CRISIL
CRISIL.NSCRISIL Price (CRISIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
73,124,467
(0.0241)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CRISIL LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
1,404,738,644.00
+0% |
2,873,256,382.00
+105% |
4,043,326,036.00
+41% |
5,145,604,237.00
+27% |
5,372,723,640.00
+4% |
6,284,427,569.00
+17% |
8,069,576,871.00
+28% |
9,777,175,363.00
+21% |
11,106,421,999.00
+14% |
12,533,821,804.00
+13% |
13,799,369,114.00
+10% |
15,471,686,206.00
+12% |
16,584,600,000.00
+7% |
17,484,900,000.00
+5% |
17,317,200,000.00
-1% |
19,818,300,000.00
+14% |
23,006,900,000.00
+16% |
27,687,200,000.00
+20% |
31,395,200,000.00
+13% |
32,597,800,000.00
+4% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,037,361,513.00 | 4,779,517,274.00 | 5,457,177,169.00 | 6,291,904,880.00 | 6,979,936,012.00 | 7,437,500,000.00 | 7,846,800,000.00 | 7,875,000,000.00 | 9,651,100,000.00 | 11,614,500,000.00 | 13,910,000,000.00 | 17,477,700,000.00 | 17,650,900,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
1,404,738,644.00
+0% |
2,873,256,382.00
+105% |
4,043,326,036.00
+41% |
5,145,604,237.00
+27% |
5,372,723,640.00
+4% |
6,284,427,569.00
+17% |
8,069,576,871.00
+28% |
5,739,813,850.00
-29% |
6,326,904,725.00
+10% |
7,076,644,635.00
+12% |
7,507,464,234.00
+6% |
8,491,750,194.00
+13% |
9,147,100,000.00
+8% |
9,638,100,000.00
+5% |
9,442,200,000.00
-2% |
10,167,200,000.00
+8% |
11,392,400,000.00
+12% |
13,777,200,000.00
+21% |
13,917,500,000.00
+1% |
14,946,900,000.00
+7% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.59%) | (0.57%) | (0.56%) | (0.54%) | (0.55%) | (0.55%) | (0.55%) | (0.55%) | (0.51%) | (0.50%) | (0.50%) | (0.44%) | (0.46%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52,900,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 490,136,030.00 | 921,404,396.00 | 1,351,682,273.00 | 1,443,350,727.00 | 1,301,068,872.00 | 1,551,564,916.00 | 781,028,507.00 | 476,431,407.00 | 569,649,386.00 | 661,454,230.00 | 837,221,177.00 | 812,569,065.00 | 985,500,000.00 | 930,500,000.00 | 958,800,000.00 | 1,281,100,000.00 | 1,422,500,000.00 | 1,385,700,000.00 | 1,428,500,000.00 | 1,458,800,000.00 | |
| Selling, General & Admin... | 490,136,030.00 | 921,404,396.00 | 1,351,682,273.00 | 1,443,350,727.00 | 1,301,068,872.00 | 1,551,564,916.00 | 781,028,507.00 | 497,772,014.00 | 594,248,340.00 | 700,149,720.00 | 862,095,734.00 | 844,963,612.00 | 1,018,400,000.00 | 958,500,000.00 | 1,057,000,000.00 | 1,339,200,000.00 | 1,506,800,000.00 | 1,466,300,000.00 | 1,503,700,000.00 | 1,458,800,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,340,607.00 | 24,598,954.00 | 38,695,490.00 | 24,874,557.00 | 32,394,547.00 | 32,900,000.00 | 28,000,000.00 | 98,200,000.00 | 58,100,000.00 | 84,300,000.00 | 80,600,000.00 | 31,600,000.00 | 0.00 | |
| Depreciation and Amortiz... | 54,676,391.00 | 78,548,523.00 | 156,924,494.00 | 136,423,009.00 | 148,515,395.00 | 212,581,735.00 | 298,288,150.00 | 343,218,323.00 | 379,228,672.00 | 361,230,283.00 | 371,243,933.00 | 545,200,000.00 | 466,400,000.00 | 428,200,000.00 | 368,600,000.00 | 1,211,100,000.00 | 1,059,800,000.00 | 1,033,099,999.00 | 1,037,800,000.00 | 699,500,000.00 | |
| Other Expenses | 559,188,288.00 | 7,685,394.00 | 1,585,290,331.00 | 1,831,799,657.00 | 1,997,055,809.00 | 2,063,997,355.00 | -1,146,514,003.00 | 23,559,249.00 | 16,983,493.00 | 14,416,810.00 | 16,613,078.00 | 21,910,824.00 | 26,100,000.00 | 4,364,800,000.00 | 3,938,100,000.00 | 4,615,800,000.00 | 4,700,300,000.00 | 6,035,200,000.00 | 0.00 | 13,488,100,000.00 | |
| Total Operating Expenses | 1,049,324,318.00 | 2,078,723,928.00 | 2,936,972,604.00 | 3,275,150,384.00 | 3,298,124,681.00 | 3,615,562,271.00 | 4,168,198,413.00 | 2,806,727,598.00 | 3,100,542,186.00 | 3,552,052,766.00 | 3,882,170,468.00 | 4,274,843,809.00 | 4,899,900,000.00 | 5,323,300,000.00 | 4,995,100,000.00 | 5,955,000,000.00 | 6,207,100,000.00 | 7,501,500,000.00 | 104,300,000.00 | 14,946,900,000.00 | |
| Cost and Exponses | 1,049,324,318.00 | 2,078,723,928.00 | 2,936,972,604.00 | 3,275,150,384.00 | 3,298,124,681.00 | 3,615,562,271.00 | 4,168,198,413.00 | 6,844,089,111.00 | 7,880,059,460.00 | 9,009,229,935.00 | 10,174,075,348.00 | 11,254,779,821.00 | 12,337,400,000.00 | 13,170,100,000.00 | 12,870,100,000.00 | 15,606,100,000.00 | 17,821,600,000.00 | 21,411,500,000.00 | 17,582,000,000.00 | 32,597,800,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
355,414,326.00
+0% |
794,532,454.00
+124% |
1,106,353,432.00
+39% |
1,870,453,853.00
+69% |
2,074,598,959.00
+11% |
2,668,865,298.00
+29% |
3,901,378,458.00
+46% |
2,909,328,142.00
-25% |
2,555,594,960.00
-12% |
3,414,697,683.00
+34% |
3,428,402,207.00
+0% |
3,817,896,832.00
+11% |
4,182,500,000.00
+10% |
4,951,400,000.00
+18% |
4,778,700,000.00
-3% |
4,628,800,000.00
-3% |
5,592,900,000.00
+21% |
7,306,200,000.00
+31% |
13,813,200,000.00
+89% |
0.00
+0% |
|
| Operating Income Ratio | (0.25%) | (0.28%) | (0.27%) | (0.36%) | (0.39%) | (0.42%) | (0.48%) | (0.30%) | (0.23%) | (0.27%) | (0.25%) | (0.25%) | (0.25%) | (0.28%) | (0.28%) | (0.23%) | (0.24%) | (0.26%) | (0.44%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 127,865,939.00 | 77,035,438.00 | 36,388,909.00 | 31,862,915.00 | 26,024,862.00 | 21,791,027.00 | 33,700,000.00 | 36,100,000.00 | 70,800,000.00 | 43,300,000.00 | 37,100,000.00 | 36,000,000.00 | 88,200,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,444,953.00 | 1,146,514,003.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,100,000.00 | 12,600,000.00 | 2,300,000.00 | 143,900,000.00 | 89,300,000.00 | 64,000,000.00 | 36,600,000.00 | 40,300,000.00 | |
| Total Other Income/Exp... | 0.00 | 7,685,394.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,146,514,003.00 | 227,553,860.00 | 589,679,156.00 | -1,883,285,289.00 | -1,840,106,372.00 | 491,400,000.00 | 88,900,000.00 | 459,900,000.00 | 468,800,000.00 | 370,700,000.00 | 999,100,000.00 | -4,637,500,000.00 | -5,136,200,000.00 | 9,264,700,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 410,090,717.00 | 873,080,977.00 | 1,263,277,926.00 | 2,006,876,862.00 | 2,223,114,354.00 | 2,881,447,033.00 | 4,199,666,608.00 | 3,252,546,465.00 | 2,934,823,632.00 | 3,775,927,966.00 | 3,799,646,140.00 | 4,930,000,000.00 | 4,806,600,000.00 | 5,436,700,000.00 | 5,286,800,000.00 | 5,937,900,000.00 | 7,333,500,000.00 | 8,521,100,000.00 | 9,751,400,000.00 | 10,004,500,000.00 | |
| EBITDA ratio | (0.29%) | (0.30%) | (0.31%) | (0.39%) | (0.41%) | (0.46%) | (0.52%) | (0.33%) | (0.26%) | (0.30%) | (0.28%) | (0.27%) | (0.28%) | (0.31%) | (0.30%) | (0.29%) | (0.29%) | (0.30%) | (0.31%) | (0.31%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 355,414,326.00 | 802,217,848.00 | 1,106,353,432.00 | 1,870,453,853.00 | 2,074,598,959.00 | 2,668,865,298.00 | 2,754,864,455.00 | 3,136,882,002.00 | 4,251,644,974.00 | 3,760,547,538.00 | 4,056,981,517.00 | 4,758,717,859.00 | 4,336,100,000.00 | 4,995,900,000.00 | 4,915,900,000.00 | 4,582,900,000.00 | 6,184,400,000.00 | 7,424,000,000.00 | 8,677,000,000.00 | 9,264,700,000.00 | |
| Income Before Tax Ratio | (0.25%) | (0.28%) | (0.27%) | (0.36%) | (0.39%) | (0.42%) | (0.34%) | (0.32%) | (0.38%) | (0.30%) | (0.29%) | (0.31%) | (0.26%) | (0.29%) | (0.28%) | (0.23%) | (0.27%) | (0.27%) | (0.28%) | (0.28%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 110,334,336.00 | 187,907,904.00 | 269,715,813.00 | 464,709,381.00 | 466,822,359.00 | 586,754,100.00 | 690,713,511.00 | 932,919,440.00 | 1,273,269,758.00 | 1,076,249,151.00 | 1,205,463,374.00 | 1,495,280,830.00 | 1,291,800,000.00 | 1,364,900,000.00 | 1,476,400,000.00 | 1,035,600,000.00 | 1,526,300,000.00 | 1,780,100,000.00 | 2,092,600,000.00 | 2,424,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 245,079,990.00
+0% |
614,309,944.00
+151% |
836,637,619.00
+36% |
1,405,744,472.00
+68% |
1,607,776,600.00
+14% |
2,054,666,245.00
+28% |
2,064,150,944.00
+0% |
2,203,962,562.00
+7% |
2,978,375,216.00
+35% |
2,684,298,387.00
-10% |
2,851,518,143.00
+6% |
3,263,437,029.00
+14% |
3,044,300,000.00
-7% |
3,631,000,000.00
+19% |
3,439,500,000.00
-5% |
3,547,300,000.00
+3% |
4,658,100,000.00
+31% |
5,643,900,000.00
+21% |
6,584,400,000.00
+17% |
6,840,700,000.00
+4% |
|
| Net Income Ratio | (0.17%) | (0.21%) | (0.21%) | (0.27%) | (0.30%) | (0.33%) | (0.26%) | (0.23%) | (0.27%) | (0.21%) | (0.21%) | (0.21%) | (0.18%) | (0.21%) | (0.20%) | (0.18%) | (0.20%) | (0.20%) | (0.21%) | (0.21%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 3.80 | 9.26 | 11.78 | 19.46 | 22.25 | 28.51 | 29.09 | 31.42 | 42.27 | 37.83 | 40.03 | 41.30 | 42.58 | 50.50 | 47.61 | 48.93 | 64.03 | 77.31 | 90.08 | 93.55 | |
| Diluted EPS | 3.55 | 8.78 | 11.78 | 19.46 | 22.25 | 28.51 | 28.98 | 31.25 | 42.15 | 37.41 | 39.51 | 40.86 | 42.32 | 50.33 | 47.55 | 48.90 | 63.96 | 77.26 | 90.07 | 93.55 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 64,587,700.00 | 66,324,520.00 | 71,025,460.00 | 72,250,000.00 | 72,250,000.00 | 72,070,930.00 | 70,967,771.00 | 70,150,532.00 | 70,456,790.00 | 70,952,575.00 | 71,239,290.00 | 71,269,219.00 | 71,489,561.00 | 71,904,428.00 | 72,243,688.00 | 72,494,072.00 | 72,750,531.00 | 73,006,144.00 | 73,095,027.00 | 73,124,467.00 | |
| Diluted Share Outstanding | 69,133,989.00 | 69,982,905.00 | 71,025,460.00 | 72,250,000.00 | 72,250,000.00 | 72,070,930.00 | 71,225,814.00 | 70,531,039.00 | 70,668,105.00 | 71,760,677.00 | 72,170,265.00 | 72,026,251.00 | 71,940,435.00 | 72,148,415.00 | 72,339,528.00 | 72,547,286.00 | 72,827,971.00 | 73,051,258.00 | 73,106,836.00 | 73,124,467.00 | |