-12% |
-5,999,000.00
-34% |
-7,049,021.00
+18% |
-4,155,504.00
-41% |
1,743,000.00
-142% |
2,218,000.00
+27% |
-712,000.00
-132% |
-629,000.00
-12% |
1,942,000.00
-409% |
2,451,000.00
+26% |
7,199,000.00
+194% |
5,266,000.00
-27% |
3,178,000.00
-40% |
2,671,000.00
-16% |
1,449,000.00
-46% |
6,920,000.00
+378% |
-740,000.00
-111% |
4,009,000.00
-642% |
1,975,000.00
-51% |
1,495,000.00
-24% |
369,000.00
-75% |
-665,000.00
-280% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.59%) | (-0.62%) | (-0.30%) | (-0.41%) | (-0.27%) | (0.11%) | (0.13%) | (-0.04%) | (-0.03%) | (0.09%) | (0.12%) | (0.34%) | (0.26%) | (0.17%) | (0.15%) | (0.09%) | (0.51%) | (-0.07%) | (0.40%) | (0.22%) | (0.12%) | (0.03%) | (-0.11%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,000.00 | 21,000.00 | 16,000.00 | 12,373.00 | 38,636.00 | 49,000.00 | 109,000.00 | 222,000.00 | 186,000.00 | 200,000.00 | 326,000.00 | 311,000.00 | 409,000.00 | 433,000.00 | 462,000.00 | 351,000.00 | 236,000.00 | 178,000.00 | 128,000.00 | 93,000.00 | 108,000.00 | 29,000.00 | 109,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 23,000.00 | 188,000.00 | 479,000.00 | 0.00 | 0.00 | 52,899.00 | 427,000.00 | 234,000.00 | 239,000.00 | 562,000.00 | 1,481,995.00 | 1,168,170.00 | 679,000.00 | 1,683,000.00 | 1,150,000.00 | 1,352,000.00 | 815,000.00 | 700,000.00 | 202,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,992,000.00 | 50,000.00 | 136,000.00 | 71,000.00 | 54,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | -23,000.00 | -188,000.00 | -479,000.00 | 0.00 | 0.00 | -52,899.00 | -427,000.00 | -1,212,000.00 | -8,561,000.00 | -2,207,000.00 | -1,481,995.00 | -1,168,170.00 | -630,000.00 | -1,700,000.00 | -2,188,000.00 | -7,281,000.00 | -815,000.00 | -948,000.00 | -1,170,000.00 | 1,089,000.00 | 1,272,000.00 | 1,434,000.00 | 1,239,000.00 | -5,247,000.00 | 1,390,000.00 | -3,448,000.00 | 1,791,000.00 | 2,273,000.00 | -71,000.00 | 345,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||
| EBITDA | 945,000.00 | 945,000.00 | 685,000.00 | 904,000.00 | 590,000.00 | -7,500,000.00 | -5,781,000.00 | -3,769,448.00 | -3,102,711.00 | -3,121,006.00 | -12,438,000.00 | -7,999,000.00 | -5,944,000.00 | -4,030,000.00 | -5,460,417.00 | -2,799,452.00 | 2,090,000.00 | 2,919,000.00 | 434,000.00 | 954,000.00 | 3,044,000.00 | 3,830,000.00 | 7,627,000.00 | 5,658,000.00 | 3,308,000.00 | 2,802,000.00 | 1,621,000.00 | 7,329,000.00 | -451,000.00 | 4,419,000.00 | 2,776,000.00 | 3,321,000.00 | 2,544,000.00 | 329,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.24%) | (-0.40%) | (-0.20%) | (-0.31%) | (-0.18%) | (0.13%) | (0.16%) | (0.02%) | (0.05%) | (0.14%) | (0.18%) | (0.36%) | (0.28%) | (0.18%) | (0.16%) | (0.10%) | (0.54%) | (-0.04%) | (0.44%) | (0.30%) | (0.26%) | (0.21%) | (0.05%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||
| Income Before Tax | 945,000.00 | 945,000.00 | 685,000.00 | 904,000.00 | 567,000.00 | -7,688,000.00 | -6,260,000.00 | -3,769,448.00 | -3,102,711.00 | -3,173,905.00 | -12,865,000.00 | -8,233,000.00 | -17,640,000.00 | -8,206,000.00 | -8,531,016.00 | -5,323,674.00 | 1,064,000.00 | 409,000.00 | -3,122,000.00 | -8,096,000.00 | 1,127,000.00 | 1,751,000.00 | 6,029,000.00 | 6,355,000.00 | 4,450,000.00 | 4,105,000.00 | 2,688,000.00 | -4,604,000.00 | 650,000.00 | -3,983,000.00 | 458,000.00 | 1,359,000.00 | 298,000.00 | -719,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.28%) | (-1.20%) | (-0.41%) | (-0.49%) | (-0.34%) | (0.07%) | (0.02%) | (-0.17%) | (-0.41%) | (0.05%) | (0.08%) | (0.29%) | (0.31%) | (0.24%) | (0.23%) | (0.17%) | (-0.34%) | (0.06%) | (-0.39%) | (0.05%) | (0.11%) | (0.02%) | (-0.12%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||
| Income Tax Expense | 945,000.00 | 945,000.00 | 685,000.00 | 904,000.00 | 567,000.00 | -7,688,000.00 | -6,260,000.00 | -3,769,448.00 | -3,102,711.00 | -3,173,905.00 | -12,865,000.00 | -8,233,000.00 | -17,640,000.00 | -8,206,000.00 | -8,531,016.00 | -5,323,674.00 | 0.00 | 1,683,000.00 | 1,150,000.00 | 1,352,000.00 | 845,000.00 | 126,000.00 | 847,000.00 | -409,000.00 | 176,000.00 | -525,000.00 | 2,661,000.00 | 1,273,000.00 | 399,000.00 | 222,000.00 | 282,000.00 | 268,000.00 | 280,000.00 | 164,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-793,000.00
+0% |
-3,769,000.00
+375% |
-3,103,000.00
-18% |
-3,174,000.00
+2% |
-12,865,000.00
+305% |
-8,233,000.00
-36% |
0.00
+0% |
-8,206,000.00
+0% |
-8,531,016.00
+4% |
-5,323,674.00
-38% |
1,064,000.00
-120% |
409,000.00
-62% |
-3,122,000.00
-863% |
-8,096,000.00
+159% |
1,127,000.00
-114% |
1,751,000.00
+55% |
6,029,000.00
+244% |
6,355,000.00
+5% |
4,274,000.00
-33% |
4,630,000.00
+8% |
27,000.00
-99% |
-5,877,000.00
-21,867% |
251,000.00
-104% |
-4,205,000.00
-1,775% |
176,000.00
-104% |
1,091,000.00
+520% |
252,000.00
-77% |
-1,051,000.00
-517% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.28%) | (0.00%) | (-0.41%) | (-0.49%) | (-0.34%) | (0.07%) | (0.02%) | (-0.17%) | (-0.41%) | (0.05%) | (0.08%) | (0.29%) | (0.31%) | (0.23%) | (0.26%) | (0.00%) | (-0.44%) | (0.02%) | (-0.41%) | (0.02%) | (0.09%) | (0.02%) | (-0.17%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.23 | -0.66 | -0.38 | -0.37 | -1.38 | -0.66 | 0.00 | -0.32 | -0.28 | -0.10 | 0.02 | 0.00 | -0.03 | -0.06 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | -0.02 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.23 | -0.66 | -0.38 | -0.37 | -1.21 | -0.48 | 0.00 | -0.32 | -0.28 | -0.10 | 0.01 | 0.00 | -0.03 | -0.06 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | -0.02 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 270,186,619.00 | 270,186,619.00 | 270,186,619.00 | 334,048.00 | 340,750.00 | 396,434.00 | 3,432,300.00 | 5,679,621.00 | 8,181,274.00 | 8,555,341.00 | 9,330,123.00 | 12,522,995.00 | 20,189,881.00 | 25,432,291.00 | 30,109,052.00 | 55,032,693.00 | 69,378,941.00 | 82,938,057.00 | 99,325,458.00 | 131,817,393.00 | 255,127,831.00 | 255,127,831.00 | 255,127,831.00 | 258,360,392.00 | 266,197,673.00 | 268,948,219.00 | 269,841,754.00 | 270,078,979.00 | 270,186,619.00 | 270,186,619.00 | 364,277,671.00 | 542,627,946.00 | 596,756,789.00 | 596,756,789.00 | |
| Diluted Share Outstanding | 270,186,619.00 | 270,186,619.00 | 270,186,619.00 | 334,048.00 | 340,750.00 | 396,434.00 | 3,432,300.00 | 5,679,621.00 | 8,181,274.00 | 8,555,341.00 | 10,667,953.00 | 17,026,587.00 | 20,189,881.00 | 25,432,291.00 | 30,109,052.00 | 55,032,693.00 | 74,815,231.00 | 82,938,057.00 | 99,325,458.00 | 131,817,393.00 | 255,127,831.00 | 255,127,831.00 | 255,127,831.00 | 268,111,349.00 | 281,743,683.00 | 287,257,728.00 | 269,841,754.00 | 270,078,979.00 | 270,186,619.00 | 270,186,619.00 | 364,277,671.00 | 542,627,946.00 | 596,756,789.00 | 596,756,789.00 | |