Carbon
CRM.AXCarbon Minerals Limited Price (CRM.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,803,498
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Carbon Minerals LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
136,912.00
+0% |
120,068.00
-12% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
86,820.00
+0% |
60,974.00
-30% |
11,516.00
-81% |
56,777.00
+393% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31,927.00 | 24,985.00 | 99,529.00 | 10,986.00 | 39,740.00 | 3,267.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.00 | 571.00 | 571.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-31,927.00
+0% |
111,927.00
-451% |
20,539.00
-82% |
-10,986.00
-153% |
-39,740.00
+262% |
-3,267.00
-92% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
86,820.00
+0% |
60,959.00
-30% |
10,945.00
-82% |
56,206.00
+414% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.82%) | (0.17%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.95%) | (0.99%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 248,890.00 | 238,676.00 | 199,374.00 | 195,293.00 | 170,568.00 | 177,776.00 | 11,138.00 | 11,386.00 | 10,926.00 | 14,100.00 | 12,837.00 | 10,605.00 | 7,956.00 | 12,410.00 | 11,842.00 | 8,367.00 | 7,651.00 | 6,349.00 | 9,728.00 | 10,769.00 | 28,090.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 248,890.00 | 238,676.00 | 199,374.00 | 195,293.00 | 170,568.00 | 177,776.00 | 11,138.00 | 11,386.00 | 10,926.00 | 14,100.00 | 12,837.00 | 10,605.00 | 7,956.00 | 12,410.00 | 11,842.00 | 8,367.00 | 7,651.00 | 6,349.00 | 9,728.00 | 10,769.00 | 28,090.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 372.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,000.00 | 0.00 | 0.00 | 0.00 | 22,816.00 | 52,516.00 | 161,141.00 | 221,035.00 | 15.00 | 556.00 | -571.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,000.00 | 82,000.00 | -443,762.00 | 372.00 | -160,073.00 | 772,791.00 | -4,322.00 | -12,440.00 | 34,374.00 | 910,060.00 | 25,684.00 | 41,548.00 | 4,308.00 | 9,100.00 | 7,500.00 | 82,397.00 | 12,937,111.00 | 312,000.00 | 131,651.00 | 221,495.00 | 7,357,050.00 | 1,009.00 | 383,747.00 | 416,956.00 | 414,297.00 | 691,325.00 | 359,342.00 | 32,000.00 | |
| Total Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,000.00 | 82,000.00 | -443,762.00 | 372.00 | -160,073.00 | 772,791.00 | 249,536.00 | 674,668.00 | 273,050.00 | 1,109,434.00 | 220,977.00 | 212,116.00 | 182,084.00 | 183,883.00 | 229,987.00 | 242,885.00 | 194,025.00 | 2,840,471.00 | 1,588,430.00 | 229,451.00 | 7,369,460.00 | 356,508.00 | 392,114.00 | 424,607.00 | 420,646.00 | 701,053.00 | 370,111.00 | 280,007.00 | |
| Cost and Exponses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,000.00 | 82,000.00 | -443,762.00 | 372.00 | -160,073.00 | 772,791.00 | 249,536.00 | 674,668.00 | 273,050.00 | 1,109,434.00 | 220,977.00 | 212,116.00 | 214,011.00 | 208,868.00 | 329,516.00 | 253,871.00 | 233,765.00 | 2,843,738.00 | 1,588,430.00 | 229,451.00 | 7,369,460.00 | 356,508.00 | 392,114.00 | 424,607.00 | 420,646.00 | 701,053.00 | 370,111.00 | 280,007.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Income |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
22,000.00
+0% |
82,000.00
+273% |
-443,762.00
-641% |
-173,350.00
-61% |
-160,073.00
-8% |
-772,791.00
+383% |
-249,536.00
-68% |
-674,668.00
+170% |
-273,050.00
-60% |
-1,109,434.00
+306% |
-220,977.00
-80% |
-212,116.00
-4% |
-214,011.00
+1% |
-71,956.00
-66% |
-209,448.00
+191% |
-253,871.00
+21% |
-233,765.00
-8% |
-2,843,738.00
+1,116% |
-1,588,430.00
-44% |
-229,451.00
-86% |
-7,369,460.00
+3,112% |
-356,508.00
-95% |
-392,114.00
+10% |
-424,607.00
+8% |
-420,646.00
-1% |
-701,053.00
+67% |
-370,111.00
-47% |
-280,007.00
-24% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.53%) | (-1.74%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-4.85%) | (-11.50%) | (-32.14%) | (-4.93%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 93,545.00 | 69,984.00 | 33,197.00 | 22,161.00 | 253,413.00 | 0.00 | 0.00 | 198,140.00 | 131,383.00 | 137,822.00 | 111,540.00 | 105,971.00 | 86,820.00 | 44,974.00 | 11,158.00 | 24,777.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -374,036.00 | -183,426.00 | -173,926.00 | -98,913.00 | -109,498.00 | -47,131.00 | -167,492.00 | 0.00 | 0.00 | 0.00 | 0.00 | -13,190,524.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -29,000.00 | -38,000.00 | -256,222.00 | -163,151.00 | -30,869.00 | 360,745.00 | 153,495.00 | 97,513.00 | 67,435.00 | 90,614.00 | 47,131.00 | 167,492.00 | 93,545.00 | 79,084.00 | 40,697.00 | 49,923.00 | 13,190,524.00 | -6,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 105,971.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,000.00 | 82,000.00 | -443,762.00 | -172,978.00 | -160,073.00 | -772,791.00 | -249,536.00 | -674,668.00 | -273,050.00 | -1,109,434.00 | -220,977.00 | -212,116.00 | -214,011.00 | -71,956.00 | -209,448.00 | -253,871.00 | -233,765.00 | -2,837,738.00 | -1,588,430.00 | -229,451.00 | -7,369,460.00 | -356,508.00 | -392,114.00 | -424,607.00 | -420,646.00 | -701,038.00 | -369,555.00 | -280,007.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.53%) | (-1.74%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-4.85%) | (-11.50%) | (-32.09%) | (-4.93%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||
| Income Before Tax | -133,000.00 | -88,000.00 | 2,077,000.00 | 204,000.00 | -14,000.00 | -7,000.00 | 44,000.00 | -699,984.00 | -336,501.00 | -190,942.00 | -412,046.00 | -96,041.00 | -577,155.00 | -205,615.00 | -1,018,820.00 | -173,846.00 | -44,624.00 | -120,466.00 | 7,128.00 | -168,751.00 | -203,948.00 | 12,956,759.00 | -1,789,818.00 | -1,139,709.00 | -31,311.00 | -7,238,077.00 | -217,677.00 | -280,074.00 | -318,636.00 | -333,826.00 | -640,064.00 | -358,039.00 | -223,230.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.05%) | (-1.41%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.85%) | (-10.50%) | (-31.09%) | (-3.93%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||
| Income Tax Expense | -133,000.00 | -88,000.00 | 2,077,000.00 | 204,000.00 | -14,000.00 | -7,000.00 | 44,000.00 | -699,984.00 | -336,501.00 | -190,942.00 | -412,046.00 | -96,041.00 | -577,155.00 | -205,615.00 | -1,018,820.00 | -24,000.00 | 24,000.00 | -93,545.00 | -79,084.00 | -40,697.00 | -49,923.00 | 2,552,257.00 | -422,570.00 | -300,000.00 | -198,140.00 | -131,383.00 | -138,831.00 | -112,040.00 | -105,971.00 | -86,820.00 | -44,989.00 | -11,714.00 | -25,348.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
29,000.00
+0% |
38,000.00
+31% |
256,222.00
+574% |
163,151.00
-36% |
30,869.00
-81% |
13,291.00
-57% |
29,931.00
+125% |
76,413.00
+155% |
31,478.00
-59% |
18,884.00
-40% |
-149,846.00
-894% |
-68,624.00
-54% |
-120,466.00
+76% |
7,128.00
-106% |
-168,751.00
-2,467% |
-203,948.00
+21% |
10,404,502.00
-5,202% |
-1,367,248.00
-113% |
-839,709.00
-39% |
-31,311.00
-96% |
-7,238,077.00
+23,017% |
-217,677.00
-97% |
-168,034.00
-23% |
-212,665.00
+27% |
-247,006.00
+16% |
-595,075.00
+141% |
-346,325.00
-42% |
-223,230.00
-36% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.05%) | (-1.41%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.85%) | (-9.76%) | (-30.07%) | (-3.93%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.02 | -0.01 | -0.02 | 0.00 | -0.03 | -0.01 | -0.05 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | 0.55 | -0.07 | -0.04 | 0.00 | -0.38 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.01 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.02 | -0.01 | -0.02 | 0.00 | -0.03 | -0.01 | -0.05 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | 0.55 | -0.07 | -0.04 | 0.00 | -0.38 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.01 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 18,803,498.00 | 18,803,498.00 | 24,515,000.00 | 18,803,000.00 | 18,803,000.00 | 18,803,000.00 | 19,000,000.00 | 18,803,492.00 | 18,803,492.00 | 18,803,492.00 | 18,803,493.00 | 18,803,498.00 | 18,803,493.00 | 18,803,493.00 | 18,803,493.00 | 18,803,493.00 | 18,803,493.00 | 18,803,498.00 | 18,803,493.00 | 18,803,493.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | |
| Diluted Share Outstanding | 18,803,498.00 | 18,803,498.00 | 24,515,000.00 | 18,803,000.00 | 18,803,000.00 | 18,803,000.00 | 19,000,000.00 | 18,803,492.00 | 18,803,492.00 | 18,803,492.00 | 18,803,493.00 | 18,803,498.00 | 18,803,493.00 | 18,803,493.00 | 18,803,493.00 | 18,803,493.00 | 18,803,493.00 | 18,803,498.00 | 18,803,493.00 | 18,803,493.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | 18,803,498.00 | |