Cipherpoint
CPT.AXCipherpoint Limited Price (CPT.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
342,886,038
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cipherpoint LimitedCurrency: AUD
| YEAR | 1999 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,218.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
349,584.00
+0% |
357,393.00
+2% |
424,102.00
+19% |
1,470,323.00
+247% |
673,478.00
-54% |
317,558.00
-53% |
4,238,261.00
+1,235% |
6,794,149.00
+60% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,218.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
349,584.00
+0% |
357,393.00
+2% |
424,102.00
+19% |
1,470,323.00
+247% |
673,478.00
-54% |
317,558.00
-53% |
4,238,261.00
+1,235% |
6,794,149.00
+60% |
||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43,396.00 | 728,895.00 | 169,404.00 | 338,178.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 104,954.00 | 185,200.00 | 161,167.00 | 351,716.00 | 254,237.00 | 296,263.00 | 313,098.00 | 304,305.00 | 15,208,040.00 | 11,006,286.00 | 9,160,144.00 | 7,171,853.00 | 2,344,972.00 | 1,987,527.00 | 5,816,667.00 | 6,739,377.00 | ||
| Selling, General & Admin... | 0.00 | 104,954.00 | 185,200.00 | 161,167.00 | 387,647.00 | 254,237.00 | 296,263.00 | 313,098.00 | 304,305.00 | 15,702,607.00 | 11,698,846.00 | 9,776,972.00 | 7,547,940.00 | 2,642,174.00 | 2,227,707.00 | 5,984,293.00 | 6,791,408.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 35,931.00 | 0.00 | 0.00 | 0.00 | 0.00 | 494,567.00 | 692,560.00 | 616,828.00 | 376,087.00 | 297,202.00 | 240,180.00 | 167,626.00 | 52,031.00 | ||
| Depreciation and Amortiz... | 0.00 | 233,534.00 | 6,235.00 | 7,729.00 | 5,119.00 | 2,740.00 | 1,004.00 | 854.00 | 0.00 | 119,953.00 | 104,015.00 | 75,891.00 | 444,762.00 | 361,304.00 | 11,288.00 | 150,646.00 | 358,578.00 | ||
| Other Expenses | -43,480,000.00 | 73,183.00 | 402,101.00 | 1,815,067.00 | 976,109.00 | 94,346.00 | 5,406.00 | -20,348.00 | -53,994.00 | 1,459,701.00 | 2,019,315.00 | 1,467,548.00 | 2,235,952.00 | 1,911,894.00 | 902,442.00 | 2,490,545.00 | 3,592,506.00 | ||
| Total Operating Expenses | -43,480,000.00 | 555,860.00 | 587,301.00 | 1,215,688.00 | 984,575.00 | 1,543,767.00 | 609,586.00 | 603,275.00 | 810,619.00 | 29,632,203.00 | 16,584,530.00 | 12,256,540.00 | 10,122,070.00 | 4,554,068.00 | 3,130,149.00 | 8,474,838.00 | 10,383,914.00 | ||
| Cost and Exponses | -43,480,000.00 | 555,860.00 | 587,301.00 | 1,215,688.00 | 984,575.00 | 1,543,767.00 | 609,586.00 | 603,275.00 | 810,619.00 | 29,632,203.00 | 16,584,530.00 | 12,256,540.00 | 10,122,070.00 | 4,554,068.00 | 3,130,149.00 | 8,314,120.00 | 10,383,914.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-43,480,000.00
+0% |
-555,860.00
-99% |
-587,301.00
+6% |
-355,688.00
-39% |
-984,575.00
+177% |
-1,543,767.00
+57% |
-609,586.00
-61% |
-603,275.00
-1% |
-810,619.00
+34% |
-27,574,913.00
+3,302% |
-14,104,623.00
-49% |
-10,172,103.00
-28% |
-7,439,395.00
-27% |
-3,833,561.00
-48% |
-2,762,086.00
-28% |
-4,117,274.00
+49% |
-3,564,108.00
-13% |
||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-292.03%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-78.88%) | (-39.47%) | (-23.99%) | (-5.06%) | (-5.69%) | (-8.70%) | (-0.97%) | (-0.52%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 63,251.00 | 49,272.00 | 28,571.00 | 27,617.00 | 42,264.00 | 102,622.00 | 135,623.00 | 98,162.00 | 248,005.00 | 103,199.00 | 192,787.00 | 60,864.00 | 47,029.00 | 594.00 | 1,948.00 | 560.00 | ||
| Interest Expenses | 0.00 | -136,434.00 | -49,272.00 | 0.00 | -1,003,726.00 | -136,610.00 | -108,028.00 | -115,275.00 | -44,168.00 | 351,557.00 | 12,004.00 | 7,561.00 | 4,074.00 | 4,270.00 | 7,268.00 | 6,195.00 | 15,642.00 | ||
| Total Other Income/Exp... | 21,740,000.00 | 136,434.00 | 49,272.00 | 982,420.00 | 1,003,726.00 | 136,610.00 | 108,028.00 | 115,275.00 | 44,168.00 | -351,557.00 | 2,110,510.00 | 1,652,774.00 | -4,074.00 | -1,017,098.00 | -7,268.00 | -5,823,018.00 | -15,642.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -43,480,000.00 | -322,326.00 | -581,066.00 | -347,959.00 | -979,456.00 | -1,541,027.00 | -608,582.00 | -602,421.00 | -810,619.00 | -27,454,960.00 | -14,000,608.00 | -10,096,212.00 | -6,994,633.00 | -3,472,257.00 | -2,750,798.00 | -3,966,628.00 | -3,205,530.00 | ||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (-285.68%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-78.54%) | (-39.17%) | (-23.81%) | (-4.76%) | (-5.16%) | (-8.66%) | (-0.94%) | (-0.47%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -21,740,000.00 | -419,426.00 | -538,029.00 | -232,050.00 | 19,151.00 | -1,407,157.00 | -501,558.00 | -488,000.00 | -766,451.00 | -27,926,470.00 | -14,116,627.00 | -10,179,664.00 | -7,443,469.00 | -4,850,659.00 | -2,769,354.00 | -9,940,292.00 | -3,579,750.00 | ||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (-190.52%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-79.88%) | (-39.50%) | (-24.00%) | (-5.06%) | (-7.20%) | (-8.72%) | (-2.35%) | (-0.53%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -21,740,000.00 | -136,434.00 | -49,272.00 | 831,429.00 | -1,003,726.00 | -136,610.00 | -108,028.00 | -115,275.00 | -44,168.00 | 1,811,258.00 | 2,031,319.00 | 1,475,109.00 | 4,074.00 | -4,173,344.00 | 57,179.00 | 10,496.00 | 15,642.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -21,740,000.00
+0% |
-419,426.00
-98% |
-538,029.00
+28% |
-232,050.00
-57% |
19,151.00
-108% |
-1,407,157.00
-7,448% |
-501,558.00
-64% |
-488,000.00
-3% |
-766,451.00
+57% |
-27,926,470.00
+3,544% |
-14,116,627.00
-49% |
-10,179,664.00
-28% |
-7,447,543.00
-27% |
-677,315.00
-91% |
-2,826,533.00
+317% |
-9,950,788.00
+252% |
-3,595,392.00
-64% |
||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-190.52%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-79.88%) | (-39.50%) | (-24.00%) | (-5.07%) | (-1.01%) | (-8.90%) | (-2.35%) | (-0.53%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -11.86 | -1.18 | -0.90 | -0.39 | 0.03 | -2.36 | -0.38 | -0.23 | -0.36 | -1.36 | -0.50 | -0.31 | -0.21 | -0.02 | -0.02 | -0.03 | -0.01 | ||
| Diluted EPS | -11.86 | -1.18 | -0.90 | -0.39 | 0.03 | -2.36 | -0.38 | -0.23 | -0.36 | -1.36 | -0.50 | -0.31 | -0.21 | -0.02 | -0.02 | -0.03 | -0.01 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,832,519.00 | 355,411.00 | 594,863.00 | 595,757.00 | 595,945.00 | 596,046.00 | 1,331,804.00 | 2,118,504.00 | 2,118,504.00 | 20,547,325.00 | 28,247,912.00 | 32,808,826.00 | 35,996,527.00 | 42,997,690.00 | 118,114,430.00 | 342,886,038.00 | 342,886,038.00 | ||
| Diluted Share Outstanding | 1,832,519.00 | 355,411.00 | 594,863.00 | 595,757.00 | 595,945.00 | 596,046.00 | 1,331,804.00 | 2,118,504.00 | 2,118,504.00 | 20,547,325.00 | 28,247,912.00 | 32,808,826.00 | 35,996,527.00 | 42,997,690.00 | 118,114,430.00 | 342,886,038.00 | 342,886,038.00 | ||