Comet
CRL.AXComet Resources Limited Price (CRL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
69,159
(99.9)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Comet Resources LimitedCurrency: AUD
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
11,850.00
+0% |
500.00
-96% |
30,000.00
+5,900% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34,660,359.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-34,648,509.00
+0% |
500.00
-100% |
30,000.00
+5,900% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2,923.92%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 616,408.00 | 599,669.00 | 394,210.00 | 65,313.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,593,265.00 | 655,454.00 | 353,622.00 | 514,710.00 | 385,204.00 | 379,753.00 | 533,649.00 | 437,169.00 | 500,696.00 | 442,029.00 | 398,792.00 | 398,556.00 | 430,166.00 | 397,022.00 | 296,554.00 | 267,608.00 | 411,815.00 | 688,447.00 | 1,005,140.00 | 956,015.00 | 2,511,499.00 | 787,836.00 | 882,634.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,593,265.00 | 655,454.00 | 353,622.00 | 514,710.00 | 385,204.00 | 379,753.00 | 533,649.00 | 437,169.00 | 500,696.00 | 442,029.00 | 398,792.00 | 398,556.00 | 430,166.00 | 397,022.00 | 296,554.00 | 267,608.00 | 411,815.00 | 688,447.00 | 1,005,140.00 | 956,015.00 | 2,511,499.00 | 787,836.00 | 882,634.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39,430.00 | 33,386.00 | 34,734.00 | 31,011.00 | 30,911.00 | 22,265.00 | 8,380.00 | 8,038.00 | 3,994.00 | 2,561.00 | 1,909.00 | 3,959.00 | 4,722.00 | 1,211.00 | 84.00 | 37,650.00 | 8,819.00 | 274,850.00 | 161,141.00 | 171,860.00 | 206,297.00 | 1,841,483.00 | 228,485.00 | |
| Other Expenses | -816,000.00 | 50,000.00 | -580,346.00 | -3,120,854.00 | -1,055,640.00 | -2,805,036.00 | 15,843,857.00 | 45,838,502.00 | 500.00 | 16,835.00 | 559,452.00 | 453,299.00 | 378,187.00 | 916,796.00 | 968,946.00 | 151,426.00 | 263,228.00 | 244,147.00 | 242,381.00 | 473,528.00 | 267,225.00 | 239,954.00 | 262,901.00 | 875,138.00 | 1,592,766.00 | 1,337,501.00 | 1,138,466.00 | 711,037.00 | 640,506.00 | -157,807.00 | |
| Total Operating Expenses | -816,000.00 | 50,000.00 | -580,346.00 | -3,120,854.00 | -1,055,640.00 | -2,805,036.00 | 15,843,857.00 | 3,632,695.00 | 692,004.00 | 388,356.00 | 1,074,162.00 | 838,503.00 | 1,374,348.00 | 2,050,114.00 | 1,800,325.00 | 717,435.00 | 705,257.00 | 642,939.00 | 640,937.00 | 903,694.00 | 664,247.00 | 536,508.00 | 530,509.00 | 1,286,953.00 | 2,281,213.00 | 2,342,641.00 | 2,094,481.00 | 3,222,536.00 | 1,428,342.00 | 1,285,856.00 | |
| Cost and Exponses | -816,000.00 | 50,000.00 | -580,346.00 | -3,120,854.00 | -1,055,640.00 | -2,805,036.00 | 15,843,857.00 | 38,293,054.00 | 692,004.00 | 388,356.00 | 1,074,162.00 | 838,503.00 | 1,374,348.00 | 2,050,114.00 | 1,800,325.00 | 717,435.00 | 705,257.00 | 642,939.00 | 640,937.00 | 903,694.00 | 664,247.00 | 536,508.00 | 530,509.00 | 1,286,953.00 | 2,281,213.00 | 2,342,641.00 | 2,094,481.00 | 3,222,536.00 | 1,428,342.00 | 1,285,856.00 | |
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income |
-816,000.00
+0% |
50,000.00
-106% |
-580,346.00
-1,261% |
-3,120,854.00
+438% |
-1,055,640.00
-66% |
-2,805,036.00
+166% |
15,843,857.00
-665% |
8,902,899.00
-44% |
-258,036.00
-103% |
-358,356.00
+39% |
-1,074,162.00
+200% |
-838,503.00
-22% |
-1,374,348.00
+64% |
-2,050,114.00
+49% |
-1,800,325.00
-12% |
-717,435.00
-60% |
-705,257.00
-2% |
-642,939.00
-9% |
-640,937.00
0% |
-903,694.00
+41% |
-664,247.00
-26% |
-536,508.00
-19% |
-530,509.00
-1% |
-1,286,953.00
+143% |
-2,281,213.00
+77% |
-2,342,641.00
+3% |
-2,094,481.00
-11% |
-3,069,394.00
+47% |
-1,714,887.00
-44% |
-1,285,856.00
-25% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (751.30%) | (-516.07%) | (-11.95%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,306,171.00 | 400,082.00 | 173,471.00 | 164,986.00 | 147,586.00 | 146,130.00 | 166,287.00 | 164,283.00 | 139,984.00 | 96,426.00 | 115,558.00 | 115,786.00 | 95,495.00 | 61,039.00 | 43,619.00 | 34,650.00 | 8,819.00 | 4,858.00 | 1,986.00 | 892.00 | 992.00 | 469.00 | 16,853.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 726,230.00 | 602,288.00 | 170,166.00 | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 275,000.00 | 469.00 | 0.00 | |
| Total Other Income/Exp... | 408,000.00 | -25,000.00 | 290,173.00 | 1,560,427.00 | 527,820.00 | 1,039,403.00 | -6,860,348.00 | 47,013,937.00 | -25.00 | 225,040.00 | 769,860.00 | -84,914.00 | 695,410.00 | 2,350,234.00 | 1,245,970.00 | -822,131.00 | 169,829.00 | 369,311.00 | 115,786.00 | 101,745.00 | 577,045.00 | 50,269.00 | 37,650.00 | 8,819.00 | 274,850.00 | 438,130.00 | 584,999.00 | -121,858.00 | 2,127,559.00 | -754,481.00 | |
| EBITDA | |||||||||||||||||||||||||||||||
| EBITDA | -816,000.00 | 50,000.00 | -580,346.00 | -3,120,854.00 | -1,055,640.00 | -2,805,036.00 | 15,843,857.00 | 8,942,329.00 | -224,650.00 | -323,622.00 | -577,593.00 | -1,815,923.00 | -656,673.00 | 308,500.00 | -546,317.00 | -1,535,572.00 | -532,867.00 | -271,719.00 | -521,192.00 | -797,227.00 | -663,036.00 | -536,424.00 | -492,859.00 | 8,819.00 | 274,850.00 | -2,342,641.00 | -2,094,481.00 | -3,069,394.00 | 1,841,014.00 | -1,285,856.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (754.63%) | (-449.30%) | (-10.79%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||
| Income Before Tax | -408,000.00 | 25,000.00 | -290,173.00 | -1,560,427.00 | -527,820.00 | -1,765,633.00 | 8,983,509.00 | 8,732,733.00 | -258,061.00 | -133,316.00 | -304,302.00 | -923,417.00 | -678,938.00 | 300,120.00 | -554,355.00 | -1,539,566.00 | -535,428.00 | -273,628.00 | -525,151.00 | -801,949.00 | -87,202.00 | -486,239.00 | -492,859.00 | -1,278,134.00 | -2,006,363.00 | -1,904,511.00 | -1,509,482.00 | -3,344,394.00 | 412,672.00 | -2,040,337.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (736.94%) | (-516.12%) | (-4.44%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||
| Income Tax Expense | -408,000.00 | 25,000.00 | -290,173.00 | -1,560,427.00 | -527,820.00 | -1,765,633.00 | 8,983,509.00 | 8,732,733.00 | -258,061.00 | -133,316.00 | -304,302.00 | -923,417.00 | 695,410.00 | -1,160,845.00 | -159,034.00 | -208,750.00 | 169,829.00 | -69,128.00 | 115,786.00 | -175,124.00 | 577,045.00 | 50,269.00 | 0.00 | 0.00 | 0.00 | -438,130.00 | -892.00 | 427,150.00 | -1,841,483.00 | -18,138.86 | |
| Net Income | |||||||||||||||||||||||||||||||
| Net Income | -408,000.00
+0% |
25,000.00
-106% |
-290,173.00
-1,261% |
-1,560,427.00
+438% |
-527,820.00
-66% |
-1,765,633.00
+235% |
6,258,060.00
-454% |
11,458,182.00
+83% |
-258,061.00
-102% |
-133,316.00
-48% |
-304,302.00
+128% |
-923,417.00
+203% |
-678,938.00
-26% |
1,460,965.00
-315% |
-395,321.00
-127% |
-1,330,816.00
+237% |
-535,428.00
-60% |
-204,500.00
-62% |
-525,151.00
+157% |
-626,825.00
+19% |
-87,202.00
-86% |
-486,239.00
+458% |
-492,859.00
+1% |
-1,278,134.00
+159% |
-2,006,363.00
+57% |
-1,466,381.00
-27% |
-1,508,590.00
+3% |
-3,771,544.00
+150% |
2,254,155.00
-160% |
-2,040,337.00
-191% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (966.94%) | (-516.12%) | (-4.44%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||
| Basic EPS | -0.59 | 1.00 | -11.80 | -57.80 | -15.17 | -48.99 | 89.38 | 1.51 | -0.04 | -0.02 | -4.99 | -14.38 | -10.01 | 21.50 | -5.79 | -19.48 | -7.64 | -2.82 | -7.05 | -7.59 | -1.05 | -5.86 | -5.69 | -9.98 | -11.66 | -0.07 | -0.05 | -0.07 | 0.03 | -29.50 | |
| Diluted EPS | -0.59 | 1.00 | -11.80 | -57.80 | -15.17 | -48.99 | 86.00 | 1.48 | -0.04 | -0.02 | -4.99 | -14.38 | -10.01 | 21.50 | -5.79 | -19.48 | -7.64 | -2.82 | -7.05 | -7.59 | -1.05 | -5.86 | -5.69 | -9.98 | -11.66 | -0.07 | -0.05 | -0.07 | 0.03 | -29.50 | |
| Share Outstanding | |||||||||||||||||||||||||||||||
| Basic Share Outstanding | 691,590.00 | 25,000.00 | 24,591.00 | 26,995.00 | 34,788.00 | 36,043.00 | 70,015.00 | 7,563,550.00 | 6,094,132.00 | 6,094,510.00 | 60,958.00 | 64,200.00 | 67,818.00 | 67,943.00 | 68,318.00 | 68,318.00 | 70,071.00 | 72,465.00 | 74,493.00 | 82,584.00 | 83,003.00 | 83,004.00 | 86,644.00 | 128,036.00 | 172,047.00 | 22,033,356.00 | 30,475,683.00 | 56,557,758.00 | 69,159,008.00 | 69,159.00 | |
| Diluted Share Outstanding | 691,590.00 | 25,000.00 | 24,591.00 | 26,995.00 | 34,788.00 | 36,043.00 | 72,768.00 | 7,742,015.00 | 6,094,132.00 | 6,094,510.00 | 60,958.00 | 64,200.00 | 67,818.00 | 67,943.00 | 68,318.00 | 68,318.00 | 70,071.00 | 72,465.00 | 74,493.00 | 82,584.00 | 83,003.00 | 83,004.00 | 86,644.00 | 128,036.00 | 172,047.00 | 22,033,356.00 | 30,475,683.00 | 56,557,758.00 | 69,159,008.00 | 69,159.00 | |