Corbion
CRBN.ASCorbion Price (CRBN.AS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
59,320,988
(0.6349)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Corbion N.V.Currency: EUR
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
3,421,100,000.00
+0% |
3,484,200,000.00
+2% |
2,731,700,000.00
-22% |
2,391,600,000.00
-12% |
2,421,400,000.00
+1% |
2,485,600,000.00
+3% |
2,599,300,000.00
+5% |
2,555,900,000.00
-2% |
2,990,100,000.00
+17% |
3,112,600,000.00
+4% |
753,700,000.00
-76% |
743,600,000.00
-1% |
770,100,000.00
+4% |
918,300,000.00
+19% |
911,300,000.00
-1% |
891,700,000.00
-2% |
897,200,000.00
+1% |
976,400,000.00
+9% |
986,500,000.00
+1% |
1,070,800,000.00
+9% |
1,457,900,000.00
+36% |
1,443,800,000.00
-1% |
1,288,100,000.00
-11% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 2,318,600,000.00 | 2,361,800,000.00 | 2,122,100,000.00 | 1,906,700,000.00 | 1,927,200,000.00 | 2,061,800,000.00 | 2,099,600,000.00 | 1,800,900,000.00 | 2,351,600,000.00 | 2,524,300,000.00 | 555,500,000.00 | 543,200,000.00 | 551,800,000.00 | 660,400,000.00 | 633,900,000.00 | 615,400,000.00 | 639,100,000.00 | 777,700,000.00 | 716,700,000.00 | 805,000,000.00 | 1,133,600,000.00 | 1,091,100,000.00 | 976,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
1,102,500,000.00
+0% |
1,122,400,000.00
+2% |
609,600,000.00
-46% |
484,900,000.00
-20% |
494,200,000.00
+2% |
423,800,000.00
-14% |
499,700,000.00
+18% |
755,000,000.00
+51% |
638,500,000.00
-15% |
588,300,000.00
-8% |
198,200,000.00
-66% |
200,400,000.00
+1% |
218,300,000.00
+9% |
257,900,000.00
+18% |
277,400,000.00
+8% |
276,300,000.00
0% |
258,100,000.00
-7% |
198,700,000.00
-23% |
269,800,000.00
+36% |
265,800,000.00
-1% |
324,300,000.00
+22% |
352,700,000.00
+9% |
312,100,000.00
-12% |
|
| Gross Profit Ratio | (0.32%) | (0.32%) | (0.22%) | (0.20%) | (0.20%) | (0.17%) | (0.19%) | (0.30%) | (0.21%) | (0.19%) | (0.26%) | (0.27%) | (0.28%) | (0.28%) | (0.30%) | (0.31%) | (0.29%) | (0.20%) | (0.27%) | (0.25%) | (0.22%) | (0.24%) | (0.24%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 28,400,000.00 | 32,300,000.00 | 35,300,000.00 | 34,500,000.00 | 44,900,000.00 | 43,400,000.00 | 19,400,000.00 | 24,900,000.00 | 35,900,000.00 | 32,700,000.00 | 34,300,000.00 | 36,600,000.00 | 41,800,000.00 | 54,100,000.00 | 37,200,000.00 | 65,800,000.00 | 47,200,000.00 | 48,400,000.00 | 48,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | -3,200,000.00 | -49,300,000.00 | -66,400,000.00 | -59,700,000.00 | 155,600,000.00 | 171,600,000.00 | 193,100,000.00 | 196,800,000.00 | 88,100,000.00 | 59,200,000.00 | 61,900,000.00 | 56,800,000.00 | 62,700,000.00 | 64,400,000.00 | 67,800,000.00 | 79,300,000.00 | 78,200,000.00 | 88,600,000.00 | 92,300,000.00 | 103,200,000.00 | 113,300,000.00 | |
| Selling, General & Admin... | 359,200,000.00 | 379,800,000.00 | 221,500,000.00 | 164,000,000.00 | 139,600,000.00 | 140,300,000.00 | 356,100,000.00 | 381,000,000.00 | 439,900,000.00 | 445,400,000.00 | 141,200,000.00 | 117,300,000.00 | 121,100,000.00 | 121,200,000.00 | 126,100,000.00 | 126,100,000.00 | 129,300,000.00 | 147,400,000.00 | 134,600,000.00 | 127,700,000.00 | 173,500,000.00 | 184,300,000.00 | 187,600,000.00 | |
| Selling & Marketing Exp... | 359,200,000.00 | 379,800,000.00 | 224,700,000.00 | 213,300,000.00 | 206,000,000.00 | 200,000,000.00 | 200,500,000.00 | 209,400,000.00 | 246,800,000.00 | 248,600,000.00 | 53,100,000.00 | 57,600,000.00 | 58,900,000.00 | 63,900,000.00 | 63,100,000.00 | 60,300,000.00 | 61,400,000.00 | 67,400,000.00 | 62,000,000.00 | 66,099,999.00 | 78,900,000.00 | 75,600,000.00 | 74,300,000.00 | |
| Depreciation and Amortiz... | -116,500,000.00 | -116,200,000.00 | 77,600,000.00 | 78,500,000.00 | 69,100,000.00 | 66,300,000.00 | 65,600,000.00 | -222,100,000.00 | 107,300,000.00 | 102,700,000.00 | 43,200,000.00 | 40,200,000.00 | 42,900,000.00 | 44,700,000.00 | 49,500,000.00 | 45,200,000.00 | 42,000,000.00 | 61,500,000.00 | 59,200,000.00 | 60,800,000.00 | 72,700,000.00 | 82,200,000.00 | 86,800,000.00 | |
| Other Expenses | -53,700,000.00 | -72,500,000.00 | 224,700,000.00 | 218,400,000.00 | 206,000,000.00 | 187,600,000.00 | -56,200,000.00 | -254,500,000.00 | -4,400,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,999,999.00 | 0.00 | 0.00 | 0.00 | 12,900,000.00 | -200,000.00 | -2,300,000.00 | 5,200,000.00 | -800,000.00 | |
| Total Operating Expenses | 834,200,000.00 | 869,400,000.00 | 446,200,000.00 | 382,400,000.00 | 374,000,000.00 | 360,200,000.00 | 393,200,000.00 | 415,500,000.00 | 480,400,000.00 | 488,800,000.00 | 160,600,000.00 | 168,700,000.00 | 211,800,000.00 | 149,799,999.00 | 152,099,999.00 | 172,200,000.00 | 183,300,000.00 | 201,500,000.00 | 171,800,000.00 | 193,500,000.00 | 220,700,000.00 | 228,100,000.00 | 234,800,000.00 | |
| Cost and Exponses | 3,152,800,000.00 | 3,231,200,000.00 | 2,568,300,000.00 | 2,289,100,000.00 | 2,301,200,000.00 | 2,422,000,000.00 | 2,492,800,000.00 | 2,216,400,000.00 | 2,832,000,000.00 | 3,013,100,000.00 | 716,100,000.00 | 711,900,000.00 | 763,600,000.00 | 810,199,999.00 | 785,999,999.00 | 787,600,000.00 | 822,400,000.00 | 979,200,000.00 | 888,500,000.00 | 998,500,000.00 | 1,354,300,000.00 | 1,326,600,000.00 | 1,210,800,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
268,300,000.00
+0% |
253,000,000.00
-6% |
198,100,000.00
-22% |
104,000,000.00
-48% |
121,900,000.00
+17% |
59,800,000.00
-51% |
106,500,000.00
+78% |
339,500,000.00
+219% |
158,100,000.00
-53% |
-149,500,000.00
-195% |
37,600,000.00
-125% |
58,200,000.00
+55% |
65,200,000.00
+12% |
104,000,000.00
+60% |
120,000,000.00
+15% |
117,500,000.00
-2% |
89,500,000.00
-24% |
-2,800,000.00
-103% |
98,000,000.00
-3,600% |
72,300,000.00
-26% |
103,600,000.00
+43% |
117,200,000.00
+13% |
77,300,000.00
-34% |
|
| Operating Income Ratio | (0.08%) | (0.07%) | (0.07%) | (0.04%) | (0.05%) | (0.02%) | (0.04%) | (0.13%) | (0.05%) | (-0.05%) | (0.05%) | (0.08%) | (0.08%) | (0.11%) | (0.13%) | (0.13%) | (0.10%) | (0.00%) | (0.10%) | (0.07%) | (0.07%) | (0.08%) | (0.06%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 9,900,000.00 | 10,500,000.00 | 10,000,000.00 | 3,300,000.00 | 800,000.00 | 4,200,000.00 | 34,300,000.00 | 32,400,000.00 | 37,800,000.00 | 31,700,000.00 | 1,400,000.00 | 12,500,000.00 | 4,600,000.00 | 5,900,000.00 | 7,400,000.00 | 6,400,000.00 | 5,000,000.00 | 3,400,000.00 | 2,600,000.00 | 1,900,000.00 | 3,400,000.00 | 6,400,000.00 | 11,500,000.00 | |
| Interest Expenses | 9,900,000.00 | 10,500,000.00 | 65,400,000.00 | 49,300,000.00 | 30,300,000.00 | 29,100,000.00 | 6,200,000.00 | 3,500,000.00 | 10,200,000.00 | 2,000,000.00 | 25,900,000.00 | 16,800,000.00 | 5,000,000.00 | 5,900,000.00 | 8,400,000.00 | 7,800,000.00 | 8,900,000.00 | 10,100,000.00 | 12,500,000.00 | 11,500,000.00 | 17,400,000.00 | 34,800,000.00 | 22,700,000.00 | |
| Total Other Income/Exp... | -43,800,000.00 | -62,000,000.00 | -60,600,000.00 | -59,000,000.00 | -47,600,000.00 | -19,600,000.00 | -28,100,000.00 | -28,900,000.00 | -27,600,000.00 | -228,900,000.00 | -24,600,000.00 | -18,300,000.00 | -11,000,000.00 | -1,800,000.00 | -9,000,000.00 | -24,600,000.00 | -18,100,000.00 | 49,500,000.00 | -10,300,000.00 | 4,500,000.00 | -5,300,000.00 | -31,900,000.00 | -14,800,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 268,300,000.00 | 253,000,000.00 | 280,500,000.00 | 163,000,000.00 | 173,700,000.00 | 135,600,000.00 | 174,600,000.00 | 210,500,000.00 | 248,000,000.00 | -46,100,000.00 | 82,100,000.00 | 98,400,000.00 | 108,100,000.00 | 148,700,000.00 | 177,400,000.00 | 162,100,000.00 | 135,200,000.00 | 118,300,000.00 | 154,900,000.00 | 133,100,000.00 | 194,000,000.00 | 198,000,000.00 | 172,000,000.00 | |
| EBITDA ratio | (0.08%) | (0.07%) | (0.09%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.08%) | (0.06%) | (0.11%) | (0.13%) | (0.14%) | (0.16%) | (0.18%) | (0.18%) | (0.14%) | (0.06%) | (0.16%) | (0.12%) | (0.12%) | (0.14%) | (0.13%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 224,500,000.00 | 191,000,000.00 | 137,500,000.00 | 45,000,000.00 | 74,300,000.00 | 40,200,000.00 | 78,400,000.00 | 113,900,000.00 | 130,500,000.00 | -179,300,000.00 | 13,000,000.00 | 19,200,000.00 | 1,900,000.00 | 102,200,000.00 | 117,900,000.00 | 97,700,000.00 | 69,800,000.00 | 46,700,000.00 | 83,200,000.00 | 67,800,000.00 | 105,500,000.00 | 85,300,000.00 | 62,500,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.05%) | (0.05%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (-0.06%) | (0.02%) | (0.03%) | (0.00%) | (0.11%) | (0.13%) | (0.11%) | (0.08%) | (0.05%) | (0.08%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 106,600,000.00 | 105,700,000.00 | 32,700,000.00 | 5,400,000.00 | 10,500,000.00 | -15,900,000.00 | -11,600,000.00 | 27,100,000.00 | 31,200,000.00 | -5,000,000.00 | -12,600,000.00 | 14,000,000.00 | 20,200,000.00 | 22,000,000.00 | 14,300,000.00 | 13,100,000.00 | 15,500,000.00 | 18,900,000.00 | 14,600,000.00 | 8,199,999.00 | 26,400,000.00 | 12,400,000.00 | 16,600,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 151,800,000.00
+0% |
136,800,000.00
-10% |
159,700,000.00
+17% |
423,400,000.00
+165% |
104,700,000.00
-75% |
202,800,000.00
+94% |
90,000,000.00
-56% |
86,800,000.00
-4% |
99,300,000.00
+14% |
-174,300,000.00
-276% |
-65,300,000.00
-63% |
2,400,000.00
-104% |
-20,700,000.00
-963% |
80,200,000.00
-487% |
103,600,000.00
+29% |
84,600,000.00
-18% |
54,300,000.00
-36% |
25,800,000.00
-52% |
73,100,000.00
+183% |
78,300,000.00
+7% |
90,000,000.00
+15% |
72,900,000.00
-19% |
192,200,000.00
+164% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.06%) | (0.18%) | (0.04%) | (0.08%) | (0.03%) | (0.03%) | (0.03%) | (-0.06%) | (-0.09%) | (0.00%) | (-0.03%) | (0.09%) | (0.11%) | (0.09%) | (0.06%) | (0.03%) | (0.07%) | (0.07%) | (0.06%) | (0.05%) | (0.15%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 2.45 | 2.28 | 201.00 | 5.72 | 1.47 | 3.06 | 1.32 | 1.25 | 1.41 | -2.50 | -0.96 | 0.03 | -0.34 | 1.29 | 1.74 | 1.46 | 0.93 | 0.44 | 1.24 | 1.33 | 1.53 | 1.23 | 3.29 | |
| Diluted EPS | 2.45 | 2.28 | 200.00 | 5.60 | 1.46 | 3.05 | 1.32 | 1.25 | 1.40 | -2.49 | -0.96 | 0.03 | -0.34 | 1.28 | 1.72 | 1.44 | 0.92 | 0.43 | 1.23 | 1.32 | 1.51 | 1.22 | 3.24 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 78,710,067.00 | 75,269,121.00 | 76,485,850.00 | 74,061,602.00 | 71,100,000.00 | 65,300,000.00 | 64,800,000.00 | 65,800,000.00 | 67,500,000.00 | 69,800,000.00 | 71,900,000.00 | 70,500,000.00 | 61,759,190.00 | 60,400,000.00 | 58,400,000.00 | 58,100,000.00 | 58,700,000.00 | 58,819,590.00 | 58,851,367.00 | 58,900,000.00 | 58,991,788.00 | 59,100,000.00 | 58,429,164.00 | |
| Diluted Share Outstanding | 78,710,067.00 | 75,269,121.00 | 76,885,850.00 | 75,661,602.00 | 71,700,000.00 | 65,500,000.00 | 64,900,000.00 | 66,000,000.00 | 67,700,000.00 | 70,000,000.00 | 72,000,000.00 | 70,700,000.00 | 61,759,190.00 | 60,800,000.00 | 59,000,000.00 | 58,700,000.00 | 59,300,000.00 | 59,400,000.00 | 59,500,000.00 | 59,400,000.00 | 59,500,000.00 | 59,700,000.00 | 59,320,988.00 | |